[LSTEEL] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 38.67%
YoY- -49.66%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 269,932 277,695 252,860 245,564 354,585 251,675 242,037 1.83%
PBT -3,013 -8,355 2,927 3,758 12,449 -11,592 20,943 -
Tax -1,940 696 -5,491 1,148 -2,751 3,308 -6,065 -17.29%
NP -4,953 -7,659 -2,564 4,906 9,698 -8,284 14,878 -
-
NP to SH -4,588 -7,244 -2,552 4,906 9,745 -8,282 14,878 -
-
Tax Rate - - 187.60% -30.55% 22.10% - 28.96% -
Total Cost 274,885 285,354 255,424 240,658 344,887 259,959 227,159 3.22%
-
Net Worth 116,133 121,972 97,366 101,349 504,203 90,678 98,120 2.84%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - 3,203 - 3,205 3,174 -
Div Payout % - - - 65.29% - 0.00% 21.33% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 116,133 121,972 97,366 101,349 504,203 90,678 98,120 2.84%
NOSH 127,619 128,391 128,114 128,290 665,000 128,203 127,313 0.04%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -1.83% -2.76% -1.01% 2.00% 2.74% -3.29% 6.15% -
ROE -3.95% -5.94% -2.62% 4.84% 1.93% -9.13% 15.16% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 211.51 216.29 197.37 191.41 53.32 196.31 190.11 1.79%
EPS -3.60 -5.64 -1.99 3.82 1.47 -6.46 11.69 -
DPS 0.00 0.00 0.00 2.50 0.00 2.50 2.50 -
NAPS 0.91 0.95 0.76 0.79 0.7582 0.7073 0.7707 2.80%
Adjusted Per Share Value based on latest NOSH - 128,290
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 168.23 173.07 157.59 153.05 220.99 156.86 150.85 1.83%
EPS -2.86 -4.51 -1.59 3.06 6.07 -5.16 9.27 -
DPS 0.00 0.00 0.00 2.00 0.00 2.00 1.98 -
NAPS 0.7238 0.7602 0.6068 0.6317 3.1424 0.5652 0.6115 2.84%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.31 0.27 0.31 0.50 0.46 0.41 0.57 -
P/RPS 0.15 0.12 0.16 0.26 0.86 0.21 0.30 -10.90%
P/EPS -8.62 -4.79 -15.56 13.07 31.39 -6.35 4.88 -
EY -11.60 -20.90 -6.43 7.65 3.19 -15.76 20.50 -
DY 0.00 0.00 0.00 4.99 0.00 6.10 4.39 -
P/NAPS 0.34 0.28 0.41 0.63 0.61 0.58 0.74 -12.15%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 29/08/13 30/08/12 26/08/11 24/08/10 02/09/09 29/08/08 -
Price 0.335 0.265 0.28 0.385 0.45 0.47 0.56 -
P/RPS 0.16 0.12 0.14 0.20 0.84 0.24 0.29 -9.43%
P/EPS -9.32 -4.70 -14.06 10.07 30.71 -7.28 4.79 -
EY -10.73 -21.29 -7.11 9.93 3.26 -13.74 20.87 -
DY 0.00 0.00 0.00 6.49 0.00 5.32 4.46 -
P/NAPS 0.37 0.28 0.37 0.49 0.59 0.66 0.73 -10.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment