[ROHAS] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 6.82%
YoY- 112.54%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 162,869 133,099 97,945 69,567 83,510 105,397 75,712 13.61%
PBT 15,874 13,015 8,078 5,535 2,644 -337 -2,796 -
Tax -713 -365 -283 -370 -147 -206 -50 55.69%
NP 15,161 12,650 7,795 5,165 2,497 -543 -2,846 -
-
NP to SH 15,161 12,650 7,796 5,186 2,440 -565 -2,846 -
-
Tax Rate 4.49% 2.80% 3.50% 6.68% 5.56% - - -
Total Cost 147,708 120,449 90,150 64,402 81,013 105,940 78,558 11.09%
-
Net Worth 76,338 67,453 54,140 36,916 32,773 26,547 26,792 19.05%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 6,460 - 1,210 - - - - -
Div Payout % 42.61% - 15.53% - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 76,338 67,453 54,140 36,916 32,773 26,547 26,792 19.05%
NOSH 40,390 40,391 40,403 31,284 30,346 26,284 21,782 10.83%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 9.31% 9.50% 7.96% 7.42% 2.99% -0.52% -3.76% -
ROE 19.86% 18.75% 14.40% 14.05% 7.44% -2.13% -10.62% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 403.23 329.53 242.42 222.37 275.19 400.99 347.58 2.50%
EPS 37.54 31.32 19.30 16.58 8.04 -2.15 -13.07 -
DPS 16.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.67 1.34 1.18 1.08 1.01 1.23 7.41%
Adjusted Per Share Value based on latest NOSH - 31,284
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 34.46 28.16 20.72 14.72 17.67 22.30 16.02 13.61%
EPS 3.21 2.68 1.65 1.10 0.52 -0.12 -0.60 -
DPS 1.37 0.00 0.26 0.00 0.00 0.00 0.00 -
NAPS 0.1615 0.1427 0.1145 0.0781 0.0693 0.0562 0.0567 19.05%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 2.24 1.93 0.93 1.00 0.73 0.96 1.13 -
P/RPS 0.56 0.59 0.38 0.45 0.27 0.24 0.33 9.20%
P/EPS 5.97 6.16 4.82 6.03 9.08 -44.66 -8.65 -
EY 16.76 16.23 20.75 16.58 11.01 -2.24 -11.56 -
DY 7.14 0.00 3.22 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.16 0.69 0.85 0.68 0.95 0.92 4.38%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 26/11/09 27/11/08 30/11/07 30/11/06 25/11/05 30/11/04 -
Price 2.25 1.99 0.90 0.95 0.80 0.86 1.15 -
P/RPS 0.56 0.60 0.37 0.43 0.29 0.21 0.33 9.20%
P/EPS 5.99 6.35 4.66 5.73 9.95 -40.01 -8.80 -
EY 16.68 15.74 21.44 17.45 10.05 -2.50 -11.36 -
DY 7.11 0.00 3.33 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.19 0.67 0.81 0.74 0.85 0.93 4.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment