NOTION VTEC BHD

KLSE (MYR): NOTION (0083)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.09

Today's Change

-0.11 (9.17%)

Day's Change

1.05 - 1.23

Trading Volume

19,634,900

Financial

Show?
Last 10 FY Result
AQR T4Q 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 454,497 440,761 351,128 336,482 353,373 242,279 237,731 256,154 272,195 230,707 239,730 194,462 6.78%
PBT 73,210 16,919 -42,460 18,343 -7,002 7,073 10,104 68,847 15,266 17,757 -10,847 -34,329 2.38%
Tax -17,181 -10,891 -3,136 -9,607 -762 -781 -2,511 -24,116 -2,664 -12,080 -2,177 6,593 -
NP 56,029 6,028 -45,596 8,736 -7,764 6,292 7,593 44,731 12,602 5,677 -13,024 -27,736 5.67%
-
NP to SH 56,282 6,218 -45,596 8,736 -7,764 6,292 7,593 44,731 12,602 5,677 -13,024 -27,736 5.67%
-
Tax Rate 23.47% 64.37% - 52.37% - 11.04% 24.85% 35.03% 17.45% 68.03% - - -
Total Cost 398,468 434,733 396,724 327,746 361,137 235,987 230,138 211,423 259,593 225,030 252,754 222,198 6.64%
-
Net Worth 416,554 416,554 380,423 421,930 414,453 428,683 417,635 403,847 355,861 288,364 282,846 289,726 3.07%
Dividend
AQR T4Q 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 6,890 5,158 - - - - 3,331 3,328 9,919 2,676 - - -
Div Payout % 12.24% 82.96% - - - - 43.88% 7.44% 78.71% 47.14% - - -
Equity
AQR T4Q 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 416,554 416,554 380,423 421,930 414,453 428,683 417,635 403,847 355,861 288,364 282,846 289,726 3.07%
NOSH 520,004 520,004 515,828 515,681 515,681 511,597 333,175 332,822 330,633 267,623 268,330 268,190 7.53%
Ratio Analysis
AQR T4Q 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 12.33% 1.37% -12.99% 2.60% -2.20% 2.60% 3.19% 17.46% 4.63% 2.46% -5.43% -14.26% -
ROE 13.51% 1.49% -11.99% 2.07% -1.87% 1.47% 1.82% 11.08% 3.54% 1.97% -4.60% -9.57% -
Per Share
AQR T4Q 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 87.95 85.29 68.07 65.25 68.53 47.22 71.35 76.96 82.33 86.21 89.34 72.51 -0.69%
EPS 10.91 1.20 -8.84 1.69 -1.51 1.23 2.28 13.44 3.81 2.12 -4.85 -10.34 -1.72%
DPS 1.33 1.00 0.00 0.00 0.00 0.00 1.00 1.00 3.00 1.00 0.00 0.00 -
NAPS 0.8061 0.8061 0.7375 0.8182 0.8037 0.8355 1.2535 1.2134 1.0763 1.0775 1.0541 1.0803 -4.15%
Adjusted Per Share Value based on latest NOSH - 520,004
AQR T4Q 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 86.59 83.98 66.90 64.11 67.33 46.16 45.29 48.80 51.86 43.96 45.67 37.05 6.78%
EPS 10.72 1.18 -8.69 1.66 -1.48 1.20 1.45 8.52 2.40 1.08 -2.48 -5.28 5.68%
DPS 1.31 0.98 0.00 0.00 0.00 0.00 0.63 0.63 1.89 0.51 0.00 0.00 -
NAPS 0.7936 0.7936 0.7248 0.8039 0.7896 0.8168 0.7957 0.7694 0.678 0.5494 0.5389 0.552 3.07%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 28/06/24 28/06/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 2.05 2.05 0.325 0.31 0.575 1.04 0.535 0.725 1.01 0.36 0.385 0.555 -
P/RPS 2.33 2.40 0.48 0.48 0.84 2.20 0.75 0.94 1.23 0.42 0.43 0.77 -5.11%
P/EPS 18.82 170.37 -3.68 18.30 -38.19 84.81 23.48 5.39 26.50 16.97 -7.93 -5.37 -4.10%
EY 5.31 0.59 -27.20 5.46 -2.62 1.18 4.26 18.54 3.77 5.89 -12.61 -18.63 4.29%
DY 0.65 0.49 0.00 0.00 0.00 0.00 1.87 1.38 2.97 2.78 0.00 0.00 -
P/NAPS 2.54 2.54 0.44 0.38 0.72 1.24 0.43 0.60 0.94 0.33 0.37 0.51 -1.62%
Price Multiplier on Announcement Date
AQR T4Q 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 05/08/24 05/08/24 28/11/23 25/11/22 30/11/21 25/11/20 26/11/19 26/11/18 28/11/17 24/11/16 20/11/15 25/11/14 -
Price 1.75 1.75 0.33 0.30 0.395 0.98 0.885 0.715 0.545 0.37 0.395 0.485 -
P/RPS 1.99 2.05 0.48 0.46 0.58 2.08 1.24 0.93 0.66 0.43 0.44 0.67 -3.63%
P/EPS 16.07 145.44 -3.73 17.71 -26.24 79.91 38.83 5.32 14.30 17.44 -8.14 -4.69 -2.51%
EY 6.22 0.69 -26.79 5.65 -3.81 1.25 2.58 18.80 6.99 5.73 -12.29 -21.32 2.56%
DY 0.76 0.57 0.00 0.00 0.00 0.00 1.13 1.40 5.50 2.70 0.00 0.00 -
P/NAPS 2.17 2.17 0.45 0.37 0.49 1.17 0.71 0.59 0.51 0.34 0.37 0.45 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
30 people like this. Showing 50 of 16,848 comments

