[ROHAS] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -10.93%
YoY- -29.32%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 67,064 284,455 205,641 184,649 208,650 162,869 133,099 -10.79%
PBT 101,939 24,543 21,250 20,173 25,153 15,874 13,015 40.90%
Tax 2,264 -5,616 -5,703 -4,875 -3,509 -713 -365 -
NP 104,203 18,927 15,547 15,298 21,644 15,161 12,650 42.08%
-
NP to SH 104,203 18,927 15,547 15,298 21,644 15,161 12,650 42.08%
-
Tax Rate -2.22% 22.88% 26.84% 24.17% 13.95% 4.49% 2.80% -
Total Cost -37,139 265,528 190,094 169,351 187,006 147,708 120,449 -
-
Net Worth 24,442 125,621 108,630 95,309 90,101 76,338 67,453 -15.55%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - 2,019 10,107 8,080 6,460 - -
Div Payout % - - 12.99% 66.07% 37.33% 42.61% - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 24,442 125,621 108,630 95,309 90,101 76,338 67,453 -15.55%
NOSH 41,428 40,392 40,383 40,385 40,404 40,390 40,391 0.42%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 155.38% 6.65% 7.56% 8.28% 10.37% 9.31% 9.50% -
ROE 426.31% 15.07% 14.31% 16.05% 24.02% 19.86% 18.75% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 161.88 704.22 509.22 457.22 516.41 403.23 329.53 -11.16%
EPS 251.52 46.86 38.50 37.88 53.57 37.54 31.32 41.48%
DPS 0.00 0.00 5.00 25.03 20.00 16.00 0.00 -
NAPS 0.59 3.11 2.69 2.36 2.23 1.89 1.67 -15.91%
Adjusted Per Share Value based on latest NOSH - 40,385
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 14.19 60.18 43.51 39.07 44.14 34.46 28.16 -10.78%
EPS 22.05 4.00 3.29 3.24 4.58 3.21 2.68 42.06%
DPS 0.00 0.00 0.43 2.14 1.71 1.37 0.00 -
NAPS 0.0517 0.2658 0.2298 0.2016 0.1906 0.1615 0.1427 -15.56%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.34 5.08 3.07 3.31 2.49 2.24 1.93 -
P/RPS 0.83 0.72 0.60 0.72 0.48 0.56 0.59 5.85%
P/EPS 0.53 10.84 7.97 8.74 4.65 5.97 6.16 -33.54%
EY 187.70 9.22 12.54 11.44 21.51 16.76 16.23 50.35%
DY 0.00 0.00 1.63 7.56 8.03 7.14 0.00 -
P/NAPS 2.27 1.63 1.14 1.40 1.12 1.19 1.16 11.83%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 27/11/15 21/11/14 21/11/13 28/11/12 30/11/11 26/11/10 26/11/09 -
Price 1.18 5.12 3.08 3.40 2.80 2.25 1.99 -
P/RPS 0.73 0.73 0.60 0.74 0.54 0.56 0.60 3.32%
P/EPS 0.47 10.93 8.00 8.98 5.23 5.99 6.35 -35.19%
EY 213.16 9.15 12.50 11.14 19.13 16.68 15.74 54.35%
DY 0.00 0.00 1.62 7.36 7.14 7.11 0.00 -
P/NAPS 2.00 1.65 1.14 1.44 1.26 1.19 1.19 9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment