KLSE (MYR): VITROX (0097)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
3.40
Today's Change
+0.07 (2.10%)
Day's Change
3.31 - 3.42
Trading Volume
437,700
Market Cap
6,432 Million
NOSH
1,892 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
24-Oct-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
22-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-20.11% | -32.48%
Revenue | NP to SH
545,744.000 | 92,181.000
RPS | P/RPS
28.85 Cent | 11.79
EPS | P/E | EY
4.87 Cent | 69.78 | 1.43%
DPS | DY | Payout %
1.72 Cent | 0.51% | 35.39%
NAPS | P/NAPS
0.53 | 6.39
QoQ | YoY
-10.49% | -39.55%
NP Margin | ROE
16.72% | 9.16%
F.Y. | Ann. Date
30-Sep-2024 | 24-Oct-2024
Latest Audited Result
31-Dec-2023
Announcement Date
24-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
24-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
574,922.000 | 128,302.000
RPS | P/RPS
30.39 Cent | 11.19
EPS | P/E | EY
6.78 Cent | 50.13 | 1.99%
DPS | DY | Payout %
2.70 Cent | 0.79% | 39.78%
NAPS | P/NAPS
0.51 | 6.71
YoY
-36.11%
NP Margin | ROE
22.19% | 13.38%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Revenue | NP to SH
538,018.666 | 90,376.000
RPS | P/RPS
28.44 Cent | 11.96
EPS | P/E | EY
4.78 Cent | 71.17 | 1.41%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-0.32% | -34.76%
NP Margin | ROE
16.63% | 8.98%
F.Y. | Ann. Date
30-Sep-2024 | 24-Oct-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 538,018 | 545,744 | 574,922 | 750,249 | 680,124 | 470,379 | 339,592 | 394,684 | 327,488 | 234,026 | 160,288 | 169,939 | 14.49% | |
PBT | 100,082 | 104,398 | 141,602 | 206,233 | 178,190 | 110,309 | 81,458 | 113,100 | 86,502 | 60,920 | 55,739 | 50,023 | 12.24% | |
Tax | -10,589 | -13,128 | -14,015 | -5,913 | -8,792 | -4,689 | -1,807 | -7,616 | -3,483 | 3,929 | -11,408 | -914 | 35.41% | |
NP | 89,493 | 91,270 | 127,587 | 200,320 | 169,398 | 105,620 | 79,651 | 105,484 | 83,019 | 64,849 | 44,331 | 49,109 | 11.18% | |
- | ||||||||||||||
NP to SH | 90,376 | 92,181 | 128,302 | 200,816 | 169,664 | 105,621 | 79,651 | 105,484 | 83,019 | 64,849 | 44,331 | 49,109 | 11.25% | |
- | ||||||||||||||
Tax Rate | 10.58% | 12.57% | 9.90% | 2.87% | 4.93% | 4.25% | 2.22% | 6.73% | 4.03% | -6.45% | 20.47% | 1.83% | - | |
Total Cost | 448,525 | 454,474 | 447,335 | 549,929 | 510,726 | 364,759 | 259,941 | 289,200 | 244,469 | 169,177 | 115,957 | 120,830 | 15.64% | |
- | ||||||||||||||
Net Worth | 1,006,281 | 1,006,281 | 958,639 | 874,344 | 711,328 | 568,390 | 482,231 | 413,330 | 330,109 | 130,772 | 208,516 | 174,648 | 20.81% |
Dividend | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | 27,742 | 32,620 | 51,036 | 43,263 | 30,461 | 21,454 | 25,896 | 22,340 | 16,446 | 7,021 | 12,812 | 9,300 | 20.81% | |
Div Payout % | 30.70% | 35.39% | 39.78% | 21.54% | 17.95% | 20.31% | 32.51% | 21.18% | 19.81% | 10.83% | 28.90% | 18.94% | - |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,006,281 | 1,006,281 | 958,639 | 874,344 | 711,328 | 568,390 | 482,231 | 413,330 | 330,109 | 130,772 | 208,516 | 174,648 | 20.81% | |