GrowingRich

If you only read them gloom & doom "hotshot wizards", they all will say that "the market is going to crash soon". And they will keep singing that same stale old song like a sick old parrot.

But the truth is, all they really want is to drag the market down for them to buy something. Because they have already missed their boat.

3 days ago

GrowingRich

US tech stocks booming like no tomorrow.

But Msian tech stocks with dumbo arso players still wallowing in stagnancy like no tomorrow.

3 days ago

dompeilee

SOLD my last lots of Notion I re-bought after this alert video: https://www.youtube.com/watch?v=2LB4E3_nkHE

3 days ago

Flyinghorse

Holding on for next week for QR results. Beliiiievee

3 days ago

titan3322

Playing with operators and syndicates only up to them whether to push up or down bcoz not many funds are buying this stock 🤣🤣🍚🐓🍚🐔🪤🪤🪱🪱🪱🪤🪤🤣🤣

2 days ago

Yi Long Mask

Sifu please push above 1.25

2 days ago

zoizai

Sifu target price unchanged RM2.40

2 days ago

xiaoeh

may i know your target price Zoizai sifu?

2 days ago

zoizai

I follow my Sifu target price RM2.40

My Sifu is Ooi Tek Tek

2 days ago

xiaoeh

noted and thanks Zoizai sifu

2 days ago

Yi Long Mask

Today push up and down, sifu faster push up high please

2 days ago

Michael Kwok

Notion 1.16
Notion not the right time.possible next week.
19/11/24 3.07pm

Notion 1.02-1.03
If 5-10 trading days,94 cents supported well and upback above rm 1then a real run.guess urself.no straight line.hope everyone goodluck.
13/11/24 3.12pm

2 days ago

titan3322

Sudah merah 🚦🤣🤣🪤🪤🪱🪱🍚🐓🍚🐓🐛🍚🦎🍚🤣🤣

2 days ago

Yi Long Mask

Sifu accidently ate the expired Cialis, no power today

2 days ago

Vicky

Notion is a coward company. Announced profit fall when currency strengten to 4.1 resulting stock price drops. Now coming to 4.5 still far beyond before sell off. Shy away for no reason. Next QR might be negative for such a coward move !

2 days ago

NatsukoMishima

Rm 1.16 , i better add a little bit money buy ranhill for hundreds of million net profits coming soon when DC starts operate !

1 day ago

NatsukoMishima

Ranhill share price will surge atleast 500 % from now !

1 day ago

Yi Long Mask

Alamak, 1.14 now

1 day ago

lazzo88

Now we monitor the upcoming q4 results 1st..

1 day ago

GrowingRich

red sorghum is good for buying

green bean is good for selling

1 day ago

rainman777

Cantik

1 day ago

titan3322

🤣🤣🤣🍚🐔🍚🐔🍚🦞🪱🪱🪤🪤🪤🦎🍚🐛🍚😄😄

1 day ago

Simple Man

base on latest news, analysis give new target 1.45. great!

1 day ago

Flyinghorse

Closed at 1.20. Up 4sen. Good show.

1 day ago

CharlesT

Sold some today.

All semicon co posted ugly Q results due to forex losses.

Play safe. Hope Notion can be the exception.

1 day ago

moneykj

Too early to sell

14 hours ago

zoizai

Nvidia just posted qr showed that demand for data centre is exponential. Demand for hard disk continue grow

13 hours ago

zoizai

This qr expected to have forex losses. Dun worry coming next few qr will be strong and expected forex gain. That’s why price is up

13 hours ago

titan3322

Berhati2 di bursaraya lor 😄🪤🪤🤣🐓🐓🐔🍚

13 hours ago

CharlesT

Huge forex loss is inevitable.....

Even FPI also posted its' first ever Q loss in their history thanks to F loss

13 hours ago

CharlesT

During Q3 (Jul-Sep), RM strengthen from 4.7 to 4.10....

Let's c the impact on Notion.....though we oredi see the impact on many other Cos.....

13 hours ago

titan3322

🚦 bertukar tukar lor 😄😄

13 hours ago

Yi Long Mask

Today no power

12 hours ago

titan3322

Operators and syndicates just tipu lah 🤣🤣 opening charged to 1.23 those bought are left to die now 🧑‍🦽🚑 🤣🤣🪤🪤🐕🐕

12 hours ago

Flyinghorse

Wait for afternoon rally.......

10 hours ago

NatsukoMishima

Watch show !

9 hours ago

rainman777

Hahahaha tengok natsuko @ jepun betul betul circus 🤡🎪 clown,betul betul mau ketawa dia, wakaka

9 hours ago

Yi Long Mask

Once the QR out, price will be above RM1.50

8 hours ago

mf

collect

6 hours ago

CharlesT

Q bomb ah?

6 hours ago

titan3322

Habis liao 🤣🤣🚑🚑🧑‍🦽🧑‍🦽🐛🦎🍚🐓⚔️⚔️🗡️🗡️🚑🚑

6 hours ago

x3nett

NOTION GG alrdy??

6 hours ago

mf

collect

6 hours ago

Yi Long Mask

Mati liao...

6 hours ago

zoizai

Qr boom. Sifu ate the laosai pill today

6 hours ago

titan3322

WA banyak takut itu operators punya jari macam rocker 😄😄🐕🐕🪤🪤🐒🐒🐒🦎🐛🤣🤣

6 hours ago

CharlesT

If Q report got bomb good time to buy in again....good luck

6 hours ago

Flyinghorse

Massive rally.......but not up. Lolx

6 hours ago

GrowingRich

What "Q bomb ah?"

What "NOTION GG already??"

What "Mati liao..."

Down little bit also already so very scared geh? What la, investing like this one.

Notion just gvg some of you guys some chance to buy lower la.

24 minutes ago

Post a Comment