[PENSONI] YoY Quarter Result on 30-Nov-2016 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
26-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- -54.35%
YoY- -77.38%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Revenue 78,949 76,975 74,840 81,199 91,453 87,980 86,550 -1.51%
PBT -197 -1,205 337 636 2,730 536 -1,173 -25.71%
Tax -255 -364 -241 -23 -4 3 -7 82.02%
NP -452 -1,569 96 613 2,726 539 -1,180 -14.77%
-
NP to SH -284 -1,545 118 619 2,737 598 -1,166 -20.96%
-
Tax Rate - - 71.51% 3.62% 0.15% -0.56% - -
Total Cost 79,401 78,544 74,744 80,586 88,727 87,441 87,730 -1.64%
-
Net Worth 114,107 115,404 123,184 117,997 114,107 97,251 90,767 3.88%
Dividend
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Net Worth 114,107 115,404 123,184 117,997 114,107 97,251 90,767 3.88%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
NP Margin -0.57% -2.04% 0.13% 0.75% 2.98% 0.61% -1.36% -
ROE -0.25% -1.34% 0.10% 0.52% 2.40% 0.61% -1.28% -
Per Share
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 60.89 59.36 57.72 62.62 70.53 67.85 66.75 -1.51%
EPS -0.22 -1.19 0.09 0.48 2.11 0.46 -0.90 -20.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.89 0.95 0.91 0.88 0.75 0.70 3.88%
Adjusted Per Share Value based on latest NOSH - 129,668
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 50.16 48.91 47.55 51.59 58.11 55.90 54.99 -1.51%
EPS -0.18 -0.98 0.07 0.39 1.74 0.38 -0.74 -20.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.725 0.7332 0.7827 0.7497 0.725 0.6179 0.5767 3.88%
Price Multiplier on Financial Quarter End Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 -
Price 0.34 0.48 0.61 0.67 0.59 0.46 0.56 -
P/RPS 0.56 0.81 1.06 1.07 0.84 0.68 0.84 -6.53%
P/EPS -155.24 -40.29 670.32 140.35 27.95 99.74 -62.28 16.43%
EY -0.64 -2.48 0.15 0.71 3.58 1.00 -1.61 -14.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.54 0.64 0.74 0.67 0.61 0.80 -11.28%
Price Multiplier on Announcement Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 21/01/20 24/01/19 25/01/18 26/01/17 27/01/16 23/01/15 24/01/14 -
Price 0.325 0.42 0.65 0.64 0.69 0.425 0.46 -
P/RPS 0.53 0.71 1.13 1.02 0.98 0.63 0.69 -4.29%
P/EPS -148.39 -35.25 714.27 134.07 32.69 92.16 -51.16 19.41%
EY -0.67 -2.84 0.14 0.75 3.06 1.09 -1.95 -16.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.68 0.70 0.78 0.57 0.66 -9.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment