[YOKO] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
24-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 1595.56%
YoY- 180.12%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 179,869 206,882 147,657 116,764 110,678 91,527 79,881 14.47%
PBT 12,215 9,674 10,658 8,914 -9,048 1,920 4,647 17.45%
Tax -2,592 -5,042 -3,651 -1,286 -505 322 -1,516 9.34%
NP 9,623 4,632 7,007 7,628 -9,553 2,242 3,131 20.55%
-
NP to SH 9,624 4,631 7,031 7,630 -9,523 2,233 3,131 20.56%
-
Tax Rate 21.22% 52.12% 34.26% 14.43% - -16.77% 32.62% -
Total Cost 170,246 202,250 140,650 109,136 120,231 89,285 76,750 14.18%
-
Net Worth 43,557 58,309 57,094 51,447 42,681 54,211 42,974 0.22%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 43,557 58,309 57,094 51,447 42,681 54,211 42,974 0.22%
NOSH 43,557 43,514 43,583 43,599 43,552 44,074 19,803 14.02%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 5.35% 2.24% 4.75% 6.53% -8.63% 2.45% 3.92% -
ROE 22.10% 7.94% 12.31% 14.83% -22.31% 4.12% 7.29% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 412.95 475.43 338.79 267.81 254.12 207.67 403.36 0.39%
EPS 22.10 10.64 16.13 17.50 -21.87 5.07 15.81 5.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.34 1.31 1.18 0.98 1.23 2.17 -12.10%
Adjusted Per Share Value based on latest NOSH - 43,599
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 210.95 242.63 173.17 136.94 129.80 107.34 93.68 14.47%
EPS 11.29 5.43 8.25 8.95 -11.17 2.62 3.67 20.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5108 0.6838 0.6696 0.6034 0.5006 0.6358 0.504 0.22%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.43 0.39 0.47 0.24 0.29 0.47 0.69 -
P/RPS 0.10 0.08 0.14 0.09 0.11 0.23 0.17 -8.45%
P/EPS 1.95 3.66 2.91 1.37 -1.33 9.28 4.36 -12.53%
EY 51.38 27.29 34.32 72.92 -75.40 10.78 22.91 14.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.29 0.36 0.20 0.30 0.38 0.32 5.04%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 12/11/09 04/11/08 29/11/07 24/11/06 29/11/05 25/11/04 19/11/03 -
Price 0.52 0.35 0.43 0.28 0.25 0.46 0.64 -
P/RPS 0.13 0.07 0.13 0.10 0.10 0.22 0.16 -3.39%
P/EPS 2.35 3.29 2.67 1.60 -1.14 9.08 4.05 -8.66%
EY 42.49 30.41 37.52 62.50 -87.46 11.01 24.70 9.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.26 0.33 0.24 0.26 0.37 0.29 10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment