KLSE (MYR): SOLUTN (0093)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.125
Today's Change
0.00 (0.00%)
Day's Change
0.125 - 0.125
Trading Volume
187,000
Market Cap
61 Million
NOSH
486 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
29-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
27-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-5,016.67% | -48.24%
Revenue | NP to SH
145,513.000 | 877.000
RPS | P/RPS
29.94 Cent | 0.42
EPS | P/E | EY
0.18 Cent | 69.27 | 1.44%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.16 | 0.77
QoQ | YoY
-17.96% | 102.43%
NP Margin | ROE
1.84% | 1.11%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
120,882.000 | 162.000
RPS | P/RPS
24.87 Cent | 0.50
EPS | P/E | EY
0.03 Cent | 374.98 | 0.27%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.16 | 0.78
YoY
100.41%
NP Margin | ROE
2.06% | 0.21%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
162,632.000 | -1,156.000
RPS | P/RPS
33.46 Cent | 0.37
EPS | P/E | EY
-0.24 Cent | -52.55 | -1.90%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-2508.33% | 53.24%
NP Margin | ROE
0.16% | -1.47%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 162,632 | 145,513 | 120,882 | 33,596 | 304,273 | 18,075 | 18,784 | 13,098 | 24,153 | 35,361 | 29,073 | 35,897 | 14.43% | |
PBT | 2,822 | 5,455 | 5,049 | -38,336 | 44,680 | -522 | -722 | -3,496 | 9,799 | 10,864 | 8,450 | 5,398 | -0.73% | |
Tax | -2,554 | -2,772 | -2,553 | -619 | -13,091 | -283 | -96 | -72 | -1,382 | -2,919 | -2,720 | -1,535 | 5.81% | |
NP | 268 | 2,683 | 2,496 | -38,955 | 31,589 | -805 | -818 | -3,568 | 8,417 | 7,945 | 5,730 | 3,863 | -4.73% | |
- | ||||||||||||||
NP to SH | -1,156 | 877 | 162 | -39,392 | 30,995 | -943 | -944 | -3,400 | 8,006 | 7,652 | 5,415 | 3,661 | -29.26% | |
- | ||||||||||||||
Tax Rate | 90.50% | 50.82% | 50.56% | - | 29.30% | - | - | - | 14.10% | 26.87% | 32.19% | 28.44% | - | |
Total Cost | 162,364 | 142,830 | 118,386 | 72,551 | 272,684 | 18,880 | 19,602 | 16,666 | 15,736 | 27,416 | 23,343 | 32,034 | 15.62% | |
- | ||||||||||||||
Net Worth | 78,784 | 78,784 | 77,831 | 67,738 | 116,828 | 71,188 | 37,632 | 38,429 | 42,492 | 30,478 | 31,584 | 26,788 | 12.57% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 78,784 | 78,784 | 77,831 | 67,738 | 116,828 | 71,188 | 37,632 | 38,429 | 42,492 | 30,478 | 31,584 | 26,788 | 12.57% | |
NOSH | 485,977 | 485,977 | 485,587 | 441,618 | 441,361 | 367,141 | 306,454 | 306,454 | 306,454 | 249,417 | 199,523 | 195,824 | 10.61% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 0.16% | 1.84% | 2.06% | -115.95% | 10.38% | -4.45% | -4.35% | -27.24% | 34.85% | 22.47% | 19.71% | 10.76% | - | |
ROE | -1.47% | 1.11% | 0.21% | -58.15% | 26.53% | -1.32% | -2.51% | -8.85% | 18.84% | 25.11% | 17.14% | 13.67% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 36.06 | 32.27 | 27.09 | 8.04 | 68.94 | 4.92 | 6.13 | 4.27 | 7.89 | 14.18 | 14.57 | 18.33 | 4.43% | |
EPS | 0.26 | 0.19 | 0.04 | -9.43 | 7.02 | -0.26 | -0.31 | -1.11 | 2.62 | 2.53 | 2.74 | 1.86 | -34.71% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | - | |
NAPS | 0.1747 | 0.1747 | 0.1744 | 0.1622 | 0.2647 | 0.1939 | 0.1228 | 0.1254 | 0.1388 | 0.1222 | 0.1583 | 0.1368 | 2.73% |
Adjusted Per Share Value based on latest NOSH - 485,977 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 33.46 | 29.94 | 24.87 | 6.91 | 62.61 | 3.72 | 3.87 | 2.70 | 4.97 | 7.28 | 5.98 | 7.39 | 14.42% | |
EPS | -0.24 | 0.18 | 0.03 | -8.11 | 6.38 | -0.19 | -0.19 | -0.70 | 1.65 | 1.57 | 1.11 | 0.75 | -30.05% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 1.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.41 | 0.00 | - | |
NAPS | 0.1621 | 0.1621 | 0.1602 | 0.1394 | 0.2404 | 0.1465 | 0.0774 | 0.0791 | 0.0874 | 0.0627 | 0.065 | 0.0551 | 12.58% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.215 | 0.215 | 0.22 | 0.305 | 0.55 | 1.19 | 0.095 | 0.09 | 0.225 | 0.305 | 0.41 | 0.21 | - | |
P/RPS | 0.60 | 0.67 | 0.81 | 3.79 | 0.80 | 24.17 | 1.55 | 2.11 | 2.85 | 2.15 | 2.81 | 1.15 | -3.81% | |
P/EPS | -83.87 | 110.56 | 606.06 | -3.23 | 7.83 | -463.31 | -30.84 | -8.11 | 8.60 | 9.94 | 15.11 | 11.23 | 55.71% | |
EY | -1.19 | 0.90 | 0.16 | -30.93 | 12.77 | -0.22 | -3.24 | -12.33 | 11.62 | 10.06 | 6.62 | 8.90 | -35.99% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 3.64 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.44 | 0.00 | - | |
P/NAPS | 1.23 | 1.23 | 1.26 | 1.88 | 2.08 | 6.14 | 0.77 | 0.72 | 1.62 | 2.50 | 2.59 | 1.54 | -2.20% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/08/24 | 29/08/24 | 29/02/24 | 28/02/23 | 24/02/22 | 18/03/21 | 26/02/20 | 28/02/19 | 26/02/18 | 23/02/17 | 29/02/16 | 27/02/15 | - | |
Price | 0.19 | 0.19 | 0.21 | 0.22 | 0.60 | 1.17 | 0.085 | 0.095 | 0.215 | 0.34 | 0.365 | 0.275 | - | |
P/RPS | 0.53 | 0.59 | 0.78 | 2.73 | 0.87 | 23.77 | 1.39 | 2.22 | 2.73 | 2.40 | 2.50 | 1.50 | -7.00% | |
P/EPS | -74.12 | 97.70 | 578.52 | -2.33 | 8.54 | -455.52 | -27.59 | -8.56 | 8.22 | 11.08 | 13.45 | 14.71 | 50.34% | |
EY | -1.35 | 1.02 | 0.17 | -42.87 | 11.70 | -0.22 | -3.62 | -11.68 | 12.16 | 9.02 | 7.44 | 6.80 | -33.61% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 3.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.74 | 0.00 | - | |
P/NAPS | 1.09 | 1.09 | 1.20 | 1.36 | 2.27 | 6.03 | 0.69 | 0.76 | 1.55 | 2.78 | 2.31 | 2.01 | -5.56% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
still no volume...
a bit risky .....
still waiting at 20 n below....
stay tune guys....
2023-09-18 14:08
over already....
EV now....
waiting for good solution only can fly...
history low was 4.5c...
can wait below 20c....
2023-10-10 16:13
haha. actually my definition of falling knife is when the price is falling to 52w low.
2023-10-27 14:22
range 19-22...
most of the time...
don't think so can fly...
might retrace back to 19....
2024-04-30 10:04
good price 23.....
selling time....
go in again if retrace to 19....
stay tune guys...
2024-05-03 14:58
waiting at 19c......
vaccine already over.....
need new business as catalyst to boost the price....
2024-05-15 14:46
sustaining well above 20....
but i m waiting at 19...
hopefully will reach soon ....
2024-05-21 13:42
Operator hold the tickets tight at 20 cents there I think ... So it's hard to drop to 19 cents and below
2024-05-21 21:03
but i still want to wait at 19c ma....
standing still at 19....
let it happen guys....
2024-05-29 18:29
Don't think it will drop back to 19 cents again for the time being ..
2024-07-01 17:25
range higher now ....
perhaps into 22-25 bracket....
let's see what happen next....
stay tune guys...
2024-07-03 15:56
ok now is 11-12c.....
good time for collection....
1st batch done....
waiting for 9-10 range as my 2nd batch collection....
3rd will be 5-6 range....
back to good old days right into MCO time.....
stay tune guys...
1 month ago
GoldenCoin23
bgt 22, sold 24. wait to buy again at lower price
2023-06-15 12:09