ELSOFT RESEARCH BHD

KLSE (MYR): ELSOFT (0090)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.415

Today's Change

-0.005 (1.19%)

Day's Change

0.41 - 0.42

Trading Volume

144,600

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 13,597 12,408 16,073 28,095 29,181 18,128 33,550 78,150 64,348 63,613 49,741 45,143 -10.83%
PBT 4,668 4,168 8,370 43,627 11,486 988 18,313 40,256 30,320 31,399 26,387 20,792 -9.61%
Tax -618 -563 -768 -643 -460 -294 -553 -339 -470 -213 -342 -658 1.73%
NP 4,049 3,605 7,602 42,984 11,026 694 17,760 39,917 29,850 31,186 26,045 20,134 -10.25%
-
NP to SH 4,049 3,605 7,602 42,984 11,026 694 17,760 39,917 29,850 31,186 26,045 20,134 -10.25%
-
Tax Rate 13.24% 13.51% 9.18% 1.47% 4.00% 29.76% 3.02% 0.84% 1.55% 0.68% 1.30% 3.16% -
Total Cost 9,548 8,803 8,471 -14,889 18,155 17,434 15,790 38,233 34,498 32,427 23,696 25,009 -11.32%
-
Net Worth 131,886 131,886 137,422 142,232 107,824 100,598 113,406 112,739 107,366 97,818 56,134 74,257 7.07%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - 6,871 13,742 20,318 10,108 6,706 20,012 30,373 22,023 27,171 14,486 12,678 0.89%
Div Payout % - 190.60% 180.77% 47.27% 91.68% 966.36% 112.69% 76.09% 73.78% 87.13% 55.62% 62.97% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 131,886 131,886 137,422 142,232 107,824 100,598 113,406 112,739 107,366 97,818 56,134 74,257 7.07%
NOSH 694,140 694,140 694,140 677,705 675,990 672,089 669,457 665,824 275,399 271,718 181,080 181,115 16.08%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 29.78% 29.05% 47.30% 153.00% 37.78% 3.83% 52.94% 51.08% 46.39% 49.02% 52.36% 44.60% -
ROE 3.07% 2.73% 5.53% 30.22% 10.23% 0.69% 15.66% 35.41% 27.80% 31.88% 46.40% 27.11% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 1.96 1.79 2.34 4.15 4.33 2.70 5.03 11.78 23.37 23.41 27.47 24.93 -23.10%
EPS 0.59 0.52 1.11 6.35 1.64 0.10 2.66 6.02 10.84 11.48 9.59 11.12 -22.57%
DPS 0.00 1.00 2.00 3.00 1.50 1.00 3.00 4.58 8.00 10.00 8.00 7.00 -12.98%
NAPS 0.19 0.19 0.20 0.21 0.16 0.15 0.17 0.17 0.39 0.36 0.31 0.41 -7.66%
Adjusted Per Share Value based on latest NOSH - 694,140
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 1.96 1.79 2.32 4.05 4.20 2.61 4.83 11.26 9.27 9.16 7.17 6.50 -10.80%
EPS 0.59 0.52 1.10 6.19 1.59 0.10 2.56 5.75 4.30 4.49 3.75 2.90 -10.20%
DPS 0.00 1.00 1.98 2.93 1.46 0.97 2.88 4.38 3.17 3.91 2.09 1.83 0.87%
NAPS 0.19 0.19 0.198 0.2049 0.1553 0.1449 0.1634 0.1624 0.1547 0.1409 0.0809 0.107 7.07%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.445 0.445 0.535 0.575 1.04 0.795 0.83 1.09 2.70 1.42 1.89 1.37 -
P/RPS 22.72 24.89 22.87 13.86 24.02 29.41 16.50 9.25 11.55 6.07 6.88 5.50 17.14%
P/EPS 76.28 85.68 48.36 9.06 63.56 768.26 31.18 18.11 24.90 12.37 13.14 12.32 16.39%
EY 1.31 1.17 2.07 11.04 1.57 0.13 3.21 5.52 4.02 8.08 7.61 8.11 -14.06%
DY 0.00 2.25 3.74 5.22 1.44 1.26 3.61 4.20 2.96 7.04 4.23 5.11 -3.40%
P/NAPS 2.34 2.34 2.68 2.74 6.50 5.30 4.88 6.41 6.92 3.94 6.10 3.34 -2.41%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 22/11/24 22/11/24 23/02/24 17/02/23 18/02/22 24/02/21 26/02/20 22/02/19 23/02/18 23/02/17 26/02/16 26/02/15 -
Price 0.45 0.45 0.545 0.595 0.95 0.84 0.80 1.19 2.62 1.65 1.94 1.79 -
P/RPS 22.97 25.17 23.30 14.34 21.94 31.08 15.91 10.10 11.21 7.05 7.06 7.18 13.96%
P/EPS 77.14 86.65 49.26 9.38 58.06 811.75 30.05 19.77 24.16 14.38 13.49 16.10 13.22%
EY 1.30 1.15 2.03 10.67 1.72 0.12 3.33 5.06 4.14 6.96 7.41 6.21 -11.67%
DY 0.00 2.22 3.67 5.04 1.58 1.19 3.75 3.85 3.05 6.06 4.12 3.91 -0.70%
P/NAPS 2.37 2.37 2.73 2.83 5.94 5.60 4.71 7.00 6.72 4.58 6.26 4.37 -5.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
5 people like this. Showing 50 of 3,140 comments

