[RGTBHD] YoY TTM Result on 31-Dec-2015 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 61.5%
YoY- 60.19%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 CAGR
Revenue 69,694 12,126 10,157 9,028 9,530 9,109 4,846 50.63%
PBT 9,426 -3,444 -1,420 -7,680 -22,443 -5,283 -6,499 -
Tax -2,261 -50 -1,018 -1,458 0 -87 0 -
NP 7,165 -3,494 -2,438 -9,138 -22,443 -5,370 -6,499 -
-
NP to SH 3,662 -3,487 -2,433 -8,937 -22,448 -5,427 -6,499 -
-
Tax Rate 23.99% - - - - - - -
Total Cost 62,529 15,620 12,595 18,166 31,973 14,479 11,345 29.99%
-
Net Worth 58,846 174 4,069 5,991 16,277 21,319 28,662 11.68%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 CAGR
Net Worth 58,846 174 4,069 5,991 16,277 21,319 28,662 11.68%
NOSH 576,930 58,132 58,132 58,132 58,132 40,999 44,096 48.46%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 CAGR
NP Margin 10.28% -28.81% -24.00% -101.22% -235.50% -58.95% -134.11% -
ROE 6.22% -1,999.45% -59.79% -149.16% -137.91% -25.45% -22.67% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 CAGR
RPS 12.08 20.86 17.47 15.07 16.39 22.22 10.99 1.46%
EPS 0.63 -6.00 -4.19 -14.92 -38.61 -13.24 -14.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.102 0.003 0.07 0.10 0.28 0.52 0.65 -24.77%
Adjusted Per Share Value based on latest NOSH - 58,132
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 CAGR
RPS 6.59 1.15 0.96 0.85 0.90 0.86 0.46 50.54%
EPS 0.35 -0.33 -0.23 -0.85 -2.12 -0.51 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.0002 0.0038 0.0057 0.0154 0.0202 0.0271 11.67%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 28/06/13 29/06/12 -
Price 0.16 0.36 0.12 0.275 0.25 1.02 0.50 -
P/RPS 1.32 1.73 0.69 1.83 1.52 4.59 4.55 -17.31%
P/EPS 25.21 -6.00 -2.87 -1.84 -0.65 -7.71 -3.39 -
EY 3.97 -16.66 -34.88 -54.24 -154.46 -12.98 -29.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 120.00 1.71 2.75 0.89 1.96 0.77 11.57%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 30/06/12 CAGR
Date 20/02/19 27/03/18 15/02/17 23/02/16 27/02/15 29/08/13 30/08/12 -
Price 0.225 0.305 0.16 0.23 0.28 1.10 0.72 -
P/RPS 1.86 1.46 0.92 1.53 1.71 4.95 6.55 -17.59%
P/EPS 35.45 -5.08 -3.82 -1.54 -0.73 -8.31 -4.89 -
EY 2.82 -19.67 -26.16 -64.85 -137.91 -12.03 -20.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 101.67 2.29 2.30 1.00 2.12 1.11 11.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment