MAG HOLDINGS BERHAD

KLSE (MYR): MAG (0095)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.18

Today's Change

0.00 (0.00%)

Day's Change

0.18 - 0.18

Trading Volume

30,000

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 305,074 305,074 305,074 201,637 135,440 81,542 0 600,056 315,001 357,460 768,057 1,142,212 -14.37%
PBT 45,020 45,019 45,020 45,817 25,370 10,465 0 -101,575 -25,973 8,853 38,722 125,143 -11.32%
Tax -10,281 -10,280 -10,281 -11,336 -7,855 -1,269 0 -352 1,123 -15,633 -11,841 -31,950 -12.48%
NP 34,739 34,739 34,739 34,481 17,515 9,196 0 -101,927 -24,850 -6,780 26,881 93,193 -10.95%
-
NP to SH 36,390 36,390 36,390 34,493 17,521 9,217 0 -101,418 -22,936 -6,686 23,626 85,013 -9.49%
-
Tax Rate 22.84% 22.83% 22.84% 24.74% 30.96% 12.13% - - - 176.58% 30.58% 25.53% -
Total Cost 270,335 270,335 270,335 167,156 117,925 72,346 0 701,983 339,851 364,240 741,176 1,049,019 -14.73%
-
Net Worth 814,698 814,698 814,698 762,203 721,661 541,277 462,637 474,203 494,112 514,321 551,897 52,888,977 -38.78%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 814,698 814,698 814,698 762,203 721,661 541,277 462,637 474,203 494,112 514,321 551,897 52,888,977 -38.78%
NOSH 1,667,900 1,667,900 1,667,900 1,590,838 1,443,323 751,774 578,297 596,774 2,573,500 2,348,500 2,348,500 2,350,621 -3.95%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 11.39% 11.39% 11.39% 17.10% 12.93% 11.28% 0.00% -16.99% -7.89% -1.90% 3.50% 8.16% -
ROE 4.47% 4.47% 4.47% 4.53% 2.43% 1.70% 0.00% -21.39% -4.64% -1.30% 4.28% 0.16% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 18.35 18.35 18.35 12.70 9.38 10.85 0.00 103.76 12.24 15.22 32.70 48.59 -10.81%
EPS 2.22 2.19 2.22 2.28 1.26 1.37 0.00 -25.44 -0.90 -0.29 1.01 3.62 -5.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.49 0.48 0.50 0.72 0.80 0.82 0.192 0.219 0.235 22.50 -36.23%
Adjusted Per Share Value based on latest NOSH - 1,667,900
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 16.29 16.29 16.29 10.77 7.23 4.35 0.00 32.04 16.82 19.09 41.01 60.99 -14.37%
EPS 1.94 1.94 1.94 1.84 0.94 0.49 0.00 -5.42 -1.22 -0.36 1.26 4.54 -9.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.435 0.435 0.435 0.407 0.3853 0.289 0.247 0.2532 0.2638 0.2746 0.2947 28.2398 -38.78%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/06/24 28/06/24 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.18 0.18 0.18 0.215 0.18 0.195 0.24 0.235 0.035 0.045 0.03 0.065 -
P/RPS 0.98 0.98 0.98 1.69 1.92 1.80 0.00 0.23 0.29 0.30 0.09 0.13 26.81%
P/EPS 8.22 8.22 8.22 9.90 14.83 15.90 0.00 -1.34 -3.93 -15.81 2.98 1.80 19.55%
EY 12.16 12.16 12.16 10.10 6.74 6.29 0.00 -74.63 -25.46 -6.33 33.53 55.64 -16.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.37 0.45 0.36 0.27 0.30 0.29 0.18 0.21 0.13 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/08/24 30/08/24 30/08/24 30/08/23 30/08/22 30/09/21 - 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.175 0.175 0.175 0.205 0.18 0.175 0.00 0.215 0.035 0.06 0.03 0.06 -
P/RPS 0.95 0.95 0.95 1.61 1.92 1.61 0.00 0.21 0.29 0.39 0.09 0.12 27.54%
P/EPS 8.00 8.00 8.00 9.44 14.83 14.27 0.00 -1.23 -3.93 -21.08 2.98 1.66 20.31%
EY 12.51 12.51 12.51 10.60 6.74 7.01 0.00 -81.57 -25.46 -4.74 33.53 60.28 -16.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.36 0.43 0.36 0.24 0.00 0.26 0.18 0.27 0.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
9 people like this. Showing 50 of 7,195 comments

joni

profit pun tak jalan apa ni ?? ta lak guna

2023-09-01 15:56

speakup

before QR was 19sen
now 21sen
already up 2sen = 10%

2023-09-01 16:43

unknown1234

Last chance for you to remove yourself from this stock. Goodluck all.

2023-09-01 17:05

lordfish30

profitable company with div, sure got future

2023-09-04 09:20

unknown1234

profitable company good for long term investment. For those without holding power.. hehehe

2023-09-04 10:25

Shines

Final div proposed, still a long way to go, needs approval during AGM, then only fixed the xd and pd

2023-09-05 12:24

Shines

I foresee reared seafood will be in high demand due to the Japan toxid

2023-09-08 18:47

651158

show time

2023-09-11 10:55

Shines

Yeah, this is the way, I like it

2023-09-11 12:46

Shines

See you can catch me at 23rd floor

2023-09-12 07:46

Jerung

Queit morning no one harvesting the shrimps out of water

2023-09-12 09:38

Shines

Haha with Jerung around, no one dare la

2023-09-12 09:49

Jerung

lol @shines

2023-09-12 10:39

Shines

Jerung no hard feelings, I am just joking, Haha

2023-09-13 13:45

sapurainsider

so undervalue stock also no people see ? literally a gold mine.. Pertama shoot from rm0.7 - rm3 , Im calling this first and last time. Mag will hit rm1.5

2023-09-13 19:35

Jerung

H5 @shines no worries we are here for great harvest hope it will up in no time like what @sapurainsider review, we r here for little gain

2023-09-14 08:39

sapurainsider

MAG hold only .. little gain become huge gain 100% sabar only

2023-09-14 15:39

Jerung

Mantap Padu :)

2023-09-14 15:42

Shines

Keeping my fingers crossed

2023-09-14 18:52

Shines

Terpaku at this level only

2023-09-19 10:35

Jerung

Zzzzzz......

2023-09-19 11:46

sapurainsider

0.2 last chance to top up today

2023-09-21 09:05

unknown1234

DEAD COUNTER, LEAVE BEFORE YOU CAN.

2023-09-26 11:38

sapurainsider

Bored counter , but once burst it will go crazy ! obviously undervalue af , Be patient and wait.

2023-09-28 22:06

speakup

Prawns are not sexy! Despite food inflation

2023-09-28 22:12

Jerung

Sudah mahu mari kah

2023-10-10 07:14

Shines

Today eat all 20.5, good qr?

2023-10-25 18:15

sapurainsider

time is up , price going valhalla ! hold on tight

2023-10-26 16:40

Shines

Monitor the WC in the money lo

2023-10-27 20:28

unknown1234

Anyone else get caught in this counter?

2023-11-01 14:31

Manggalee

MAG Holdings 喊停欲投资 2,200万令吉进军印尼养虾业的计划

2023-11-21 15:51

unknown1234

Goodluck

https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3400185

2023-11-22 11:41

Starship2

A bit dissapointing.. but not all that bad..considering most companies are reporting losses or lower profits. Its revenue was up but margins dropped to about 13% ...still backed up by net assets per share of 47 sen.. Hopefully it uses its cash to generate more profits in the quarters ahead...

2023-11-30 10:34

duatlai

Nampak

2023-12-06 15:36

acidshot174

relax relax, shrimp dont grow big in one day.

2023-12-11 16:34

comebackkid

Time to dispose the mother and utilise the sale proceeds to convert the W.

2024-02-15 13:54

zuhutuho

Waking up soon

2024-03-07 17:51

mectronx

result this week

2024-05-29 16:09

Raodikiya

Hope Tuhan Popi EPS could be increase to 0.9

2024-05-29 17:50

LimitUp

Tomorrow QR announcement

2024-05-29 19:47

life is great

slow like old man

2024-07-22 17:09

Zazzyy

why is mag buying rate 90% above for past week . but prices pathetic vs OFB , ptrb

2024-08-13 15:19

cheong3288

buy back at 15sen

2024-08-15 12:35

jjtamG

can comeback?

2024-08-19 16:13

jaynetan

打这一战
风险低

2 months ago

SincereStock

bought a few MAG at 0.175 (9.00am, 2 september 2024), my very first ace market stock. revenue / EPS improved a lot, still can get at lowest pre QR price of 0.175, net asset > total liabilities. annualized current QR PE is less than 5. pawn business is a never sunset business while mag's prawn business is shown to be growing.

2 months ago

jjtamG

hope shrimp can make a comeback

2 months ago

jaynetan

Good potential low risk

1 month ago

limch

Dividend again? Why only 0.1 sen? Should be at least 0.5 sen nobody attend coming AGM to complain?

3 weeks ago

Michael Kwok

Mag 18.5 cents
Please looking at 17-17.5 as accumulate.
Can long term at least 1 year.
17/11/24 10.10pm

4 days ago

Post a Comment