Shines

https://www.klsescreener.com/v2/news/view/965065

2022-03-16 20:29

kk101

Anyone attend AGM. Any bright future news share by Elsoft management.

2022-06-10 12:13

keithtrade

A lot of share buy backs these days, hopefully some good news coming.

2022-08-04 11:28

chesslim

Today out best Q result, Monday Elsoft will gap up !!

2022-08-19 20:50

goody99

I think automation related counters may worth a look.

https://www.isaham.my/sector/automation

2022-08-22 09:18

abcb

Current Year Prospects:
The management of Elsoft expects weaker demand for Autmated Test Equipment ("ATE") in second half of 2022 as customers have postponed on capital expenditure (CAPEX) due to supply chain disruption.
Although these are uncertainties,the Management remain confident on the Group's prospects for the year ahead

2022-08-22 14:47

kk101

This statement, give investor guessing...

2022-08-22 18:36

cheeseburger

volume is low. Want to push up the price is pretty easy..

2022-10-17 16:26

chienweilim8139

butterfly farm still operating ?

2022-10-17 16:28

KohBC0401

As the world faces a shortage of semiconductor chips brought about by several factors, the expected increase in demand has left investors wondering if buying pressure could return to the semiconductor sector.

2022-11-08 13:19

KohBC0401

US semiconductor and tech companies located in China may need to move some of their activities out of that country, and Chinese companies would also need to find ways to ship their products to avoid additional tariffs. This means there are opportunities for Malaysian firms to benefit,

2022-11-08 13:19

KohBC0401

semi con continue to stay high demand on chip and many other component, elsoft is standing at the very beneficial position now

2022-11-08 13:20

raphaelchinn94

Infineon Technologies AG Chief Executive Jochen Hanebeck supports contract manufacturers building more chip factories in Europe to reduce his company's reliance on suppliers in Asia, he told Reuters on Tuesday.

"We would very much welcome even more capacity being established in Europe," Hanebeck said in an interview, adding he was particularly interested in chips in the range of 28 to 12 nanometres.

2022-11-16 15:54

raphaelchinn94

The semiconductor company is dependent on state support for the Dresden factory, Hanebeck said, adding that although a funding decision had not yet been made, he has received a political signal.

The economy ministry said separately on Tuesday it would "quickly examine the funding possibilities for the project announced by Infineon in terms of state aid and subsidy law."

2022-11-16 15:54

chienweilim8139

quiet elsoft nowadays, curtain down d ?

2022-11-17 16:50

raphaelchinn94

Global semiconductor equipment billings rose 9% in the third quarter of 2022 and 7% year-on-year to US$28.75bil, according to US-based Semiconductor Equipment Manufacturers Industry (SEMI).

2022-12-01 16:39

raphaelchinn94

Semiconductor equipment revenue growth in the third quarter remained in line with positive forecasts for 2022,” SEMI president and CEO Ajit Manocha said in a statement.

“The 9% quarter-over-quarter increase in equipment spending for Q3 reflects the semiconductor industry’s determination to bolster fab capacity to support long-term growth and technology innovation

2022-12-01 16:40

Huat 888

join the boat before fly to the moon

2022-12-21 15:11

kk101

High volume trading today. Early CNY ang pow coming soon.

2023-01-05 17:19

software guy

https://twitter.com/JJ39132147/status/1386892244565692416?t=EVxFe9EtuawDLQRWZ843HA&s=19

2023-01-26 13:30

berfikir

watch this stock.....will fly

2023-02-14 09:35

cbkia4896

Monday LU

2023-02-18 18:30

Jokers2020

wah shiok ka liow if LU,holding this stock for 2 years d..

2023-02-18 23:26

Huat 888

inikalilah..hopefully limit up

2023-02-19 19:35

goody99

Let us see how investors react today. Result was helped by land sale. Its business/revenue was terrible.

2023-02-20 08:51

cbkia4896

bought some, TP 10-20% heh

2023-03-01 14:07

Alan

Another ESOS. Hmmm

2023-03-16 16:58

cbkia4896

hopefully el-soft to la-hard soon

2023-03-23 00:03

samlim30

我的个人Elsoft交易计划
https://klse.i3investor.com/web/blog/detail/bludotalphatraderrecord/2023-03-29-story-h-275079116

2023-03-29 18:45

cbkia4896

mari laaaaa

2023-04-04 15:08

cbkia4896

terbang laaaa

2023-04-04 15:12

cbkia4896

Stock guru blow liao. Terbang somemore baru dump pls

2023-04-04 21:57

Huat 888

will fly anytime...hootttttttt

2023-04-11 17:20

fortunefire

will Elsoft be venturing to real estate business soon?

2023-04-13 14:07

Shines

Up up abit only also turn soft

2023-05-30 12:35

fortunefire

waiting for the right time to enter

2023-06-23 14:26

cbkia4896

mmmm getting elhard again

2023-07-17 15:58

cbkia4896

And back to soft

2023-07-18 17:26

fortunefire

https://ceomorningbrief.theedgemalaysia.com/article/2023/0605/World/19/675295

2023-07-20 17:47

cbkia4896

am sad

2023-08-10 18:37

fortunefire

looks like it will drop further after the QR announcement

2023-08-11 09:12

LuckyWinForever

Good Luck!!

2023-11-06 11:29

fortunefire

good news coming

2023-11-14 09:12

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

The fundamentals of this company have deteriorated significantly since year 2019. From high ROEs (30%+) from 2013 to 2018, its ROE was 5% in 2023.

Many lessons can be gained from studying this stock to benefit our investing.

It is extremely important to understand the business, its business model and particularly its economic moat(s) of a company. This is so essential, especially for those who are investing for the long term.

Regards.

2024-02-25 07:37

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

ht tps://myinvestingnotes.blogspot.com/2024/02/elsoft-at-glance.html

2024-02-25 07:40

fortunefire

start collecting

2024-03-01 17:44

tkkiong

what happened today ? rotating ?

2024-06-11 11:44

fortunefire

crawling up slowly

2024-06-13 18:02

Stocker

Huge trading vol, apahal?

1 week ago

ShareFortuneTeller

SBB coupled with dividends share price should goes up.

1 week ago

Post a Comment