SCICOM (MSC) BHD

KLSE (MYR): SCICOM (0099)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.775

Today's Change

0.00 (0.00%)

Day's Change

0.775 - 0.775

Trading Volume

32,600

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 223,999 223,999 223,999 245,341 265,052 216,196 181,330 161,160 165,289 199,486 196,295 176,834 2.65%
PBT 33,378 33,378 33,378 41,936 42,097 33,324 30,672 27,061 37,029 49,774 44,908 34,043 -0.21%
Tax -9,030 -9,030 -9,030 -9,602 -10,651 -7,510 -8,619 -7,039 -5,113 -4,692 -3,306 123 -
NP 24,348 24,348 24,348 32,334 31,446 25,814 22,053 20,022 31,916 45,082 41,602 34,166 -3.69%
-
NP to SH 24,353 24,353 24,353 32,338 31,452 25,818 22,052 20,209 32,220 45,398 41,947 34,694 -3.85%
-
Tax Rate 27.05% 27.05% 27.05% 22.90% 25.30% 22.54% 28.10% 26.01% 13.81% 9.43% 7.36% -0.36% -
Total Cost 199,651 199,651 199,651 213,007 233,606 190,382 159,277 141,138 133,373 154,404 154,693 142,668 3.80%
-
Net Worth 117,299 117,299 117,299 117,299 113,745 110,190 103,081 99,527 106,636 106,636 92,418 81,754 4.08%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 23,104 23,104 23,104 28,436 24,881 21,327 17,772 19,549 31,990 31,990 31,990 26,659 -1.57%
Div Payout % 94.87% 94.87% 94.87% 87.93% 79.11% 82.61% 80.59% 96.74% 99.29% 70.47% 76.26% 76.84% -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 117,299 117,299 117,299 117,299 113,745 110,190 103,081 99,527 106,636 106,636 92,418 81,754 4.08%
NOSH 355,454 355,454 355,454 355,454 355,454 355,454 355,454 355,454 355,454 355,454 355,454 355,454 0.00%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 10.87% 10.87% 10.87% 13.18% 11.86% 11.94% 12.16% 12.42% 19.31% 22.60% 21.19% 19.32% -
ROE 20.76% 20.76% 20.76% 27.57% 27.65% 23.43% 21.39% 20.31% 30.21% 42.57% 45.39% 42.44% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 63.02 63.02 63.02 69.02 74.57 60.82 51.01 45.34 46.50 56.12 55.22 49.75 2.65%
EPS 6.85 6.85 6.85 9.10 8.85 7.26 6.20 5.69 9.06 12.77 11.80 9.76 -3.85%
DPS 6.50 6.50 6.50 8.00 7.00 6.00 5.00 5.50 9.00 9.00 9.00 7.50 -1.57%
NAPS 0.33 0.33 0.33 0.33 0.32 0.31 0.29 0.28 0.30 0.30 0.26 0.23 4.08%
Adjusted Per Share Value based on latest NOSH - 355,454
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 63.02 63.02 63.02 69.02 74.57 60.82 51.01 45.34 46.50 56.12 55.22 49.75 2.65%
EPS 6.85 6.85 6.85 9.10 8.85 7.26 6.20 5.69 9.06 12.77 11.80 9.76 -3.85%
DPS 6.50 6.50 6.50 8.00 7.00 6.00 5.00 5.50 9.00 9.00 9.00 7.50 -1.57%
NAPS 0.33 0.33 0.33 0.33 0.32 0.31 0.29 0.28 0.30 0.30 0.26 0.23 4.08%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/06/24 28/06/24 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.905 0.905 0.905 1.16 1.05 1.08 0.94 0.82 1.99 2.30 2.27 2.04 -
P/RPS 1.44 1.44 1.44 1.68 1.41 1.78 1.84 1.81 4.28 4.10 4.11 4.10 -10.96%
P/EPS 13.21 13.21 13.21 12.75 11.87 14.87 15.15 14.42 21.95 18.01 19.24 20.90 -4.96%
EY 7.57 7.57 7.57 7.84 8.43 6.73 6.60 6.93 4.56 5.55 5.20 4.78 5.23%
DY 7.18 7.18 7.18 6.90 6.67 5.56 5.32 6.71 4.52 3.91 3.96 3.68 7.70%
P/NAPS 2.74 2.74 2.74 3.52 3.28 3.48 3.24 2.93 6.63 7.67 8.73 8.87 -12.22%
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/24 30/08/24 30/08/24 25/08/23 26/08/22 27/08/21 28/08/20 28/08/19 27/08/18 25/08/17 26/08/16 21/08/15 -
Price 0.92 0.92 0.92 1.14 1.00 1.13 0.915 0.88 1.90 2.12 2.10 1.75 -
P/RPS 1.46 1.46 1.46 1.65 1.34 1.86 1.79 1.94 4.09 3.78 3.80 3.52 -9.30%
P/EPS 13.43 13.43 13.43 12.53 11.30 15.56 14.75 15.48 20.96 16.60 17.80 17.93 -3.15%
EY 7.45 7.45 7.45 7.98 8.85 6.43 6.78 6.46 4.77 6.02 5.62 5.58 3.26%
DY 7.07 7.07 7.07 7.02 7.00 5.31 5.46 6.25 4.74 4.25 4.29 4.29 5.70%
P/NAPS 2.79 2.79 2.79 3.45 3.13 3.65 3.16 3.14 6.33 7.07 8.08 7.61 -10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
9 people like this. Showing 50 of 4,634 comments

LadyRepins

@amilytay @c328
One needs to approach Ai cautiously. Yet to see any initiative from SCICOM, in fact they could enhance their ticker quality by putting out a professional Nasdaq-style quarterly slide deck.

2024-05-01 12:07

LittleKnife

missed the 1.05... 🙄

2024-05-08 22:22

awp380

LittleKnife. this counter not for goreng. is for div investing. 1.05 and now 1.09 is on few cents. which you can earn it back down the road.

2024-05-10 07:41

gankm

KLCI already above 1600 points. This Scicom share price still not moving. How come? Bad result on the way ?

2024-05-17 15:08

EngineeringProfit

i'm back!

2024-05-20 16:00

LittleKnife

awp...hoping to get it low

2024-05-20 22:26

amilytay

Bonus issuance 1:1 in August

2024-05-21 07:42

EngineeringProfit

Nice

2024-05-21 07:47

gankm

information from amilytay usually not correct one.. dunno where you get the news...

2024-05-23 14:44

flyhub888

I am back by popular demand !!!

2024-05-23 20:53

HengyuanZai

Told u guys earlier we will visit 0.8 in no time. Good luck

2024-05-30 20:22

Pinky

Dividend drop. Bye bye

2024-05-30 21:07

4ever5

I used to hold scicom in 2022 and 2023 until the CHATGPT released. it has shaken the long term investor to think, whether this Ai will affect Scicom business or its a boaster to Scicom business.
In this bull market 2024, all boring dividend stock has move up slightly, at least beat KLCI that up 10%.
This is not hater comment, i do like scicom as a dividend stock, but the future prospect is still unclear.

2024-05-30 23:07

4ever5

And the reason why i bother to drop this comment is because i like scicom, if it drops under a price where i feel undervalue, i will collect maybe.

2024-05-30 23:08

Pinky

I used to like SCICOM too. But look at their website and financial reports...their investor relations/communications is like... 😅😂😓🤦

2024-05-30 23:50

HengyuanZai

To bad with those hard selling people failed to realize the potential risk of a stock paying out dividend every QR ratio equal to the PAT. Let's see how deep it will dive tomorrow, best of luck

2024-05-31 00:14

gankm

Below RM1.00 already.
Affin Hwang down grade to Hold. (Hold = sell)

2024-06-05 16:54

EngineeringProfit

Can recollect

2024-06-06 16:18

msclee

Wait until 80sen

2024-06-07 00:40

sasword

Post removed.Why?

2024-06-07 17:54

hw0706

AI going to replace the bpo

2024-06-10 21:32

NatsukoMishima

No growth for this stock after so many years , dont buy !

2024-06-19 22:20

NatsukoMishima

Wasting time in this stock!

2024-06-20 07:30

NatsukoMishima

Better shift to powerful stocks like vstecs , ranhill !
Dnex , swift haulage , iwcity also not bad !

2024-06-20 07:33

songjoseph

strange , really strange . since you are not interested or buying this counter but still busy here .

No growth for this stock after so many years , dont buy !

Wasting time in this stock! ( especially this remark )

like...

2024-06-20 13:13

madmusrz

tomorrow friday drop more

2024-06-20 20:15

NatsukoMishima

No growth , it will drop until dividen pay out lesser n lesser !

2024-06-20 20:35

ckwee168

@gankm, wud you be able to share Affin's latest report on SCICOM? thanks in advance :)

2024-06-22 13:31

LittleKnife

so many fortune tellers here lol

2024-06-23 08:47

HengyuanZai

Posted by HengyuanZai > 2023-03-14 17:07 | Report Abuse

unhealthy cash flow, small customer base only, fair value only at 0.8

2024-06-27 00:08

HengyuanZai

Not sure how investors say scicom cash flow is healthy. Earn 7m payout 7m dividend is definitely not healthy at all. Note this down for future reference whenever u decide to go for "dividend"

2024-06-27 00:10

gankm

@ckwee168, I dont have the report. I get the news from The Star newspaper.
https://www.thestar.com.my/business/business-news/2024/06/04/subdued-sentimenton-scicom

2024-06-29 09:38

ckwee168

Thanks @gankm. Affin's TP of RM1.10 is not too far away from what i'm looking at too. SCICOM management has openly acknowledged in their recent QR that AI is indeed a threat to its BPO business, and has been working on a few in-house developed AI models leveraging on ChatGPT to gradually substitute its traditional human outsourcing business .. This is truly AI at work, and successful rollout of these AI based customer service chatbot to its existing client base wud be a significant game changer for SCICOM .. Re-collecting SCICOM again since my last exit at RM1.20 ..

2024-06-29 15:27

sasword

will drop below 0.80

2024-07-09 18:10

Konnichiwa

🚀

2024-08-09 11:37

smartmove100

will rocket soon...

2024-08-13 15:39

Konnichiwa

Slowly and surely 😎

2024-08-14 14:39

LittleKnife

BBQ liao.... results so late... sure bad

2 months ago

gankm

OMG, really BBQ.. result not showing any improvement.

2 months ago

Konnichiwa

Hoooi… Earthquake wherever I go?

2 months ago

gankm

Main reason why Scicom is doing badly in Q4 2024:
The Group recorded a decrease in BPO revenue of RM10.0 million for the current
financial quarter under review is due mainly to lower transactional volumes for
certain BPO clients coupled with the non-renewal of contracts for certain long term
BPO clients who have opted to bring their business inhouse

2 months ago

ckwee168

SCICOM reported a 2nd consecutive quarter of weak EPS largely affected by the non-renewals of contract with certain long term customers, which shall continue to put some pressure on its near term earnings; On a brighter note, management continues to pay out generous dividend of 1.25 cents (i.e. albeit lower than the typical 2 cents) supported by its strong cash holdings (i.e. sitting on nett cash of ~RM90 million or 25 cents); Management reiterated on the challenges posed by AI technology, and at the same time guiding that it is pivoting towards AI solution to future proof its business; Management remains optimistic on conversion of some new prospects in their pipeline which can fetch a higher margins thru new customization of its business solutions offering.

Position : Despite the earnings disappointment, the scale-down dividend payout of 5 cents is still decent, translating to a yield of above 5% at the current traded price and still worth a HOLD for now as the upside can be substantial if it successfully emerges as the winner of Sri Lanka's 10 year immigration system upgrade project (i.e. final selection is now down to last 2 bidders, of which SCICOM is one of them) ..

2 months ago

queenfit

TQ ckwee168 for the info of SCICOM. i will hang on to it and not adding position yet.

2 months ago

terence94tan

@CKwee168 bro, when sri lanka immigration system upgrade project will announce the result ya ?

2 months ago

ckwee168

Its current CEO, Leo Suresh (a Sri Lankan national) has guided that the immigration system upgrade tender result should be announced before end of the year; The CEO is very confident that SCICOM has a cost advantage, but is somehow pitched against a local based player, making the odd of winning at 50-50 only ... i'm still holding on to my shares because the upside is just too big to dismiss at the current traded price ... i also take comfort that the CEO has further increased his own stake in SCICOM as a vote of confidence that SCICOM could win this game-changing project ..

2 months ago

terence94tan

@ckwee168, how much is your average cost price for scicom? Able to tell ?

2 months ago

ckwee168

@terence94tan, i re-collected between 92-93 cents after cashing out earlier @RM1.20, as i find its dividend yield of 5-6 cents (i.e. above 6%) very compelling even without winning the 10 year Sri Lanka immigration system upgrade project .. i do have plans to add more on further retracement of the share price towards 75 cents region; and trust its share price to be well supported by its lucrative yield .. Despite loss of few key long term clients, SCICOM is still capable of generating ~RM50 million of operating cashflow per year, more than enough to support its revised dividend payout of 5 cents (or ~RM16 million) .. Winning the Sri Lanka's project will be a significant upside from the current base ya .. hope this answers your queries and God Bless too :)

2 months ago

terence94tan

Thanks bro. Do you collect other div stocks as well? Mind to share?
I like Div stocks as it able to generate passive income for my cash flow.
I'm thinking to collect after US cut down the interest rate to average down.

2 months ago

ckwee168

My bastion of dividend counters and the respective yield at yesterday's closing price :
1) BAUTO (Bermaz Auto) : above 9%
2) HLIND (Hong Leong Industries) : above 8%
3) FPI (Formosa Prosonic) : ~8%
4) SPToto and GENM (Gaming) : 6-7%
5) BONIA : above 7%
6) RHB, Maybank and CIMB (Banks) : between 5-6%
7) Gas Malaysia : ~6%
8) IGBREIT and SUNREIT (REITS) : 5-6%
9) LHI and Teo Seng (Poultry Players) : 5-6%
10) Carlsberg and Heneiken (Breweries) : above 5%

I have a rough split of 75%/25% between dividend vs value counters; with a total of 50 counters in my portfolio at the moment to spread out the risks ... happy to share here, and may my God blesses your investment too ya :)

2 months ago

MrPandaPanda

Any news/update?

3 weeks ago

Post a Comment