NOSH | 1,891,835 | 1,891,835 | 945,351 | 944,656 | 472,282 | 472,056 | 471,004 | 470,552 | 470,159 | 234,064 | 232,953 | 232,523 | 16.85% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 16.63% | 16.72% | 22.19% | 26.70% | 24.91% | 22.45% | 23.45% | 26.73% | 25.35% | 27.71% | 27.66% | 28.90% | - | |
ROE | 8.98% | 9.16% | 13.38% | 22.97% | 23.85% | 18.58% | 16.52% | 25.52% | 25.15% | 49.59% | 21.26% | 28.12% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 28.44 | 28.85 | 60.83 | 79.42 | 144.01 | 99.75 | 72.13 | 83.92 | 69.69 | 99.98 | 68.81 | 73.08 | -2.01% | |
EPS | 4.77 | 4.87 | 13.58 | 21.26 | 35.93 | 22.40 | 16.92 | 22.43 | 17.67 | 13.85 | 19.03 | 21.12 | -4.78% | |
DPS | 1.47 | 1.72 | 5.40 | 4.58 | 6.45 | 4.55 | 5.50 | 4.75 | 3.50 | 3.00 | 5.50 | 4.00 | 3.38% | |
NAPS | 0.532 | 0.532 | 1.0143 | 0.9256 | 1.5062 | 1.2054 | 1.0242 | 0.8788 | 0.7025 | 0.5587 | 0.8951 | 0.7511 | 3.39% |
Adjusted Per Share Value based on latest NOSH - 1,891,835 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 28.44 | 28.85 | 30.39 | 39.66 | 35.95 | 24.86 | 17.95 | 20.86 | 17.31 | 12.37 | 8.47 | 8.98 | 14.49% | |
EPS | 4.78 | 4.87 | 6.78 | 10.61 | 8.97 | 5.58 | 4.21 | 5.58 | 4.39 | 3.43 | 2.34 | 2.60 | 11.23% | |
DPS | 1.47 | 1.72 | 2.70 | 2.29 | 1.61 | 1.13 | 1.37 | 1.18 | 0.87 | 0.37 | 0.68 | 0.49 | 20.86% | |
NAPS | 0.5319 | 0.5319 | 0.5067 | 0.4622 | 0.376 | 0.3004 | 0.2549 | 0.2185 | 0.1745 | 0.0691 | 0.1102 | 0.0923 | 20.81% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 3.23 | 3.23 | 7.29 | 7.65 | 19.92 | 14.70 | 7.92 | 6.29 | 6.21 | 3.71 | 3.44 | 2.27 | - | |
P/RPS | 11.36 | 11.19 | 11.98 | 9.63 | 13.83 | 14.74 | 10.98 | 7.50 | 8.91 | 3.71 | 5.00 | 3.11 | 16.15% | |
P/EPS | 67.60 | 66.28 | 53.70 | 35.99 | 55.45 | 65.63 | 46.82 | 28.05 | 35.15 | 13.39 | 18.08 | 10.75 | 19.55% | |
EY | 1.48 | 1.51 | 1.86 | 2.78 | 1.80 | 1.52 | 2.14 | 3.57 | 2.84 | 7.47 | 5.53 | 9.30 | -16.36% | |
DY | 0.45 | 0.53 | 0.74 | 0.60 | 0.32 | 0.31 | 0.69 | 0.76 | 0.56 | 0.81 | 1.60 | 1.76 | -9.17% | |
P/NAPS | 6.07 | 6.07 | 7.19 | 8.26 | 13.23 | 12.20 | 7.73 | 7.16 | 8.84 | 6.64 | 3.84 | 3.02 | 10.11% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 24/10/24 | 24/10/24 | 22/02/24 | 23/02/23 | 25/02/22 | 24/02/21 | 27/02/20 | 26/02/19 | 22/02/18 | 24/02/17 | 25/02/16 | 25/02/15 | - | |
Price | 3.45 | 3.45 | 7.64 | 7.74 | 7.88 | 17.20 | 8.67 | 6.73 | 6.33 | 4.00 | 3.23 | 3.09 | - | |
P/RPS | 12.13 | 11.96 | 12.56 | 9.75 | 5.47 | 17.24 | 12.02 | 8.02 | 9.08 | 4.00 | 4.69 | 4.23 | 12.84% | |
P/EPS | 72.21 | 70.79 | 56.28 | 36.41 | 21.93 | 76.79 | 51.25 | 30.01 | 35.83 | 14.44 | 16.97 | 14.63 | 16.13% | |
EY | 1.38 | 1.41 | 1.78 | 2.75 | 4.56 | 1.30 | 1.95 | 3.33 | 2.79 | 6.93 | 5.89 | 6.83 | -13.87% | |
DY | 0.43 | 0.50 | 0.71 | 0.59 | 0.82 | 0.26 | 0.63 | 0.71 | 0.55 | 0.75 | 1.70 | 1.29 | -6.41% | |
P/NAPS | 6.48 | 6.48 | 7.53 | 8.36 | 5.23 | 14.27 | 8.47 | 7.66 | 9.01 | 7.16 | 3.61 | 4.11 | 6.95% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
JP Morgan is coming, they dont want to be left out too in this AI /DC party :
https://www.cnbc.com/2024/07/11/jpmorgan-upgrades-malaysia-citing-data-centers-and-policy-reforms.html
2024-07-12 08:50
rebound few days retracing now, I took most of my very less profit. Buy back if got chance.
2024-07-12 10:53
today all tech stock down, except Vtrox it stay above the line and maintain strong at 4.50. It seems there are something brewing. ..
2024-07-12 16:11
the price is taking off again in tendam with US wave. With Donal T be president, China will be hit hard which is good for Malaysia.
2024-07-15 13:36
This result in China cant own its own to produce the needed Chips for world market
2024-07-15 13:37
Quarter results will be out by this month end. Traditionally Q2 results will be much better than Q1 by looking at the past trends. Strong support level at RM3.98. I am prepared to buy in my 1st tranche coming week.
2024-07-20 17:55
Maybank IB perhaps is right and foreseeing the weakening of Vitrox share price due to unforeseen Trump market volatility…
2024-07-22 11:58
the price of Virtox is rebounding strongly today in anticipation of a good quarter results by this month end.
2024-07-22 15:20
Vitrox machine vision system is helping to reduce defects for specific component by the tech manufacturer.
The question here if companies such as TSMC with extreme low defects per product manufactured allowable, will this means there is little value for Vitrox products?
Any feedbacks or comments?
2024-07-23 18:58
you cannot judge by looking at low trading volume. Less interest is a risk.
2024-07-30 10:54
Many investors pm me to help them as they faced massive paper loss in Vitrox. I decided to buy back Vitrox to help the needy. Thanks!
2024-07-31 12:13
Please be informed that I would slowly disposing Vitrox due to uncertainty ahead especially Middle East tension.
2024-08-01 11:30
is not much relate to the middle east but the USD depreciation against MYR will hurt Vitrox bottomline.
2024-08-02 18:23
US stock futures sink as economic jitters persist, tech rout continuesInvesting.com- U.S. stock index futures fell in evening deals on Sunday amid persistent concerns over an economic slowdown and technology stocks continued to grapple with extended profit-taking. S&P 500 Futures fell 0.9% to 5,329.0 points, while Nasdaq 100 Futures fell 1.4% to 18,302.0 points by 19...
2024-08-05 08:33
I think uncle aunty pakcik makcik will do averaging and reduce the price to 3rd floor 😁
2024-08-14 17:00
Nvdia plummeted near 10% overnight! Post market, has been continuing in such downtrend… keep cash and stay away!
2 months ago
Tonight's Non-Farm Payroll results will decide the fate of technology stocks
2 months ago
At last, rebound of RM has arrived to bash up cocky valuation of tech stocks.
1 month ago
stockpick2me
Thought can collect it cheap, like Rm4 or less 🙃
2024-07-12 08:14