INSAS BHD

KLSE (MYR): INSAS (3379)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.905

Today's Change

0.00 (0.00%)

Day's Change

0.895 - 0.905

Trading Volume

156,600


43 people like this.

47,402 comment(s). Last comment by TheContrarian 2 hours ago

xiaoeh

2,936 posts

Posted by xiaoeh > 2024-10-19 21:18 | Report Abuse

*to figure out

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-19 21:22 | Report Abuse

>> Pokkai TinKosongHuang joined the Kacukan 🐍Tippu Tippu gang ( even Tippu newbies membership fees RM 100 ) in TopGlove on 2024 to promote HK/China and US stock ____. Beware ..

Aka ID Marry n MrHuangbk n jc963852 are Banned permanently.




jc963852
jc963852 | Joined since 2024-03-22

This account has been banned for violating the Terms and Conditions of Use or Community Standards of this portal.



Marry2506
Marry2506 | Joined since 2024-03-24

This account has been banned for violating the Terms and Conditions of Use or Community Standards of this portal.

Huangbk72

5,278 posts

Posted by Huangbk72 > 2024-10-19 22:28 | Report Abuse

Mikecyc.. still chose to remain a pariah

U chose to slander me and saying that I have other accounts. Even claimed I owned so many accounts. U have proof?.. none as usual

Just like your proven gibberish in Jaks. Financially illiterate spewing nonsense. Luring until 24/25. Padan muka stuck now at 13c

Sslee

7,394 posts

Posted by Sslee > 2024-10-20 08:18 | Report Abuse

https://klse.i3investor.com/blogs/Sslee_blog/2020-05-14-story-h1507034143-JAKS_JHDP_IRR_12_what_does_it_mean.jsp

@xiaoeh you can refer above on Jaks IRR 12%.
The mistake we all wrong about JHDP is on the term loan. 25 years term vs 10 years term.
With 10 years term loan the cash flow is used to pay off the loan and very little leave for dividend payment to shareholders.

That is why I say only have a second look at jaks in year 2030.

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 08:38 | Report Abuse

Haha firstly :

Jaks

1.) Vietnam Power Plant Share of Profit n Dividends :


2020 : RM 3.8 million ( 1 Power Plant is COD on Nov 2020 )


2021 : RM 140.7 million ( The 2nd Power Plant is COD on January 2021 ) .


2022 : RM 156.2 million , Dividend RM 70.0 million


2023 : 1QR = RM 28.326 M , 2QR = RM 32.312 M , 3QR = RM 35.862 M , 4QR = RM 34.503 M plus Dividend RM 27.386 M

2023 : RM 131 million , Dividend RM 27.385 million


Total Share of Profit = RM 431.703 Million

Total Dividend = RM 97.386 Million

Total = RM 529.089 Million

> Share of Profit in QR ended March 2024 =
RM 32.384 million

>> Total = RM 561.463 million


> Share of Profit in QR ended June 2024 = Rm 21.33 million

Dividend = RM 14.21 million

👉Grand Total = RM 597 million.👍


Jaks 30 % share in Vietnam Power Plant Joint Venture invested ard RM 600 Million.
( RM 400 million is from the Profit of Construction of the Vietnam Power Plant, EPC2.)

Initially PayBack 8 to 9 years ..

Referring to the Grand Total , PayBack period is by 2024 .. ie : from 2021 to 2024 ~~ 4 years ..

👉From Vietnam Power Plant 1200 MW EPCC RM 8.7 Billion started on October 2016 ,
Payback period is 8 years.


按照购电协议,电力售价将随原料价格波动。意味着业务盈利贡献获得保证。Jaks管理层曾透露内部回酬IRR介于12%,PAYBACK PERIOD为8至9年


Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 08:44 | Report Abuse

Haha secondly :

A) why Jaks profit from Vietnam Power Plant did not generate much FCF ( Free Cash Flow ) :

1.) Allocated in FCF Growth as Investment in Joint Venture and served as some kind of security on Loans ( although CPECC did the financing ) as Vietnam Power Plant is with BOT 25 years. ( Built- Operate- Transfer).

2.) Non current asset of Investment in Joint Venture is increased from :

> March 2016 = 128,297,000

TO

> June 2024 = 943 ,960,000


3.) 1.96 billion loans ( excluded interest) to be repaid in 10 years , starting 2021 :

Each year repaid loan amount = 0.196 billion

2021 to 2023 , 3 years = 0.588 billion

> 1.96 billion- 0.588 billion = 1.37 billion ( loans balance as at January 2024 ) .

>> Investment in Joint Venture as on June 2024 = 0.94 billion

👉Looks like the security on Loans is getting sufficient as JHDP is paying Dividend from yearly to half yearly as on June 2024 .

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 08:47 | Report Abuse

Haha ssleee no more asking why Jaks pay loans in 10 years instead of 25 years .. 🤣🤣🤣

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 08:55 | Report Abuse

Haha now sslleee understand what is BOT ? You ask a question earlier what is Jaks Vietnam Power Plant value after 25 years ( by 2046 ) …

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 09:06 | Report Abuse

Haha sslleee still did not reply me that u show off how luxurious entertainment in China during as Business Development Manager :

My question: a Guangzhou boss normally will bring customers to where ( city ) for entertainment ?

If u had been there n the boss briefed on the city business situation..you might had 2nd opinion why still holding Xingquin!🤣

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 09:10 | Report Abuse

Haha Xingquin is delisted on September 2019 due to Accounts fraud …

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 09:15 | Report Abuse

Understand the Key Contractual Obligations of the project award
 
Investment certificate
* JHDP shall be entitled to 10% tax rate for the full term of the project.
* JHDP shall be exempted from corporate income tax for 4 years and 5% tax rate for another 9 years from 1st year with taxable income or 4th year whichever is earlier.


BOT contract
* 25 years from commercial operation date (COD).
* The power plant shall be transferred to Vietnam Ministry of Industry and Trade (MOIT) at no charge after 25 years.
* JHDP shall pay US$60,000 per day per unit for each day of delay after the deadline. The deadline for unit one shall be 48 months and 54 months for unit 2 after the construction start date. Subject to max of US$15m.
* JHDP shall pay US$150 per KW shortfall below the contacted capacity which is 1112MW subject to max of US$8m.
* JHDP company may terminate the BOT contract due to Vietnam side default or government events such as war, invasion, terrorist, revolution, strikes, none performance of GGU, change of laws.
* In the event of non-government force majeure like earth quake, flood etc, either party can terminate the BOT contract and MOIT has to purchase the assets based on the terms set out in the BOT contract. However, MOIT has the option to continue to pay the capacity charges and JHDP has no right to terminate.

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 09:18 | Report Abuse

Haha as said if can paid in 10 years why extend to 25 years , do you know what Shl be the accumulation of interest amount !!!😱

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 09:27 | Report Abuse

Haha Ssllee may I ask which city exhibitions in China you had visited ? Not to mention Europe! 🤣

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 09:31 | Report Abuse

Or Europe: Italy ? German ?

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 09:39 | Report Abuse

Haha don’t be just a bookworm in investing / business!🤣

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 09:42 | Report Abuse

Haha or India ?

xiaoeh

2,936 posts

Posted by xiaoeh > 2024-10-20 09:50 | Report Abuse

Posted by Sslee > 1 hour ago | Report Abuse
https://klse.i3investor.com/blogs/Sslee_blog/2020-05-14-story-h1507034143-JAKS_JHDP_IRR_12_what_does_it_mean.jsp
@xiaoeh you can refer above on Jaks IRR 12%.
The mistake we all wrong about JHDP is on the term loan. 25 years term vs 10 years term.
With 10 years term loan the cash flow is used to pay off the loan and very little leave for dividend payment to shareholders.
That is why I say only have a second look at jaks in year 2030.

Noted and Thanks Sslee sifu

Income

13,189 posts

Posted by Income > 2024-10-20 10:44 | Report Abuse

Posted by Mikecyc > Oct 20, 2024 9:53 AM | Report Abuse

Haha KonLee India callgirl is not cheap le .. not like u n lirker in Jln Alor le !🤣



This evidence you give showing you memang know the price for piling Indiagirl。
Haha. U at last reveal your JIn Alor - piling auntie secrets。
How do u know callgirlIndia not cheap?

Income

13,189 posts

Posted by Income > 2024-10-20 10:45 | Report Abuse

Posted by Mikecyc > Oct 20, 2024 9:53 AM | Report Abuse

Haha KonLee India callgirl is not cheap le .. not like u n lirker in Jln Alor le !🤣



This evidence you give showing you memang know the price for piling Indiagirl。
Haha. U at last reveal your JIn Alor - piling auntie secrets。
How do u know callgirlIndia not cheap, if you have not tried before?

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 10:55 | Report Abuse

Haha tried when u r Young , not till Lee posted cannot up oredi !🤣

Income

13,189 posts

Posted by Income > 2024-10-20 11:10 | Report Abuse

Posted by Mikecyc > Oct 20, 2024 10:53 AM | Report Abuse

Haha on Jln Alor one , u need to ask sslleee le ..

When he show off his monthly luxuries lifestyle, one is on Massage ..

I said I normally go to The Spa … then he U- Turn !🤣


Mikecyc
45666 posts
Posted by Mikecyc > Oct 20, 2024 10:55 AM | Report Abuse

Haha tried when u r Young , not till Lee posted cannot up oredi !🤣


Mikecyc
45666 posts
Posted by Mikecyc > Oct 20, 2024 11:00 AM | Report Abuse

Haha even a HK singer cum x rated actress as replied to Lee n licker . Shl delete this post later




l oredi knew that you are playman。
Since Balian lurking said you piling business at Jln Alorboh!

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 11:18 | Report Abuse

Haha a lot of wifey ke Income ??

Income

13,189 posts

Posted by Income > 2024-10-20 11:18 | Report Abuse

Demusang king, where?
Demusang king, not in i 3 。

Income

13,189 posts

Posted by Income > 2024-10-20 11:20 | Report Abuse

Case close for my wifey. No such person de Mustang king in i 3 boh!

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 11:21 | Report Abuse

Haha did u give free one to yr older sibling pang7..?🤣

Income

13,189 posts

Posted by Income > 2024-10-20 11:22 | Report Abuse

I will go to Indon to find wifey. As sslee said can find wifey there。

Income

13,189 posts

Posted by Income > 2024-10-20 11:25 | Report Abuse

Why u disturb Insas forum? Go bek to Jaks

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 11:26 | Report Abuse

Haha no wander he posted cannot up oredi …. Wifey Hari Harimau le !🤣

—-

Posted by Income > 1 minute ago | Report Abuse

I will go to Indon to find wifey. As sslee said can find wifey there。

Income

13,189 posts

Posted by Income > 2024-10-20 11:32 | Report Abuse

Upunya harimau kuat meh? Don't say about sslee,

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 11:36 | Report Abuse

Haha yr wifey tak cukup makan ke , run away le !🤣

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 11:42 | Report Abuse

Haha Ssllee may I ask which city exhibitions in China you had visited ? Not to mention Europe! 🤣

Sslee

7,394 posts

Posted by Sslee > 2024-10-20 13:47 | Report Abuse

Repost:
Aiyoyo Mike-tikus beside fake figures as facts also very good at slanderous and gibberish.

The ytlpower forum miss you a lot.

Posted by Balian de Ibelin > 2024-10-20 14:06 | Report Abuse

Yes mike🐀
1) purposely calculated YTLPower gearing ratio wrongly with mens rea to defraud suckers
2) purposely fraudulent claim with mens rea that Nvidia market share of graphic cards is 90% when info from US SEC shows 50:50 market share with AMD

mike🐀 is just a low class common criminal, minor peon in Bursa fraud syndicate.

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 14:11 | Report Abuse

Haha he showed off how luxurious entertainment during visited China ? Still twisting n diverting!!🤣🤣🤣



Posted by Mikecyc > 2 hours ago | Report Abuse

Haha Ssllee may I ask which city exhibitions in China you had visited ? Not to mention Europe! 🤣

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 14:14 | Report Abuse

Haha Koni3lurkker promoting SCIB half way changed to Balia ..

Said pariaa country, ppl n food … must be cannot afford good food .. 🤣🤣🤣

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 14:18 | Report Abuse

Haha Balia how is yr SCIB ? Can made 600 % Profit by early 2025 ? Why still promoting SCIB as the Major is on Force Sell on July 2024 .

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 14:19 | Report Abuse

Haha so desperate le promoting until saying if cannot made 600 % profit Shl become wwwoooffff ke ???🤣🤣🤣👍

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 14:28 | Report Abuse

Haha KonLee promoted also SCIB with TP RM 1.00 to RM 2.00 ke by early 2025 … don’t be So desperate le !!

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 14:44 |

Post removed.Why?

Income

13,189 posts

Posted by Income > 2024-10-20 17:10 | Report Abuse

Posted by Mikecyc > Oct 20, 2024 2:44 PM | Report Abuse

Haha I am posted Negative views in YTLpower with facts n figures as agreed with OTB




He doesn't agree with u lah.

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 19:25 | Report Abuse

Haha ur wifey didn’t agreed with u ran away ke … pity le ..🤣

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 19:45 |

Post removed.Why?

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 19:51 | Report Abuse

Haha Insas forum had been used as a platform by KonLee paid macai 🐍sawa n gang to promote Overseas stock : HK/ China and US on 2023 ..

Huang joined him on 2024 in TG to promote Overseas stock .. why le ? Just Tippu le ke ?

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-20 19:53 | Report Abuse

Haha someone no more shouting “🐍sawa come to X forum to rescue him “ 🤣🤣🤣

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-21 06:05 | Report Abuse

Haha I had posted on 2023 :


Beware those sweets talks on US n HK stock for promoting online trading platform…maybe scam platform as news article is published. 



And an article on Forex : 



an article a few months ago .. An Artist elder brother main Forex on a Online Platform… earlier Win n Cash out a small amount… After a Year , he got hundred of followers… gain Profit more than a Million… he wanted to Cash Out .. but being failed several times with several reasons… at Last he cannot Login his Account … just a Scam Online Platform… the process may take a year to 2 year … beware …

Huangbk72

5,278 posts

Posted by Huangbk72 > 2024-10-21 06:44 |

Post removed.Why?

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-21 07:13 | Report Abuse

Haha what is the brokerage company name ?

Huangbk72

5,278 posts

Posted by Huangbk72 > 2024-10-21 07:19 |

Post removed.Why?

Mikecyc

47,016 posts

Posted by Mikecyc > 2024-10-21 07:20 | Report Abuse

Haha twisting !🤣

Post a Comment
Market Buzz