[PLS] YoY Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -152.88%
YoY- -146.84%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 80,242 46,410 26,824 31,328 51,880 56,320 43,404 10.77%
PBT 15,076 2,940 -696 -1,278 7,026 5,438 2,374 36.06%
Tax -306 -40 -144 -80 -2,272 -1,786 -520 -8.45%
NP 14,770 2,900 -840 -1,358 4,754 3,652 1,854 41.30%
-
NP to SH 13,130 2,550 -1,112 -1,468 3,134 2,364 1,854 38.55%
-
Tax Rate 2.03% 1.36% - - 32.34% 32.84% 21.90% -
Total Cost 65,472 43,510 27,664 32,686 47,126 52,668 41,550 7.86%
-
Net Worth 88,317 71,432 72,770 75,831 72,610 67,916 68,862 4.23%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 88,317 71,432 72,770 75,831 72,610 67,916 68,862 4.23%
NOSH 326,616 326,923 327,058 65,535 65,291 65,303 66,214 30.45%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 18.41% 6.25% -3.13% -4.33% 9.16% 6.48% 4.27% -
ROE 14.87% 3.57% -1.53% -1.94% 4.32% 3.48% 2.69% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 24.57 14.20 8.20 47.80 79.46 86.24 65.55 -15.08%
EPS 4.02 0.78 -0.34 -2.24 4.80 3.62 2.80 6.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2704 0.2185 0.2225 1.1571 1.1121 1.04 1.04 -20.10%
Adjusted Per Share Value based on latest NOSH - 65,205
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 18.90 10.93 6.32 7.38 12.22 13.26 10.22 10.78%
EPS 3.09 0.60 -0.26 -0.35 0.74 0.56 0.44 38.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.208 0.1682 0.1714 0.1786 0.171 0.1599 0.1622 4.23%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.42 1.08 0.57 0.89 0.34 0.16 0.25 -
P/RPS 5.78 7.61 6.95 1.86 0.43 0.19 0.38 57.37%
P/EPS 35.32 138.46 -167.65 -39.73 7.08 4.42 8.93 25.74%
EY 2.83 0.72 -0.60 -2.52 14.12 22.63 11.20 -20.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 4.94 2.56 0.77 0.31 0.15 0.24 67.19%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/11/10 25/11/09 24/11/08 29/11/07 27/11/06 28/11/05 29/11/04 -
Price 1.49 1.09 0.79 0.93 0.34 0.17 0.24 -
P/RPS 6.06 7.68 9.63 1.95 0.43 0.20 0.37 59.32%
P/EPS 37.06 139.74 -232.35 -41.52 7.08 4.70 8.57 27.62%
EY 2.70 0.72 -0.43 -2.41 14.12 21.29 11.67 -21.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.51 4.99 3.55 0.80 0.31 0.16 0.23 69.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment