[LSTEEL] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 33.87%
YoY- -107.65%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 135,671 205,311 296,684 273,755 270,935 208,052 384,138 -15.91%
PBT -5,409 -15,650 783 -7,732 2,355 1,904 14,696 -
Tax 2,214 2,691 -1,939 549 -5,789 1,634 -2,992 -
NP -3,195 -12,959 -1,156 -7,183 -3,434 3,538 11,704 -
-
NP to SH -3,090 -13,784 -876 -6,838 -3,293 3,538 11,753 -
-
Tax Rate - - 247.64% - 245.82% -85.82% 20.36% -
Total Cost 138,866 218,270 297,840 280,938 274,369 204,514 372,434 -15.14%
-
Net Worth 12,268,052 11,979,999 119,415 120,504 95,788 0 95,145 124.60%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - 3,203 3,205 -
Div Payout % - - - - - 90.53% 27.27% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 12,268,052 11,979,999 119,415 120,504 95,788 0 95,145 124.60%
NOSH 127,792 127,446 128,403 128,196 129,444 120,206 125,521 0.29%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -2.35% -6.31% -0.39% -2.62% -1.27% 1.70% 3.05% -
ROE -0.03% -0.12% -0.73% -5.67% -3.44% 0.00% 12.35% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 106.17 161.10 231.06 213.54 209.31 173.08 306.03 -16.16%
EPS -2.42 -10.82 -0.68 -5.33 -2.54 2.94 9.36 -
DPS 0.00 0.00 0.00 0.00 0.00 2.66 2.55 -
NAPS 96.00 94.00 0.93 0.94 0.74 0.00 0.758 123.93%
Adjusted Per Share Value based on latest NOSH - 128,196
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 84.56 127.96 184.91 170.62 168.86 129.67 239.41 -15.91%
EPS -1.93 -8.59 -0.55 -4.26 -2.05 2.21 7.33 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 76.4603 74.665 0.7443 0.751 0.597 0.00 0.593 124.59%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.21 0.23 0.28 0.26 0.35 0.47 0.47 -
P/RPS 0.20 0.14 0.12 0.12 0.17 0.27 0.15 4.90%
P/EPS -8.68 -2.13 -41.04 -4.87 -13.76 15.97 5.02 -
EY -11.51 -47.02 -2.44 -20.52 -7.27 6.26 19.92 -
DY 0.00 0.00 0.00 0.00 0.00 5.67 5.43 -
P/NAPS 0.00 0.00 0.30 0.28 0.47 0.00 0.62 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 29/05/15 30/05/14 28/05/13 31/05/12 30/05/11 27/05/10 -
Price 0.34 0.23 0.295 0.29 0.31 0.44 0.44 -
P/RPS 0.32 0.14 0.13 0.14 0.15 0.25 0.14 14.75%
P/EPS -14.06 -2.13 -43.24 -5.44 -12.19 14.95 4.70 -
EY -7.11 -47.02 -2.31 -18.39 -8.21 6.69 21.28 -
DY 0.00 0.00 0.00 0.00 0.00 6.06 5.80 -
P/NAPS 0.00 0.00 0.32 0.31 0.42 0.00 0.58 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment