SOLUTION GROUP BERHAD

KLSE (MYR): SOLUTN (0093)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.305

Today's Change

-0.015 (4.69%)

Day's Change

0.30 - 0.32

Trading Volume

4,108,600

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 25,450 277,450 304,273 18,075 18,784 13,098 24,153 35,361 29,073 35,897 12,651 7,861 50.07%
PBT -9,244 35,023 44,680 -522 -722 -3,496 9,799 10,864 8,450 5,398 1,428 -2,214 -
Tax -761 -12,497 -13,091 -283 -96 -72 -1,382 -2,919 -2,720 -1,535 -659 0 -
NP -10,005 22,526 31,589 -805 -818 -3,568 8,417 7,945 5,730 3,863 769 -2,214 -
-
NP to SH -10,062 22,586 30,995 -943 -944 -3,400 8,006 7,652 5,415 3,661 745 -2,118 -
-
Tax Rate - 35.68% 29.30% - - - 14.10% 26.87% 32.19% 28.44% 46.15% - -
Total Cost 35,455 254,924 272,684 18,880 19,602 16,666 15,736 27,416 23,343 32,034 11,882 10,075 44.23%
-
Net Worth 102,720 102,720 116,828 71,188 37,632 38,429 42,492 30,478 31,584 26,788 25,013 20,180 21.53%
Dividend
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - 8,827 8,827 - - - - - 1,995 - - - -
Div Payout % - 39.08% 28.48% - - - - - 36.85% - - - -
Equity
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 102,720 102,720 116,828 71,188 37,632 38,429 42,492 30,478 31,584 26,788 25,013 20,180 21.53%
NOSH 441,618 441,618 441,361 367,141 306,454 306,454 306,454 249,417 199,523 195,824 186,249 169,440 11.21%
Ratio Analysis
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -39.31% 8.12% 10.38% -4.45% -4.35% -27.24% 34.85% 22.47% 19.71% 10.76% 6.08% -28.16% -
ROE -9.80% 21.99% 26.53% -1.32% -2.51% -8.85% 18.84% 25.11% 17.14% 13.67% 2.98% -10.50% -
Per Share
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 5.83 63.61 68.94 4.92 6.13 4.27 7.89 14.18 14.57 18.33 6.79 4.64 34.93%
EPS -2.31 5.18 7.02 -0.26 -0.31 -1.11 2.62 2.53 2.74 1.86 0.40 -1.25 -
DPS 0.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.2355 0.2355 0.2647 0.1939 0.1228 0.1254 0.1388 0.1222 0.1583 0.1368 0.1343 0.1191 9.27%
Adjusted Per Share Value based on latest NOSH - 441,618
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 5.76 62.83 68.90 4.09 4.25 2.97 5.47 8.01 6.58 8.13 2.86 1.78 50.07%
EPS -2.28 5.11 7.02 -0.21 -0.21 -0.77 1.81 1.73 1.23 0.83 0.17 -0.48 -
DPS 0.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.45 0.00 0.00 0.00 -
NAPS 0.2326 0.2326 0.2645 0.1612 0.0852 0.087 0.0962 0.069 0.0715 0.0607 0.0566 0.0457 21.52%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/09/22 30/09/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.14 0.14 0.55 1.19 0.095 0.09 0.225 0.305 0.41 0.21 0.345 0.10 -
P/RPS 2.40 0.22 0.80 24.17 1.55 2.11 2.85 2.15 2.81 1.15 5.08 2.16 -10.44%
P/EPS -6.07 2.70 7.83 -463.31 -30.84 -8.11 8.60 9.94 15.11 11.23 86.25 -8.00 -
EY -16.48 36.99 12.77 -0.22 -3.24 -12.33 11.62 10.06 6.62 8.90 1.16 -12.50 -
DY 0.00 14.29 3.64 0.00 0.00 0.00 0.00 0.00 2.44 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 2.08 6.14 0.77 0.72 1.62 2.50 2.59 1.54 2.57 0.84 10.59%
Price Multiplier on Announcement Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 25/11/22 25/11/22 24/02/22 18/03/21 26/02/20 28/02/19 26/02/18 23/02/17 29/02/16 27/02/15 25/02/14 28/02/13 -
Price 0.29 0.29 0.60 1.17 0.085 0.095 0.215 0.34 0.365 0.275 0.335 0.09 -
P/RPS 4.97 0.46 0.87 23.77 1.39 2.22 2.73 2.40 2.50 1.50 4.93 1.94 -8.52%
P/EPS -12.57 5.60 8.54 -455.52 -27.59 -8.56 8.22 11.08 13.45 14.71 83.75 -7.20 -
EY -7.96 17.86 11.70 -0.22 -3.62 -11.68 12.16 9.02 7.44 6.80 1.19 -13.89 -
DY 0.00 6.90 3.33 0.00 0.00 0.00 0.00 0.00 2.74 0.00 0.00 0.00 -
P/NAPS 1.23 1.23 2.27 6.03 0.69 0.76 1.55 2.78 2.31 2.01 2.49 0.76 12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
16 people like this. Showing 50 of 16,120 comments

abcb

Runnnnnn

2022-10-19 16:39

abcb

Expect Dow Jones may drop a few hundred points tonight

2022-10-19 16:41

Raiz368

When the price fall below 0.175 cent can buy back büt if fall below 0.125 cent must cut loss.

2022-10-19 20:42

$$ BUYSELL $$

this is a Con Counter. Easy come and go., No future company, Only play Hit and run... It is a downtrend counter Once is drop will drop back 0.125 level and sleeping for long time again.

2022-10-19 21:56

$$ BUYSELL $$

die die die

2022-10-20 09:17

abcb

Yes you are absolutely right, this is a super con counter ,pls don't get trap
Nothing worth to invest this con
stock
It will drop back below 0.20 for sure
Sell as fast as you can

2022-10-20 09:58

abcb

Keep selling, don't chase

2022-10-20 10:01

abcb

They try to dump down,don't ever catch a falling knife

2022-10-20 10:02

abcb

Be alert! The big sharks start to distribute their shares to you

2022-10-20 10:04

abcb

Try to dispose before too late

2022-10-20 10:05

abcb

Runnnnnnnn

2022-10-20 10:05

abcb

This con counter need to take a few days to distribute out their share
Pls don't chase

2022-10-20 10:33

Michael Kwok

U see after i talk correction coming.please read..
Sell call solution 24-25 cents.
overbought and too fast
10 trading days over 50 percent upward.
19/10/22 10.23am

Come to join me.situation very critical.
3 as below;
I)teach some
II)shares review every one or 2 weeks III)share recommendation or ask to buy or sell share u have.
Sifu Michael(with ang pow picture) in FB. Charging rm 150 per month only. Free one book if stay four month

2022-10-21 15:59

BILLC

Aiyo,,,sifu Mike when you tikam correctly you jump out to claim credit but when you are wrong you just buat tak tau,,mana boleh ini macam ,,,hahahaha,,,,

2022-10-21 16:08

Michael Kwok

Billc.i dun simply tikam.the facts above.u see my posting if i tell u i all right,i lying.if i tell u, 10 got 7 right and 3 wrong tht truth.how many people will tell here for free when its going to drop.if i wrong,wht can i do,butbif break resistance,then i buy.i just follow pattern.see counter drop without up in others so just careful only.pity people in here.

2022-10-22 17:24

cK1973

12-22c range in this month....
very good profits .......
must have something coming ....
or just purely goreng ka....
let's see what happen in coming days...

2022-10-26 10:13

cK1973

100%++ gain.....
good job boy....

2022-10-26 10:13

cK1973

kuat goreng lagi dia....
mau naik to 30c kut...
let.s c what will happen next....

2022-10-26 10:27

Michael Kwok

Sell call solutn 22-22.5 cents.
26/10/22 2.24pm

2022-10-26 14:25

cK1973

ada game ma....
tengok dulu ada game dia mau main...

2022-10-27 22:39

imvu

wow limit up ! billionaire sapa yang beli kaunter ni

2022-10-31 16:44

imvu

lepas ni kena beli kaunter kaunter overbought , boleh lagi laju jadi billionaire !

2022-10-31 16:46

Cuncun7

Post removed.Why?

2022-10-31 16:51

Khoo TP

really siao, i sold all at 24c weeks before, but today up around 35% again. GG well play

2022-10-31 16:53

abcb

Malaysia to get Pfizer's bivalent vaccine this month,said Khairy
Not casino

2022-11-01 14:32

cK1973

lari jauh ka dia????
mesti ada berita baik ma....

2022-11-01 18:08

imvu

pump lagi , billionaire lagi

2022-11-02 15:09

AAAwell

Sol fund wil slowly move into acme..target 50c..all the best

2022-11-02 15:10

Cuncun7

Post removed.Why?

2022-11-02 15:45

cK1973

operator banyak kuat....
push push n push.....
looks like RM1 is coming....
cantik .....

2022-11-02 21:42

Cuncun7

Post removed.Why?

2 months ago

cedcan

Ok, let it flyyyyyy!!


Posted by cK1973 > 12 hours ago | Report Abuse

operator banyak kuat....
push push n push.....
looks like RM1 is coming....
cantik .....

2 months ago

cK1973

He is the chosen one for GE15 theme play....
will c how far he can go.....
RM1??? stay tune guys

2 months ago

Srsm Trader

moving now.

2 months ago

Srsm Trader

o yeah

2 months ago

Cuncun7

Cantik

2 months ago

Rocket2moon

Big legs are in!

2 months ago

Rocket2moon

Sold all @ 0.37 , tq solutn. Election time soon, vote for YB now. Hahaa

2 months ago

cK1973

strong at 37....
lets c whether it will test 40 level or not in coming days....
gostan ka??? kikikiki

2 months ago

Schun

seem like gg?

2 months ago

cK1973

wait at 25 range....
c u there.....

2 months ago

cK1973

tunggu dulu.....
25 - 26 range ma.....

2 months ago

GoldenCoin23

40 coming

2 months ago

GoldenCoin23

sold ...qr dissappointing

2 months ago

Rocket2moon

Escape waves ?

1 month ago

cK1973

the party is over?

lets wait n see.....
15c la saya mau masuk.....

1 month ago

Iamnotasifu

10sen soon?

1 month ago

investortrader88

Managed to get some tickets from my queue at RM0.30.good luck guys.

1 month ago

Rocket2moon

New booster jab is coming ?

3 weeks ago

GoldenCoin23

got some at 275

2 weeks ago

Post a Comment