[PLS] YoY Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -205.76%
YoY- -146.84%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 40,121 23,205 13,412 15,664 25,940 28,160 21,702 10.77%
PBT 7,538 1,470 -348 -639 3,513 2,719 1,187 36.06%
Tax -153 -20 -72 -40 -1,136 -893 -260 -8.45%
NP 7,385 1,450 -420 -679 2,377 1,826 927 41.30%
-
NP to SH 6,565 1,275 -556 -734 1,567 1,182 927 38.55%
-
Tax Rate 2.03% 1.36% - - 32.34% 32.84% 21.90% -
Total Cost 32,736 21,755 13,832 16,343 23,563 26,334 20,775 7.86%
-
Net Worth 88,317 71,432 72,770 75,831 72,610 67,916 68,862 4.23%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 88,317 71,432 72,770 75,831 72,610 67,916 68,862 4.23%
NOSH 326,616 326,923 327,058 65,535 65,291 65,303 66,214 30.45%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 18.41% 6.25% -3.13% -4.33% 9.16% 6.48% 4.27% -
ROE 7.43% 1.78% -0.76% -0.97% 2.16% 1.74% 1.35% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 12.28 7.10 4.10 23.90 39.73 43.12 32.78 -15.08%
EPS 2.01 0.39 -0.17 -1.12 2.40 1.81 1.40 6.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2704 0.2185 0.2225 1.1571 1.1121 1.04 1.04 -20.10%
Adjusted Per Share Value based on latest NOSH - 65,205
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 9.45 5.46 3.16 3.69 6.11 6.63 5.11 10.78%
EPS 1.55 0.30 -0.13 -0.17 0.37 0.28 0.22 38.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.208 0.1682 0.1714 0.1786 0.171 0.1599 0.1622 4.23%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.42 1.08 0.57 0.89 0.34 0.16 0.25 -
P/RPS 11.56 15.22 13.90 3.72 0.86 0.37 0.76 57.37%
P/EPS 70.65 276.92 -335.29 -79.46 14.17 8.84 17.86 25.74%
EY 1.42 0.36 -0.30 -1.26 7.06 11.31 5.60 -20.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 4.94 2.56 0.77 0.31 0.15 0.24 67.19%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/11/10 25/11/09 24/11/08 29/11/07 27/11/06 28/11/05 29/11/04 -
Price 1.49 1.09 0.79 0.93 0.34 0.17 0.24 -
P/RPS 12.13 15.36 19.26 3.89 0.86 0.39 0.73 59.70%
P/EPS 74.13 279.49 -464.71 -83.04 14.17 9.39 17.14 27.62%
EY 1.35 0.36 -0.22 -1.20 7.06 10.65 5.83 -21.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.51 4.99 3.55 0.80 0.31 0.16 0.23 69.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment