VITROX CORPORATION BHD

KLSE (MYR): VITROX (0097)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

7.30

Today's Change

-0.10 (1.35%)

Day's Change

7.21 - 7.41

Trading Volume

232,700

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 749,346 728,721 680,124 470,379 339,592 394,684 327,488 234,026 160,288 169,939 106,104 88,871 25.35%
PBT 201,936 195,427 178,190 110,309 81,458 113,100 86,502 60,920 55,739 50,023 24,807 21,557 26.43%
Tax 48 -6,297 -8,792 -4,689 -1,807 -7,616 -3,483 3,929 -11,408 -914 -744 -1,066 26.40%
NP 201,984 189,130 169,398 105,620 79,651 105,484 83,019 64,849 44,331 49,109 24,063 20,491 26.43%
-
NP to SH 202,750 189,703 169,664 105,621 79,651 105,484 83,019 64,849 44,331 49,109 24,063 20,491 26.45%
-
Tax Rate -0.02% 3.22% 4.93% 4.25% 2.22% 6.73% 4.03% -6.45% 20.47% 1.83% 3.00% 4.95% -
Total Cost 547,362 539,591 510,726 364,759 259,941 289,200 244,469 169,177 115,957 120,830 82,041 68,380 25.01%
-
Net Worth 782,707 782,707 711,328 568,390 482,231 413,330 330,109 130,772 208,516 174,648 131,179 114,616 22.47%
Dividend
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 62,911 43,260 30,461 21,454 25,896 22,340 16,446 7,021 12,812 9,300 5,200 2,315 33.13%
Div Payout % 31.03% 22.80% 17.95% 20.31% 32.51% 21.18% 19.81% 10.83% 28.90% 18.94% 21.61% 11.30% -
Equity
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 782,707 782,707 711,328 568,390 482,231 413,330 330,109 130,772 208,516 174,648 131,179 114,616 22.47%
NOSH 944,575 944,575 472,282 472,056 471,004 470,552 470,159 234,064 232,953 232,523 231,152 231,595 8.23%
Ratio Analysis
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 26.95% 25.95% 24.91% 22.45% 23.45% 26.73% 25.35% 27.71% 27.66% 28.90% 22.68% 23.06% -
ROE 25.90% 24.24% 23.85% 18.58% 16.52% 25.52% 25.15% 49.59% 21.26% 28.12% 18.34% 17.88% -
Per Share
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 79.33 77.14 144.01 99.75 72.13 83.92 69.69 99.98 68.81 73.08 45.90 38.37 15.81%
EPS 21.46 20.08 35.93 22.40 16.92 22.43 17.67 13.85 19.03 21.12 10.41 8.85 16.83%
DPS 6.66 4.58 6.45 4.55 5.50 4.75 3.50 3.00 5.50 4.00 2.25 1.00 22.99%
NAPS 0.8286 0.8286 1.5062 1.2054 1.0242 0.8788 0.7025 0.5587 0.8951 0.7511 0.5675 0.4949 13.15%
Adjusted Per Share Value based on latest NOSH - 944,575
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 79.33 77.14 72.00 49.79 35.95 41.78 34.67 24.77 16.97 17.99 11.23 9.41 25.35%
EPS 21.46 20.08 17.96 11.18 8.43 11.17 8.79 6.86 4.69 5.20 2.55 2.17 26.45%
DPS 6.66 4.58 3.22 2.27 2.74 2.37 1.74 0.74 1.36 0.98 0.55 0.25 32.81%
NAPS 0.8286 0.8286 0.753 0.6017 0.5105 0.4376 0.3495 0.1384 0.2207 0.1849 0.1389 0.1213 22.47%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/06/22 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 7.20 7.20 19.92 14.70 7.92 6.29 6.21 3.71 3.44 2.27 1.23 0.65 -
P/RPS 9.08 9.33 13.83 14.74 10.98 7.50 8.91 3.71 5.00 3.11 2.68 1.69 26.29%
P/EPS 33.54 35.85 55.45 65.63 46.82 28.05 35.15 13.39 18.08 10.75 11.82 7.35 25.15%
EY 2.98 2.79 1.80 1.52 2.14 3.57 2.84 7.47 5.53 9.30 8.46 13.61 -20.11%
DY 0.92 0.64 0.32 0.31 0.69 0.76 0.56 0.81 1.60 1.76 1.83 1.54 -16.01%
P/NAPS 8.69 8.69 13.23 12.20 7.73 7.16 8.84 6.64 3.84 3.02 2.17 1.31 29.27%
Price Multiplier on Announcement Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/07/22 28/07/22 25/02/22 24/02/21 27/02/20 26/02/19 22/02/18 24/02/17 25/02/16 25/02/15 27/02/14 27/02/13 -
Price 7.61 7.61 7.88 17.20 8.67 6.73 6.33 4.00 3.23 3.09 1.38 0.695 -
P/RPS 9.59 9.86 5.47 17.24 12.02 8.02 9.08 4.00 4.69 4.23 3.01 1.81 13.06%
P/EPS 35.46 37.89 21.93 76.79 51.25 30.01 35.83 14.44 16.97 14.63 13.26 7.86 12.06%
EY 2.82 2.64 4.56 1.30 1.95 3.33 2.79 6.93 5.89 6.83 7.54 12.73 -10.77%
DY 0.88 0.60 0.82 0.26 0.63 0.71 0.55 0.75 1.70 1.29 1.63 1.44 -6.06%
P/NAPS 9.18 9.18 5.23 14.27 8.47 7.66 9.01 7.16 3.61 4.11 2.43 1.40 15.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
4 people like this. Showing 50 of 1,758 comments

apple168

Huat ah!

2022-03-23 09:44

James_Bond

We are locking profits on vitrox... thank you very much for 30%+ profits...

2022-03-23 14:46

apple168

Buy the bottom… don’t give up…

2022-03-29 16:36

Zhuge_Liang

Posted by software guy > 9 hours ago | Report Abuse

pang72 deleted all his tech stock up up up post? Genetech, Greatec, Kobay...all post deleted.
------------------
pang72 is a liar here.
His comments :-
Quote !!
Close your eyes to buy Jtiasa - He told all readers to buy, he sold and left earlier than others.
MPI will be 40.00 in next week - He told all readers to buy, he sold and left earlier than others.
Unquote !!
He is a liar, telling lies here and delete all his postings when the information given by him is not true and correct.
A liar without any creditability.

A pot is calling a kettle black. No difference in I3.
I3 is a public forum, everyone is entitled to write what he likes.
Do not attack others if you are also making mistakes.

2022-03-30 07:23

apple168

Go go go Vitrox! Don’t let us down…

2022-03-30 15:38

value_seeker

apple168 in short to 4.1

2022-03-31 17:06

apple168

Go go go vitrox!

2022-04-05 10:24

apple168

Journey to the Moon! Huat! Huat! Huat!

2022-04-05 11:28

value_seeker

Apple168 your profit here is gone and will go down. Apple here the stock will limit down.

2022-04-07 14:44

apple168

Buy the dip and hold!

2022-04-11 12:40

apple168

Dumb dumb hold…

2022-04-11 16:02

apple168

Go go go vitrox!

2022-04-13 09:43

jackfruit

Apple sudah lari. Now push Heng Yuen.

2022-04-21 16:03

stockpick2me

lol. Vitrox still strong. As long not sudden down fall then Is still ok la

2022-04-22 11:22

monetary

excellent qr

2022-04-27 17:12

undercutter

another round of rallying coming soon?

2022-04-27 17:13

apple168

Time to say goodbye to vitrox…

2022-04-27 20:50

apple168

Nasdaq plunged-500+, Dow -800+… good luck!

2022-04-27 20:52

stockpick2me

Tech trend is coming back soon

2022-05-10 11:03

Zachzach

can vitrox go back above 8 ?

2 months ago

brian3381

huat chaiii

2 months ago

brian3381

sold all 7,56. TQ

2 months ago

brian3381

cantik!!!!

2 months ago

apple168

Go go go Vitrox! You never let us down, always!

2 months ago

brian3381

nice. strong!!

2 months ago

NatsukoMishima

See u at rm 2.xx !

2 months ago

stockpick2me

Market still under emotional, if still manage to stand. That will be great

2 months ago

stockpick2me

7 seems good ?

1 month ago

stockpick2me

5 can sailang aldi ? haahaha

1 month ago

Plato99

This can be found in US n some say in Vitrox. Waterfish...

RM2 seem ideal for this year.

1 month ago

NatsukoMishima

Rm 2.xx only consider batch by batch !

1 month ago

NatsukoMishima

Bubble to be squeezed out soon !

1 month ago

HK_Wealth_Management

2025 all car makers will occupy or replace more than 30 percent of electric car to the market in the world, this is trend

1 month ago

stockpick2me

Vitrox is not bubble... Their order book is strong

1 month ago

NatsukoMishima

Habis , opr hike to 2.25 % , bye bye all the bubble high PE tech stocks !

1 month ago

NatsukoMishima

Look at pe first , bubble or not bubble !

1 month ago

NatsukoMishima

Tomorrow more worst !

1 month ago

NatsukoMishima

Below rm 5 coming soon !

1 month ago

stockpick2me

Stay strong above 6

1 month ago

HK_Wealth_Management

Sell low buy high do not miss up, the price will be far away from your imagination soon

1 month ago

pdchs

Sell and take profit...

3 weeks ago

NatsukoMishima

Beware of US market plummet tonight !

2 weeks ago

Cakes Moon

Obviously, this is the beginning of a new uptrend!!!
Don't let the noise in market to distract you.

2 weeks ago

brian3381

Love it

2 weeks ago

Tokay111

Tmw or monday sure drop

2 weeks ago

brian3381

Post removed.Why?

1 week ago

brian3381

Post removed.Why?

1 week ago

stockpick2me

Stay strong and go more...

1 week ago

Post a Comment