[PLS] YoY TTM Result on 30-Sep-2007 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -67.1%
YoY- -57.79%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 80,033 29,541 32,851 45,107 56,656 66,957 65,177 3.47%
PBT 12,908 -2,680 -3,075 2,539 6,216 3,004 3,685 23.22%
Tax 7,058 926 675 -581 -1,817 -1,320 -2,744 -
NP 19,966 -1,754 -2,400 1,958 4,399 1,684 941 66.34%
-
NP to SH 17,839 -425 -2,915 1,327 3,144 1,040 941 63.25%
-
Tax Rate -54.68% - - 22.88% 29.23% 43.94% 74.46% -
Total Cost 60,067 31,295 35,251 43,149 52,257 65,273 64,236 -1.11%
-
Net Worth 88,459 72,047 77,875 75,449 72,513 68,223 69,085 4.20%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 88,459 72,047 77,875 75,449 72,513 68,223 69,085 4.20%
NOSH 327,142 329,736 350,000 65,205 65,204 65,600 66,428 30.42%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 24.95% -5.94% -7.31% 4.34% 7.76% 2.52% 1.44% -
ROE 20.17% -0.59% -3.74% 1.76% 4.34% 1.52% 1.36% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 24.46 8.96 9.39 69.18 86.89 102.07 98.12 -20.65%
EPS 5.45 -0.13 -0.83 2.04 4.82 1.59 1.42 25.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2704 0.2185 0.2225 1.1571 1.1121 1.04 1.04 -20.10%
Adjusted Per Share Value based on latest NOSH - 65,205
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 18.85 6.96 7.74 10.62 13.34 15.77 15.35 3.48%
EPS 4.20 -0.10 -0.69 0.31 0.74 0.24 0.22 63.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2083 0.1697 0.1834 0.1777 0.1708 0.1607 0.1627 4.20%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.42 1.08 0.57 0.89 0.34 0.16 0.25 -
P/RPS 5.80 12.05 6.07 1.29 0.39 0.16 0.25 68.84%
P/EPS 26.04 -837.92 -68.44 43.73 7.05 10.09 17.65 6.69%
EY 3.84 -0.12 -1.46 2.29 14.18 9.91 5.67 -6.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 4.94 2.56 0.77 0.31 0.15 0.24 67.19%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/11/10 25/11/09 24/11/08 29/11/07 27/11/06 28/11/05 29/11/04 -
Price 1.49 1.09 0.79 0.93 0.34 0.17 0.24 -
P/RPS 6.09 12.17 8.42 1.34 0.39 0.17 0.24 71.38%
P/EPS 27.32 -845.68 -94.85 45.70 7.05 10.72 16.94 8.28%
EY 3.66 -0.12 -1.05 2.19 14.18 9.33 5.90 -7.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.51 4.99 3.55 0.80 0.31 0.16 0.23 69.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment