[GMUTUAL] QoQ Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -230.33%
YoY- -68.7%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 8,433 7,351 7,128 7,267 9,707 12,207 13,531 -26.97%
PBT -541 -476 -597 -1,397 -478 -598 -563 -2.61%
Tax 541 476 597 1,397 478 598 563 -2.61%
NP 0 0 0 0 0 0 0 -
-
NP to SH -661 -476 -597 -1,579 -478 -598 -563 11.25%
-
Tax Rate - - - - - - - -
Total Cost 8,433 7,351 7,128 7,267 9,707 12,207 13,531 -26.97%
-
Net Worth 6,413 6,803 7,535 7,459 9,738 10,206 10,328 -27.15%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 6,413 6,803 7,535 7,459 9,738 10,206 10,328 -27.15%
NOSH 14,004 13,999 13,981 12,820 14,017 14,004 14,004 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -10.31% -7.00% -7.92% -21.17% -4.91% -5.86% -5.45% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 60.22 52.51 50.98 56.68 69.25 87.16 96.62 -26.97%
EPS -4.72 -3.40 -4.27 -11.28 -3.41 -4.27 -4.02 11.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.458 0.486 0.539 0.5819 0.6947 0.7288 0.7375 -27.14%
Adjusted Per Share Value based on latest NOSH - 12,820
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.25 1.96 1.90 1.93 2.58 3.25 3.60 -26.83%
EPS -0.18 -0.13 -0.16 -0.42 -0.13 -0.16 -0.15 12.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0171 0.0181 0.0201 0.0199 0.0259 0.0272 0.0275 -27.08%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.98 0.80 0.70 0.80 0.89 1.14 1.38 -
P/RPS 1.63 1.52 1.37 1.41 1.29 1.31 1.43 9.09%
P/EPS -20.76 -23.53 -16.39 -6.50 -26.10 -26.70 -34.33 -28.42%
EY -4.82 -4.25 -6.10 -15.40 -3.83 -3.75 -2.91 39.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.65 1.30 1.37 1.28 1.56 1.87 9.38%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 04/01/02 30/08/01 31/05/01 28/02/01 30/11/00 22/09/00 -
Price 0.92 0.94 0.95 0.83 0.93 1.05 1.20 -
P/RPS 1.53 1.79 1.86 1.46 1.34 1.20 1.24 14.99%
P/EPS -19.49 -27.65 -22.25 -6.74 -27.27 -24.59 -29.85 -24.67%
EY -5.13 -3.62 -4.49 -14.84 -3.67 -4.07 -3.35 32.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.93 1.76 1.43 1.34 1.44 1.63 14.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment