VITROX CORPORATION BHD

KLSE (MYR): VITROX (0097)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

3.40

Today's Change

+0.07 (2.10%)

Day's Change

3.31 - 3.42

Trading Volume

437,700

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 538,018 545,744 574,922 750,249 680,124 470,379 339,592 394,684 327,488 234,026 160,288 169,939 14.49%
PBT 100,082 104,398 141,602 206,233 178,190 110,309 81,458 113,100 86,502 60,920 55,739 50,023 12.24%
Tax -10,589 -13,128 -14,015 -5,913 -8,792 -4,689 -1,807 -7,616 -3,483 3,929 -11,408 -914 35.41%
NP 89,493 91,270 127,587 200,320 169,398 105,620 79,651 105,484 83,019 64,849 44,331 49,109 11.18%
-
NP to SH 90,376 92,181 128,302 200,816 169,664 105,621 79,651 105,484 83,019 64,849 44,331 49,109 11.25%
-
Tax Rate 10.58% 12.57% 9.90% 2.87% 4.93% 4.25% 2.22% 6.73% 4.03% -6.45% 20.47% 1.83% -
Total Cost 448,525 454,474 447,335 549,929 510,726 364,759 259,941 289,200 244,469 169,177 115,957 120,830 15.64%
-
Net Worth 1,006,281 1,006,281 958,639 874,344 711,328 568,390 482,231 413,330 330,109 130,772 208,516 174,648 20.81%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 27,742 32,620 51,036 43,263 30,461 21,454 25,896 22,340 16,446 7,021 12,812 9,300 20.81%
Div Payout % 30.70% 35.39% 39.78% 21.54% 17.95% 20.31% 32.51% 21.18% 19.81% 10.83% 28.90% 18.94% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,006,281 1,006,281 958,639 874,344 711,328 568,390 482,231 413,330 330,109 130,772 208,516 174,648 20.81%
NOSH 1,891,835 1,891,835 945,351 944,656 472,282 472,056 471,004 470,552 470,159 234,064 232,953 232,523 16.85%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 16.63% 16.72% 22.19% 26.70% 24.91% 22.45% 23.45% 26.73% 25.35% 27.71% 27.66% 28.90% -
ROE 8.98% 9.16% 13.38% 22.97% 23.85% 18.58% 16.52% 25.52% 25.15% 49.59% 21.26% 28.12% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 28.44 28.85 60.83 79.42 144.01 99.75 72.13 83.92 69.69 99.98 68.81 73.08 -2.01%
EPS 4.77 4.87 13.58 21.26 35.93 22.40 16.92 22.43 17.67 13.85 19.03 21.12 -4.78%
DPS 1.47 1.72 5.40 4.58 6.45 4.55 5.50 4.75 3.50 3.00 5.50 4.00 3.38%
NAPS 0.532 0.532 1.0143 0.9256 1.5062 1.2054 1.0242 0.8788 0.7025 0.5587 0.8951 0.7511 3.39%
Adjusted Per Share Value based on latest NOSH - 1,891,835
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 28.44 28.85 30.39 39.66 35.95 24.86 17.95 20.86 17.31 12.37 8.47 8.98 14.49%
EPS 4.78 4.87 6.78 10.61 8.97 5.58 4.21 5.58 4.39 3.43 2.34 2.60 11.23%
DPS 1.47 1.72 2.70 2.29 1.61 1.13 1.37 1.18 0.87 0.37 0.68 0.49 20.86%
NAPS 0.5319 0.5319 0.5067 0.4622 0.376 0.3004 0.2549 0.2185 0.1745 0.0691 0.1102 0.0923 20.81%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 3.23 3.23 7.29 7.65 19.92 14.70 7.92 6.29 6.21 3.71 3.44 2.27 -
P/RPS 11.36 11.19 11.98 9.63 13.83 14.74 10.98 7.50 8.91 3.71 5.00 3.11 16.15%
P/EPS 67.60 66.28 53.70 35.99 55.45 65.63 46.82 28.05 35.15 13.39 18.08 10.75 19.55%
EY 1.48 1.51 1.86 2.78 1.80 1.52 2.14 3.57 2.84 7.47 5.53 9.30 -16.36%
DY 0.45 0.53 0.74 0.60 0.32 0.31 0.69 0.76 0.56 0.81 1.60 1.76 -9.17%
P/NAPS 6.07 6.07 7.19 8.26 13.23 12.20 7.73 7.16 8.84 6.64 3.84 3.02 10.11%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/10/24 24/10/24 22/02/24 23/02/23 25/02/22 24/02/21 27/02/20 26/02/19 22/02/18 24/02/17 25/02/16 25/02/15 -
Price 3.45 3.45 7.64 7.74 7.88 17.20 8.67 6.73 6.33 4.00 3.23 3.09 -
P/RPS 12.13 11.96 12.56 9.75 5.47 17.24 12.02 8.02 9.08 4.00 4.69 4.23 12.84%
P/EPS 72.21 70.79 56.28 36.41 21.93 76.79 51.25 30.01 35.83 14.44 16.97 14.63 16.13%
EY 1.38 1.41 1.78 2.75 4.56 1.30 1.95 3.33 2.79 6.93 5.89 6.83 -13.87%
DY 0.43 0.50 0.71 0.59 0.82 0.26 0.63 0.71 0.55 0.75 1.70 1.29 -6.41%
P/NAPS 6.48 6.48 7.53 8.36 5.23 14.27 8.47 7.66 9.01 7.16 3.61 4.11 6.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
5 people like this. Showing 50 of 2,202 comments

stockpick2me

Thought can collect it cheap, like Rm4 or less 🙃

2024-07-12 08:14

GSX1111

JP Morgan is coming, they dont want to be left out too in this AI /DC party :
https://www.cnbc.com/2024/07/11/jpmorgan-upgrades-malaysia-citing-data-centers-and-policy-reforms.html

2024-07-12 08:50

xuxu

rebound few days retracing now, I took most of my very less profit. Buy back if got chance.

2024-07-12 10:53

James_Bond

Starting to trim down Vitrox shares… found better shares to invest…

2024-07-12 15:57

James_Bond

Queue sell 4.52…

2024-07-12 15:58

GSX1111

today all tech stock down, except Vtrox it stay above the line and maintain strong at 4.50. It seems there are something brewing. ..

2024-07-12 16:11

James_Bond

Sold 4.61! Thanks!

2024-07-15 10:19

GSX1111

the price is taking off again in tendam with US wave. With Donal T be president, China will be hit hard which is good for Malaysia.

2024-07-15 13:36

GSX1111

This result in China cant own its own to produce the needed Chips for world market

2024-07-15 13:37

stockpick2me

Going down with S&P 500 and Nasdaq ...

2024-07-18 11:34

GSX1111

Nasdaq in correction mode

2024-07-18 21:04

Michael Kwok

Sell call vitrox 4.16
19/7/24 11.59pm

2024-07-19 23:59

RonnyWu

Not sell call when it's at 4.60 ?

2024-07-20 16:40

ewepeng

Quarter results will be out by this month end. Traditionally Q2 results will be much better than Q1 by looking at the past trends. Strong support level at RM3.98. I am prepared to buy in my 1st tranche coming week.

2024-07-20 17:55

James_Bond

Maybank IB perhaps is right and foreseeing the weakening of Vitrox share price due to unforeseen Trump market volatility…

2024-07-22 11:58

ewepeng

the price of Virtox is rebounding strongly today in anticipation of a good quarter results by this month end.

2024-07-22 15:20

newbie8080

Vitrox machine vision system is helping to reduce defects for specific component by the tech manufacturer.
The question here if companies such as TSMC with extreme low defects per product manufactured allowable, will this means there is little value for Vitrox products?
Any feedbacks or comments?

2024-07-23 18:58

cheeseburger

you cannot judge by looking at low trading volume. Less interest is a risk.

2024-07-30 10:54

James_Bond

Many investors pm me to help them as they faced massive paper loss in Vitrox. I decided to buy back Vitrox to help the needy. Thanks!

2024-07-31 12:13

stockpick2me

Wow, you sound like a saviour to them 😂😂

2024-07-31 17:31

James_Bond

Nvdia up 12.81%!

2024-08-01 05:53

James_Bond

Please be informed that I would slowly disposing Vitrox due to uncertainty ahead especially Middle East tension.

2024-08-01 11:30

NatsukoMishima

Wow , stampede ! bloodbath !

2024-08-02 15:53

cheeseburger

is not much relate to the middle east but the USD depreciation against MYR will hurt Vitrox bottomline.

2024-08-02 18:23

pang72

$3 is next stop

2024-08-05 08:26

mf

US stock futures sink as economic jitters persist, tech rout continuesInvesting.com- U.S. stock index futures fell in evening deals on Sunday amid persistent concerns over an economic slowdown and technology stocks continued to grapple with extended profit-taking. S&P 500 Futures fell 0.9% to 5,329.0 points, while Nasdaq 100 Futures fell 1.4% to 18,302.0 points by 19...

2024-08-05 08:33

James_Bond

Nvdia pre market crashing to below 100 per share!

2024-08-05 11:19

SyahSyah

ramai kena bom bom

2024-08-05 21:17

stockpick2me

Who got grabbed it yesterday at around Rm3.56 ? 😋

2024-08-06 15:39

James_Bond

Nvdia pre market crashing to below 98 per share!

2024-08-08 14:36

speakup

many uncle aunty pakcik makcik trapped at 4th high floor. need bailout

2024-08-09 07:54

stockpick2me

I think uncle aunty pakcik makcik will do averaging and reduce the price to 3rd floor 😁

2024-08-14 17:00

GSX1111

who else in the same file as vitrox ?

2024-08-16 15:30

stockpick2me

Same file or same floor ?

2024-08-21 19:50

RonnyWu

Mr Chuah keeps collecting. Next QR must be good 1

2 months ago

James_Bond

Nvdia plummeted near 10% overnight! Post market, has been continuing in such downtrend… keep cash and stay away!

2 months ago

NatsukoMishima

Back to rm 1.80 soon

2 months ago

RonnyWu

Dnt think so because Mr Chuah got support

2 months ago

NatsukoMishima

If u have profit better run right now , the PE will back to around 15 !

2 months ago

stockpick2me

Tonight's Non-Farm Payroll results will decide the fate of technology stocks

2 months ago

Icon 888

Shot gao e

2 months ago

NatsukoMishima

Rm 1.80 coming !

2 months ago

klee

my golden goose
round 2....in at 3.05

2 months ago

klee

sold..

2 months ago

treasurehunt

At last, rebound of RM has arrived to bash up cocky valuation of tech stocks.

1 month ago

SyahSyah

vitrox....pump naik naik

1 month ago

treasurehunt

Stay away until Technology index drop back to 43 points.

3 weeks ago

RonnyWu

Nice, Vitrox starts its uptrend after US election was over

1 week ago

Post a Comment