[GMUTUAL] YoY TTM Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -24.97%
YoY- -18.48%
View:
Show?
TTM Result
31/12/03 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 36,430 33,012 31,269 42,712 45,194 -5.58%
PBT -1,485 -1,391 -3,295 -3,036 -3,202 -18.51%
Tax 0 0 452 3,036 3,202 -
NP -1,485 -1,391 -2,843 0 0 -
-
NP to SH -1,485 -1,391 -3,440 -3,218 -2,716 -14.85%
-
Tax Rate - - - - - -
Total Cost 37,915 34,403 34,112 42,712 45,194 -4.57%
-
Net Worth 3,789 4,950 5,733 7,459 11,352 -25.34%
Dividend
31/12/03 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 3,789 4,950 5,733 7,459 11,352 -25.34%
NOSH 13,983 14,012 14,018 12,820 14,015 -0.06%
Ratio Analysis
31/12/03 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -4.08% -4.21% -9.09% 0.00% 0.00% -
ROE -39.19% -28.10% -60.00% -43.14% -23.92% -
Per Share
31/12/03 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 260.52 235.58 223.06 333.17 322.46 -5.52%
EPS -10.62 -9.93 -24.54 -25.10 -19.38 -14.80%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.271 0.3533 0.409 0.5819 0.81 -25.30%
Adjusted Per Share Value based on latest NOSH - 12,820
31/12/03 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 9.70 8.79 8.32 11.37 12.03 -5.57%
EPS -0.40 -0.37 -0.92 -0.86 -0.72 -14.49%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0101 0.0132 0.0153 0.0199 0.0302 -25.30%
Price Multiplier on Financial Quarter End Date
31/12/03 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/12/03 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.74 0.60 0.98 0.80 2.39 -
P/RPS 0.28 0.25 0.44 0.24 0.74 -22.81%
P/EPS -6.97 -6.04 -3.99 -3.19 -12.33 -14.09%
EY -14.35 -16.54 -25.04 -31.38 -8.11 16.42%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 1.70 2.40 1.37 2.95 -2.04%
Price Multiplier on Announcement Date
31/12/03 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 17/03/04 29/05/03 25/07/02 31/05/01 - -
Price 0.74 0.86 0.95 0.83 0.00 -
P/RPS 0.28 0.37 0.43 0.25 0.00 -
P/EPS -6.97 -8.66 -3.87 -3.31 0.00 -
EY -14.35 -11.54 -25.83 -30.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 2.43 2.32 1.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment