[RGTBHD] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 18.65%
YoY- 16.49%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 10,157 9,028 9,530 9,109 4,846 5,919 8,935 1.98%
PBT -1,420 -7,680 -22,443 -5,283 -6,499 -5,893 -2,684 -9.31%
Tax -1,018 -1,458 0 -87 0 0 -2,228 -11.33%
NP -2,438 -9,138 -22,443 -5,370 -6,499 -5,893 -4,912 -10.20%
-
NP to SH -2,433 -8,937 -22,448 -5,427 -6,499 -5,893 -2,684 -1.49%
-
Tax Rate - - - - - - - -
Total Cost 12,595 18,166 31,973 14,479 11,345 11,812 13,847 -1.44%
-
Net Worth 4,069 5,991 16,277 21,319 28,662 25,416 32,083 -27.18%
Dividend
31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 4,069 5,991 16,277 21,319 28,662 25,416 32,083 -27.18%
NOSH 58,132 58,132 58,132 40,999 44,096 43,821 44,560 4.16%
Ratio Analysis
31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -24.00% -101.22% -235.50% -58.95% -134.11% -99.56% -54.97% -
ROE -59.79% -149.16% -137.91% -25.45% -22.67% -23.19% -8.37% -
Per Share
31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 17.47 15.07 16.39 22.22 10.99 13.51 20.05 -2.09%
EPS -4.19 -14.92 -38.61 -13.24 -14.74 -13.45 -6.02 -5.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.10 0.28 0.52 0.65 0.58 0.72 -30.09%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.96 0.85 0.90 0.86 0.46 0.56 0.84 2.07%
EPS -0.23 -0.85 -2.12 -0.51 -0.61 -0.56 -0.25 -1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0038 0.0057 0.0154 0.0202 0.0271 0.024 0.0303 -27.30%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/12/16 31/12/15 31/12/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.12 0.275 0.25 1.02 0.50 0.38 0.29 -
P/RPS 0.69 1.83 1.52 4.59 4.55 2.81 1.45 -10.78%
P/EPS -2.87 -1.84 -0.65 -7.71 -3.39 -2.83 -4.81 -7.62%
EY -34.88 -54.24 -154.46 -12.98 -29.48 -35.39 -20.77 8.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 2.75 0.89 1.96 0.77 0.66 0.40 25.00%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 15/02/17 23/02/16 27/02/15 29/08/13 30/08/12 26/08/11 25/08/10 -
Price 0.16 0.23 0.28 1.10 0.72 0.32 0.29 -
P/RPS 0.92 1.53 1.71 4.95 6.55 2.37 1.45 -6.75%
P/EPS -3.82 -1.54 -0.73 -8.31 -4.89 -2.38 -4.81 -3.47%
EY -26.16 -64.85 -137.91 -12.03 -20.47 -42.02 -20.77 3.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.30 1.00 2.12 1.11 0.55 0.40 30.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment