NOTION VTEC BHD

KLSE (MYR): NOTION (0083)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.325

Today's Change

+0.005 (1.56%)

Day's Change

0.32 - 0.325

Trading Volume

408,400

Financial

Show?
Last 10 FY Result
AQR T4Q 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 334,986 336,910 336,482 353,373 242,279 237,731 256,154 272,195 230,707 239,730 194,462 222,315 4.70%
PBT -5,961 8,879 18,343 -7,002 7,073 10,104 68,847 15,266 17,757 -10,847 -34,329 29,512 -5.14%
Tax -6,841 -4,203 -9,607 -762 -781 -2,511 -24,116 -2,664 -12,080 -2,177 6,593 -9,424 0.21%
NP -12,802 4,676 8,736 -7,764 6,292 7,593 44,731 12,602 5,677 -13,024 -27,736 20,088 -8.83%
-
NP to SH -12,802 4,676 8,736 -7,764 6,292 7,593 44,731 12,602 5,677 -13,024 -27,736 20,088 -8.83%
-
Tax Rate - 47.34% 52.37% - 11.04% 24.85% 35.03% 17.45% 68.03% - - 31.93% -
Total Cost 347,789 332,234 327,746 361,137 235,987 230,138 211,423 259,593 225,030 252,754 222,198 202,227 5.50%
-
Net Worth 418,234 418,234 421,930 414,453 428,683 417,635 403,847 355,861 288,364 282,846 289,726 315,606 3.27%
Dividend
AQR T4Q 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - 3,331 3,328 9,919 2,676 - - 2,683 -
Div Payout % - - - - - 43.88% 7.44% 78.71% 47.14% - - 13.36% -
Equity
AQR T4Q 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 418,234 418,234 421,930 414,453 428,683 417,635 403,847 355,861 288,364 282,846 289,726 315,606 3.27%
NOSH 515,828 515,828 515,681 515,681 511,597 333,175 332,822 330,633 267,623 268,330 268,190 268,327 7.52%
Ratio Analysis
AQR T4Q 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -3.82% 1.39% 2.60% -2.20% 2.60% 3.19% 17.46% 4.63% 2.46% -5.43% -14.26% 9.04% -
ROE -3.06% 1.12% 2.07% -1.87% 1.47% 1.82% 11.08% 3.54% 1.97% -4.60% -9.57% 6.36% -
Per Share
AQR T4Q 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 64.94 65.31 65.25 68.53 47.22 71.35 76.96 82.33 86.21 89.34 72.51 82.85 -2.61%
EPS -2.48 0.91 1.69 -1.51 1.23 2.28 13.44 3.81 2.12 -4.85 -10.34 7.49 -15.23%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 3.00 1.00 0.00 0.00 1.00 -
NAPS 0.8108 0.8108 0.8182 0.8037 0.8355 1.2535 1.2134 1.0763 1.0775 1.0541 1.0803 1.1762 -3.95%
Adjusted Per Share Value based on latest NOSH - 515,828
AQR T4Q 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 64.94 65.31 65.23 68.51 46.97 46.09 49.66 52.77 44.73 46.47 37.70 43.10 4.70%
EPS -2.48 0.91 1.69 -1.51 1.22 1.47 8.67 2.44 1.10 -2.52 -5.38 3.89 -8.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.65 0.65 1.92 0.52 0.00 0.00 0.52 -
NAPS 0.8108 0.8108 0.818 0.8035 0.8311 0.8096 0.7829 0.6899 0.559 0.5483 0.5617 0.6118 3.27%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/06/23 30/06/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.305 0.305 0.31 0.575 1.04 0.535 0.725 1.01 0.36 0.385 0.555 0.775 -
P/RPS 0.47 0.47 0.48 0.84 2.20 0.75 0.94 1.23 0.42 0.43 0.77 0.94 -7.19%
P/EPS -12.29 33.65 18.30 -38.19 84.81 23.48 5.39 26.50 16.97 -7.93 -5.37 10.35 6.53%
EY -8.14 2.97 5.46 -2.62 1.18 4.26 18.54 3.77 5.89 -12.61 -18.63 9.66 -6.13%
DY 0.00 0.00 0.00 0.00 0.00 1.87 1.38 2.97 2.78 0.00 0.00 1.29 -
P/NAPS 0.38 0.38 0.38 0.72 1.24 0.43 0.60 0.94 0.33 0.37 0.51 0.66 -5.94%
Price Multiplier on Announcement Date
AQR T4Q 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 16/08/23 16/08/23 25/11/22 30/11/21 25/11/20 26/11/19 26/11/18 28/11/17 24/11/16 20/11/15 25/11/14 20/11/13 -
Price 0.305 0.305 0.30 0.395 0.98 0.885 0.715 0.545 0.37 0.395 0.485 0.755 -
P/RPS 0.47 0.47 0.46 0.58 2.08 1.24 0.93 0.66 0.43 0.44 0.67 0.91 -7.29%
P/EPS -12.29 33.65 17.71 -26.24 79.91 38.83 5.32 14.30 17.44 -8.14 -4.69 10.08 6.45%
EY -8.14 2.97 5.65 -3.81 1.25 2.58 18.80 6.99 5.73 -12.29 -21.32 9.92 -6.05%
DY 0.00 0.00 0.00 0.00 0.00 1.13 1.40 5.50 2.70 0.00 0.00 1.32 -
P/NAPS 0.38 0.38 0.37 0.49 1.17 0.71 0.59 0.51 0.34 0.37 0.45 0.64 -5.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
25 people like this. Showing 50 of 13,354 comments

Twinklehahaha

management disposed mother share and warrant recently

2022-12-07 09:32

imvu

kaunter ni lepas warrant -wc expired 14/03/2023 , nak kutip kutip !

2022-12-16 15:28

lamy92

On ridee.. Lest go

2022-12-19 22:07

lamy92

Time to buy.. Breakout

2022-12-22 16:18

Fklim888

TQ notion ...pgb next can lol

2022-12-23 09:31

GoldenCoin23

jump on the boat today, sailing north

2022-12-23 16:48

lamy92

Jump again..all inn

2022-12-28 12:42

targetinvest

history will repeat again..
Goreng until warrant maturity and conversion.
20m from warrant convert

2023-01-06 00:03

lamy92

Today comfirm rebound again

2023-01-06 07:09

targetinvest

use cash buy and hold mother share lo.. worth the bet

2023-01-06 09:27

targetinvest

after all NTA is 81 cents.. Their business is good and now low price.
A surprise win from dyson contract from the ataims fall out will be a big boom benefit

2023-01-06 09:28

targetinvest

4pm today or monday
all way up.. no time left

2023-01-06 15:16

targetinvest

Feb qr will be good.
then get some extra dyson contract from ataims termination do some vacuum machine parts

2023-01-06 15:17

TomyamGong

How good is good ? Unless company got new direction

2023-01-07 17:09

Hoot9Yee

targetinvest

4pm today or monday
all way up.. no time left

The way of how you promote this counter really laugh die me. lol

2023-01-08 10:39

Kingston1

Notion VTEC had some incremental in business EMS last quarter. not too bad but share price probably will stagnant as lack of news and expansive plan.

2023-01-08 14:37

Rocket2moon

Latest QR looks promising, let see how the next QR would be.

2023-01-08 17:37

targetinvest

Dow +700
Monday goreng engine all ready

2023-01-09 00:21

lamy92

Tomorow mybe breakout with volume

2023-01-09 19:49

lamy92

The candle close today very nice guys.. Tomorow pless limit up

2023-01-10 17:50

lamy92

Breakouttt

2023-01-11 09:28

carimakan

mantappp!! kasi rocket!

2023-01-11 10:37

STUPIDPUNCAKKPS

Those who holding Notion better SELL..

2023-01-12 11:52

STUPIDPUNCAKKPS

SELL 0.39 AND BUY NATGATE 0.90

2023-01-12 11:52

STUPIDPUNCAKKPS

Natgate will break rm1 tomorrow and go 1.50..will be like UWC greatech amd sptech..

2023-01-12 11:53

Rocket2moon

Retrace a bit then continue rise

2023-01-14 22:42

STUPIDPUNCAKKPS

Strong Sell notion at 0.39

2023-01-16 10:09

STUPIDPUNCAKKPS

STRONG BUY WELLSPIRE 0.40

2023-01-16 10:09

STUPIDPUNCAKKPS

Will go to above 0.60 by friday..this is Tai Rak Thai..Thai Rak Thai co

2023-01-16 10:10

Kingston1

Slowly accumulating.

2023-01-16 20:17

Rocket2moon

Retrace finish? Time to go again?

2023-01-17 20:18

Rocket2moon

Looks promising. Let's go Notion

2023-01-18 15:30

Rocket2moon

Looks promising. Let's go Notion

2023-01-18 15:30

TomyamGong

Follow moon bro sikit try try luck. Hahaa

2023-01-18 15:32

Twinklehahaha

any Target price ?

2023-01-18 16:14

STUPIDPUNCAKKPS

President Jokowi confident Tesla to build megafactory in Indonesia

2023-02-02 10:46

STUPIDPUNCAKKPS

Tesla new Indonesia factory will have new brakong plungers..current Tesla factories prpducing cars have problem with braking when highspeed

2023-02-02 10:47

STUPIDPUNCAKKPS

Strong buy notion 0.35..a break of 0.50 will propel to Rm0.70

2023-02-02 10:48

STUPIDPUNCAKKPS

A stop over of Tesla officials..will push above rm1..go figure..notion owner already have investment private capacity in indonesia PT since yeara ago

2023-02-02 10:49

TomyamGong

Jump start for next week

2023-02-05 13:08

Lee Chee Wee

Tomorrow Notion going to rally upwards break 0.43 can target 0.56. Watch momentum coming.

2023-02-08 22:50

lamy92

Collect noww

2023-02-15 15:29

Twinklehahaha

qr boom

2023-02-21 18:08

hornbill

Tesla confirm invest in Malaysia.

2023-03-01 15:35

kokchengkai

notion lama lama goreng sekali

2023-06-28 15:44

Twinklehahaha

when will goreng again?

2023-06-30 22:45

Moon

now? today's volume almost triple to monthly average.

2 months ago

Armageddon

Volume is picking up!!!๐Ÿ˜๐Ÿ˜Ž๐Ÿ˜‹๐Ÿ™„๐Ÿ˜ถ

2 months ago

Jensenlkk

Goreng again?

1 month ago

Post a Comment