[ROHAS] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 9.71%
YoY- 531.86%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 133,099 97,945 69,567 83,510 105,397 75,712 72,487 10.64%
PBT 13,015 8,078 5,535 2,644 -337 -2,796 -252 -
Tax -365 -283 -370 -147 -206 -50 -109 22.29%
NP 12,650 7,795 5,165 2,497 -543 -2,846 -361 -
-
NP to SH 12,650 7,796 5,186 2,440 -565 -2,846 -361 -
-
Tax Rate 2.80% 3.50% 6.68% 5.56% - - - -
Total Cost 120,449 90,150 64,402 81,013 105,940 78,558 72,848 8.73%
-
Net Worth 67,453 54,140 36,916 32,773 26,547 26,792 30,759 13.96%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - 1,210 - - - - - -
Div Payout % - 15.53% - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 67,453 54,140 36,916 32,773 26,547 26,792 30,759 13.96%
NOSH 40,391 40,403 31,284 30,346 26,284 21,782 22,499 10.23%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 9.50% 7.96% 7.42% 2.99% -0.52% -3.76% -0.50% -
ROE 18.75% 14.40% 14.05% 7.44% -2.13% -10.62% -1.17% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 329.53 242.42 222.37 275.19 400.99 347.58 322.16 0.37%
EPS 31.32 19.30 16.58 8.04 -2.15 -13.07 -1.60 -
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.34 1.18 1.08 1.01 1.23 1.3671 3.38%
Adjusted Per Share Value based on latest NOSH - 30,346
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 28.16 20.72 14.72 17.67 22.30 16.02 15.34 10.64%
EPS 2.68 1.65 1.10 0.52 -0.12 -0.60 -0.08 -
DPS 0.00 0.26 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1427 0.1145 0.0781 0.0693 0.0562 0.0567 0.0651 13.96%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.93 0.93 1.00 0.73 0.96 1.13 1.12 -
P/RPS 0.59 0.38 0.45 0.27 0.24 0.33 0.35 9.08%
P/EPS 6.16 4.82 6.03 9.08 -44.66 -8.65 -69.81 -
EY 16.23 20.75 16.58 11.01 -2.24 -11.56 -1.43 -
DY 0.00 3.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.69 0.85 0.68 0.95 0.92 0.82 5.94%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 27/11/08 30/11/07 30/11/06 25/11/05 30/11/04 21/11/03 -
Price 1.99 0.90 0.95 0.80 0.86 1.15 1.13 -
P/RPS 0.60 0.37 0.43 0.29 0.21 0.33 0.35 9.39%
P/EPS 6.35 4.66 5.73 9.95 -40.01 -8.80 -70.43 -
EY 15.74 21.44 17.45 10.05 -2.50 -11.36 -1.42 -
DY 0.00 3.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.67 0.81 0.74 0.85 0.93 0.83 6.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment