SCICOM (MSC) BHD

KLSE (MYR): SCICOM (0099)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.12

Today's Change

+0.03 (2.75%)

Day's Change

1.10 - 1.12

Trading Volume

1,226,500

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 250,434 239,001 245,341 265,052 216,196 181,330 161,160 165,289 199,486 196,295 176,834 160,143 4.85%
PBT 41,724 39,128 41,936 42,097 33,324 30,672 27,061 37,029 49,774 44,908 34,043 22,313 7.25%
Tax -12,320 -9,793 -9,602 -10,651 -7,510 -8,619 -7,039 -5,113 -4,692 -3,306 123 90 -
NP 29,404 29,335 32,334 31,446 25,814 22,053 20,022 31,916 45,082 41,602 34,166 22,403 4.15%
-
NP to SH 29,408 29,339 32,338 31,452 25,818 22,052 20,209 32,220 45,398 41,947 34,694 23,202 3.75%
-
Tax Rate 29.53% 25.03% 22.90% 25.30% 22.54% 28.10% 26.01% 13.81% 9.43% 7.36% -0.36% -0.40% -
Total Cost 221,030 209,666 213,007 233,606 190,382 159,277 141,138 133,373 154,404 154,693 142,668 137,740 4.96%
-
Net Worth 117,299 117,299 117,299 113,745 110,190 103,081 99,527 106,636 106,636 92,418 81,754 71,090 5.71%
Dividend
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 28,436 28,436 28,436 24,881 21,327 17,772 19,549 31,990 31,990 31,990 26,659 20,734 3.56%
Div Payout % 96.70% 96.92% 87.93% 79.11% 82.61% 80.59% 96.74% 99.29% 70.47% 76.26% 76.84% 89.37% -
Equity
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 117,299 117,299 117,299 113,745 110,190 103,081 99,527 106,636 106,636 92,418 81,754 71,090 5.71%
NOSH 355,454 355,454 355,454 355,454 355,454 355,454 355,454 355,454 355,454 355,454 355,454 296,211 2.04%
Ratio Analysis
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 11.74% 12.27% 13.18% 11.86% 11.94% 12.16% 12.42% 19.31% 22.60% 21.19% 19.32% 13.99% -
ROE 25.07% 25.01% 27.57% 27.65% 23.43% 21.39% 20.31% 30.21% 42.57% 45.39% 42.44% 32.64% -
Per Share
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 70.45 67.24 69.02 74.57 60.82 51.01 45.34 46.50 56.12 55.22 49.75 54.06 2.74%
EPS 8.28 8.25 9.10 8.85 7.26 6.20 5.69 9.06 12.77 11.80 9.76 7.83 1.68%
DPS 8.00 8.00 8.00 7.00 6.00 5.00 5.50 9.00 9.00 9.00 7.50 7.00 1.49%
NAPS 0.33 0.33 0.33 0.32 0.31 0.29 0.28 0.30 0.30 0.26 0.23 0.24 3.59%
Adjusted Per Share Value based on latest NOSH - 355,454
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 70.45 67.24 69.02 74.57 60.82 51.01 45.34 46.50 56.12 55.22 49.75 45.05 4.85%
EPS 8.28 8.25 9.10 8.85 7.26 6.20 5.69 9.06 12.77 11.80 9.76 6.53 3.75%
DPS 8.00 8.00 8.00 7.00 6.00 5.00 5.50 9.00 9.00 9.00 7.50 5.83 3.57%
NAPS 0.33 0.33 0.33 0.32 0.31 0.29 0.28 0.30 0.30 0.26 0.23 0.20 5.71%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/12/23 29/12/23 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.11 1.11 1.16 1.05 1.08 0.94 0.82 1.99 2.30 2.27 2.04 1.08 -
P/RPS 1.58 1.65 1.68 1.41 1.78 1.84 1.81 4.28 4.10 4.11 4.10 2.00 -1.91%
P/EPS 13.42 13.45 12.75 11.87 14.87 15.15 14.42 21.95 18.01 19.24 20.90 13.79 -0.86%
EY 7.45 7.44 7.84 8.43 6.73 6.60 6.93 4.56 5.55 5.20 4.78 7.25 0.87%
DY 7.21 7.21 6.90 6.67 5.56 5.32 6.71 4.52 3.91 3.96 3.68 6.48 0.69%
P/NAPS 3.36 3.36 3.52 3.28 3.48 3.24 2.93 6.63 7.67 8.73 8.87 4.50 -2.69%
Price Multiplier on Announcement Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 23/02/24 23/02/24 25/08/23 26/08/22 27/08/21 28/08/20 28/08/19 27/08/18 25/08/17 26/08/16 21/08/15 27/08/14 -
Price 1.14 1.14 1.14 1.00 1.13 0.915 0.88 1.90 2.12 2.10 1.75 1.35 -
P/RPS 1.62 1.70 1.65 1.34 1.86 1.79 1.94 4.09 3.78 3.80 3.52 2.50 -4.50%
P/EPS 13.78 13.81 12.53 11.30 15.56 14.75 15.48 20.96 16.60 17.80 17.93 17.23 -3.47%
EY 7.26 7.24 7.98 8.85 6.43 6.78 6.46 4.77 6.02 5.62 5.58 5.80 3.60%
DY 7.02 7.02 7.02 7.00 5.31 5.46 6.25 4.74 4.25 4.29 4.29 5.19 3.41%
P/NAPS 3.45 3.45 3.45 3.13 3.65 3.16 3.14 6.33 7.07 8.08 7.61 5.63 -5.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
9 people like this. Showing 50 of 4,594 comments

gladiator

Scicom still paying good dividend.

2023-11-30 22:15

HengyuanZai

Sorry to say this company thriving to get contracts but not qualified to do so as they're services not software company , new government cut cost and this company won't get the cake of it

2023-12-01 08:11

HengyuanZai

You can all in now if u have confidence, dividend 7m PAT 7m, next qr profit below 7m and still give dividend will be red flag to investors

2023-12-01 08:12

songjoseph

Zai , i feel very sorry for you too..
if you so troubled by this counter , many had suggested just leave .

early in the morning already infused with -ve thought ..not good for you too.

we should fill with +ve charge then energize to go on

2023-12-01 08:50

Young1

PBT is about the same at 11.3Mil compare to last year same period of 11.6Mil.
allocate additional 1.19 Mil for tax. This mean co is expecting better earning for the year.
Read qtrly report carefully and you will find good hints in there

2023-12-01 09:36

Young1

Q1 FY23 tax at 2.608mil
Q1 FY24 tax at 3.790Mil
Additional tax of 1.19 Mil for Q1 FY24

2023-12-01 13:37

Young1

is not defer tax liabilities, but actual tax paid for the period

2023-12-01 13:38

HengyuanZai

Trying to prove the company doing very good , but look few years really not that worth, every year 7% dividend but share price still stagnant, trade it better than dividend it . The boss been doing this for many qrs already

2023-12-04 09:09

gankm

Only record breaking revenue or profit or announcement of mega project will make the price fly. If not it will continue side way.

2023-12-05 16:50

Valuvestor

Revenue seems relatively stable, albeit decreasing slightly year-on-year, but what is concerning is that the net margin has progressively decreased from its peak of 13.6% in the December quarter of 2022 to 12.1% in the September quarter of 2023. This raises the concern that the company could get caught between inflating costs and an incapacity to increase prices.

2023-12-07 15:39

Valuvestor

The high dividend is also worrying. As an veteran CEO once told me several decades ago, "it's easy to hide a poor performance in a good dividend". Just look at what happened to Astro. It was going great guns and paying a whopping dividend of around 9% ... until it wasn't.

2023-12-07 15:45

Starship2

By looking at the balance sheet and cash flowbtements, besides its new undertakings, we can to some extent gauge the future trends of the company.. I feel those with good cashflow...without the need for big capex ..should return the extra cash to shareholders..

2023-12-08 15:09

weichong89


AGM insight during the time I attended:
1. Current staff force 3200
2. Medic Tech will launch next year Jan
3. E govt Malaysia they secured few projects
4. Overseas e govt like Zanzibar now is still doing in process.
5. Core profit is healthy. Healthy cash flow and FCF.

2023-12-11 17:03

weichong89

Scicom started into AI of chat bot. Hope good news of collaboration with third party soon!

2023-12-15 15:30

gankm

So based on weichong89 positive information, we should continue to collect Scicom. After ex the share price still not much different.

2023-12-18 10:17

SeekUndervalued

We shall see how long the share price will stay below RM 1.10.

2023-12-27 19:35

SeekUndervalued

SCICOM engine is starting?

2023-12-28 16:51

gladiator

Slow slow up is a good thing.

2023-12-28 17:17

weichong89

Scicom will team up with Nvidia soon?

2024-01-03 15:04

songjoseph

sure boh... jangan cakap siok siok.
i will be very happy if this is true.

2024-01-03 16:16

Moolala

scicom and Nvidia totally different business, highly unlikely to team up

2024-01-03 20:20

amilytay

Anything is possible. They can support their data centre...

2024-01-04 16:14

SeekUndervalued

If Scicom and Nvidia team up, Limit up? Hahaha.

2024-01-04 22:16

multi-bagger

Its a nice dream and I really do hope it becomes reality, but in the meantime I'm happy collecting my div every quarter

2024-01-05 09:15

Goreng pisang

Scicom + Nvidia

2024-01-06 17:35

Goreng pisang

scicom + Nvidia

2024-01-06 17:36

amilytay

@goreng pisang you mean Nvidia will buy over Scicom?

2024-01-08 09:07

weichong89

So good Goreng Pisang. It is extremely undervalued stock.

2024-01-17 15:02

HengyuanZai

A matter of time before it breaks 1.00 , due to AI

2024-01-26 09:45

weichong89

Scicom already started the AI of chatbot. Furthermore waiting the good news for its MDtec and NIISe2.0 ( Immigresen) project:)

2024-02-15 08:53

DIABLOX

"BPO will never disappear, and it will continue to grow with AI. In the next five years, Malaysia will be very strategic, which it already is for the BPO industry.

As of now, many big giants in the BPO industry are already establishing themselves in Malaysia, while five years ago they didn’t consider being in Malaysia. For example, Teleperformance, Concentrix, 24-in touch, UBase, and the list goes on."
"The general view about BPO is that it's a call center or a contact center, but BPO is an industry, and call centers and contact centers are part of it, along with other verticals such as back office, knowledge outsourcing, solution outsourcing, etc."

2024-02-17 00:09

amilytay

Spike up soon Scicom!!!!

2 months ago

gladiator

Scicom suspended trading? What happen?

2 months ago

gankm

Challenge facing from Scicom:
The industry itself is bracing for change with the threat of substitute products and services such as the advent of technology driven innovation such as AI and RPA by customers enabling them to reduce their transactional volume and therefore their cost to serve their customers.

2 months ago

amilytay

Scicom Berhad (0099) operates in the thriving sector of Business Process Outsourcing, catering to a diverse clientele of over 50 prominent companies including Petronas, Lenovo, Oppo, Digi, and many more, showcasing a robust and diversified revenue stream. Its notable partnerships with industry leaders such as Petronas, Lenovo, and Digi underscore its credibility and reliability.

Notably, Scicom plays a pivotal role in facilitating e-government services, including handling the EMGS in Malaysia for processing Foreign Student VISAs and e-government services in Cambodia, positioning itself as a key player in driving digital transformation in the region.

With a clean balance sheet boasting zero debt and a history of prudent financial management, Scicom has demonstrated resilience and stability. Since its listing in 2005, it has rewarded shareholders with three bonus issuances and maintained a consistent track record of quarterly dividend payments, reflecting its commitment to shareholder value.

Furthermore, Scicom's robust financial performance is underscored by its high Return on Equity (ROE) and Return on Assets (ROA), indicating efficient utilization of resources and profitability.

With a current price of 1.08 and a dividend yield of 7.43%, Scicom presents an attractive investment opportunity, coupled with its solid fundamentals, established market presence, and potential for further growth. Additionally, its sizable workforce of around 3900 employees reflects its capability to manage and scale operations effectively.

In summary, Scicom Berhad stands as a compelling investment proposition in the Business Process Outsourcing sector, driven by its strong client base, prudent financial management, and commitment to shareholder value, poised for continued growth and value creation in the foreseeable future.

1 month ago

LadyRepins

Agreed 1.08 price point places this counter as undervalued. Low participation by inst funds; KWSP & Eastspring listed 2%+ ea with most concentration to insiders. Drivers for higher prices upward of RM1.80:
- more institutional take up
- harnessing Ai into their offerings

For now, one of few counters paying consistent dividend (high) every quarter. So entry at 1.08 is a good deal for long term accumulation & compounding.

1 month ago

amilytay

AI is becoming a valuable tool for BPO companies. BPO companies can significantly reduce repetitive tasks using robotic process automation (RPA) and AI. By improving productivity and efficiency. BPOs will become even more effective investments. Integrating AI and RPA is the most anticipated emerging trend in business process outsourcing industry.

1 month ago

amilytay

Good pick at 1.05
DY 7.62%

1 month ago

flyhub888

any idea when is the nxt qr

3 weeks ago

LadyRepins

Next report due late May'24 for qtr ending Mar'24
One of few counters paying dividends every quarter, pretty decent yield ~7.4%(TTM). Price upper bound by 1.12~1.16 levels. Still pretty decent PER 13, not bid up by speculators. Stable, slow and steady.

2 weeks ago

LadyRepins

@amilytay @c328
One needs to approach Ai cautiously. Yet to see any initiative from SCICOM, in fact they could enhance their ticker quality by putting out a professional Nasdaq-style quarterly slide deck.

2 weeks ago

LittleKnife

missed the 1.05... 🙄

1 week ago

awp380

LittleKnife. this counter not for goreng. is for div investing. 1.05 and now 1.09 is on few cents. which you can earn it back down the road.

1 week ago

SeekUndervalued

@awp380, is the dividend of 8 cents sustainable? I used to owned Scicom, and sold it off at 1.14. Now I have extra money, and plan to buy it back at this pricing but worry the profit is not sustainable. When profit drops, I worry the dividend yield will drop...

1 week ago

gankm

KLCI already above 1600 points. This Scicom share price still not moving. How come? Bad result on the way ?

3 days ago

EngineeringProfit

i'm back!

7 hours ago

LittleKnife

awp...hoping to get it low

50 minutes ago

Post a Comment