[RGTBHD] YoY TTM Result on 31-Mar-2002 [#1]

Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -9.04%
YoY- -286.87%
Quarter Report
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 44,099 39,331 37,751 31,360 41,971 30,241 7.83%
PBT 5,477 -2,843 -4,422 -5,799 -524 -972 -
Tax 0 0 190 2,906 1,028 2,562 -
NP 5,477 -2,843 -4,232 -2,893 504 1,590 28.04%
-
NP to SH 5,477 -2,843 -4,232 -5,718 -1,478 -1,233 -
-
Tax Rate 0.00% - - - - - -
Total Cost 38,622 42,174 41,983 34,253 41,467 28,651 6.15%
-
Net Worth 33,947 27,254 31,580 29,189 40,075 35,672 -0.98%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 33,947 27,254 31,580 29,189 40,075 35,672 -0.98%
NOSH 41,400 39,499 39,475 19,857 22,900 19,600 16.12%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 12.42% -7.23% -11.21% -9.23% 1.20% 5.26% -
ROE 16.13% -10.43% -13.40% -19.59% -3.69% -3.46% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 106.52 99.57 95.63 157.93 183.28 154.29 -7.13%
EPS 13.23 -7.20 -10.72 -28.80 -6.45 -6.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.69 0.80 1.47 1.75 1.82 -14.73%
Adjusted Per Share Value based on latest NOSH - 19,857
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 12.51 11.16 10.71 8.90 11.91 8.58 7.82%
EPS 1.55 -0.81 -1.20 -1.62 -0.42 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0963 0.0773 0.0896 0.0828 0.1137 0.1012 -0.98%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.57 0.71 0.35 1.32 0.90 3.26 -
P/RPS 0.54 0.71 0.37 0.84 0.49 2.11 -23.84%
P/EPS 4.31 -9.86 -3.26 -4.58 -13.94 -51.82 -
EY 23.21 -10.14 -30.63 -21.81 -7.17 -1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.03 0.44 0.90 0.51 1.79 -17.11%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/05 31/05/04 30/05/03 23/05/02 31/05/01 - -
Price 0.49 0.62 0.32 1.37 0.83 0.00 -
P/RPS 0.46 0.62 0.33 0.87 0.45 0.00 -
P/EPS 3.70 -8.61 -2.98 -4.76 -12.86 0.00 -
EY 27.00 -11.61 -33.50 -21.02 -7.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.90 0.40 0.93 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment