[YOKO] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
24-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 36.36%
YoY- 253.27%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 137,835 153,092 114,579 89,099 85,514 67,626 61,566 14.36%
PBT 14,111 4,138 10,159 9,697 -5,404 621 4,602 20.51%
Tax -2,610 -1,753 -2,089 -885 -376 1,274 -1,887 5.54%
NP 11,501 2,385 8,070 8,812 -5,780 1,895 2,715 27.17%
-
NP to SH 11,502 2,386 8,072 8,813 -5,750 1,895 2,715 27.17%
-
Tax Rate 18.50% 42.36% 20.56% 9.13% - -205.15% 41.00% -
Total Cost 126,334 150,707 106,509 80,287 91,294 65,731 58,851 13.56%
-
Net Worth 67,940 58,450 57,065 51,405 42,689 53,582 42,972 7.92%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 67,940 58,450 57,065 51,405 42,689 53,582 42,972 7.92%
NOSH 43,551 43,619 43,561 43,564 43,560 43,563 19,803 14.02%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 8.34% 1.56% 7.04% 9.89% -6.76% 2.80% 4.41% -
ROE 16.93% 4.08% 14.15% 17.14% -13.47% 3.54% 6.32% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 316.49 350.97 263.03 204.52 196.31 155.24 310.89 0.29%
EPS 26.41 5.47 18.53 20.23 -13.20 4.35 13.71 11.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.34 1.31 1.18 0.98 1.23 2.17 -5.34%
Adjusted Per Share Value based on latest NOSH - 43,599
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 161.65 179.54 134.38 104.49 100.29 79.31 72.20 14.36%
EPS 13.49 2.80 9.47 10.34 -6.74 2.22 3.18 27.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7968 0.6855 0.6693 0.6029 0.5007 0.6284 0.504 7.92%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.43 0.39 0.47 0.24 0.29 0.47 0.69 -
P/RPS 0.14 0.11 0.18 0.12 0.15 0.30 0.22 -7.24%
P/EPS 1.63 7.13 2.54 1.19 -2.20 10.80 5.03 -17.10%
EY 61.42 14.03 39.43 84.29 -45.52 9.26 19.87 20.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.36 0.20 0.30 0.38 0.32 -2.19%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 12/11/09 04/11/08 29/11/07 24/11/06 29/11/05 25/11/04 19/11/03 -
Price 0.52 0.35 0.43 0.28 0.25 0.46 0.64 -
P/RPS 0.16 0.10 0.16 0.14 0.13 0.30 0.21 -4.42%
P/EPS 1.97 6.40 2.32 1.38 -1.89 10.57 4.67 -13.38%
EY 50.79 15.63 43.09 72.25 -52.80 9.46 21.42 15.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.33 0.24 0.26 0.37 0.29 2.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment