SCICOM (MSC) BHD

KLSE (MYR): SCICOM (0099)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.13

Today's Change

0.00 (0.00%)

Day's Change

1.11 - 1.14

Trading Volume

315,000

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 251,114 255,853 265,052 216,196 181,330 161,160 165,289 199,486 196,295 176,834 160,143 133,844 7.88%
PBT 44,106 43,986 42,097 33,324 30,672 27,061 37,029 49,774 44,908 34,043 22,313 14,652 12.43%
Tax -10,741 -10,390 -10,651 -7,510 -8,619 -7,039 -5,113 -4,692 -3,306 123 90 -96 68.69%
NP 33,365 33,596 31,446 25,814 22,053 20,022 31,916 45,082 41,602 34,166 22,403 14,556 8.92%
-
NP to SH 33,369 33,600 31,452 25,818 22,052 20,209 32,220 45,398 41,947 34,694 23,202 14,852 8.68%
-
Tax Rate 24.35% 23.62% 25.30% 22.54% 28.10% 26.01% 13.81% 9.43% 7.36% -0.36% -0.40% 0.66% -
Total Cost 217,749 222,257 233,606 190,382 159,277 141,138 133,373 154,404 154,693 142,668 137,740 119,288 7.74%
-
Net Worth 117,299 117,299 113,745 110,190 103,081 99,527 106,636 106,636 92,418 81,754 71,090 71,090 5.35%
Dividend
AQR T4Q 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 28,436 28,436 24,881 21,327 17,772 19,549 31,990 31,990 31,990 26,659 20,734 8,886 12.11%
Div Payout % 85.22% 84.63% 79.11% 82.61% 80.59% 96.74% 99.29% 70.47% 76.26% 76.84% 89.37% 59.83% -
Equity
AQR T4Q 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 117,299 117,299 113,745 110,190 103,081 99,527 106,636 106,636 92,418 81,754 71,090 71,090 5.35%
NOSH 355,454 355,454 355,454 355,454 355,454 355,454 355,454 355,454 355,454 355,454 296,211 296,211 2.04%
Ratio Analysis
AQR T4Q 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 13.29% 13.13% 11.86% 11.94% 12.16% 12.42% 19.31% 22.60% 21.19% 19.32% 13.99% 10.88% -
ROE 28.45% 28.64% 27.65% 23.43% 21.39% 20.31% 30.21% 42.57% 45.39% 42.44% 32.64% 20.89% -
Per Share
AQR T4Q 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 70.65 71.98 74.57 60.82 51.01 45.34 46.50 56.12 55.22 49.75 54.06 45.19 5.71%
EPS 9.39 9.45 8.85 7.26 6.20 5.69 9.06 12.77 11.80 9.76 7.83 5.01 6.52%
DPS 8.00 8.00 7.00 6.00 5.00 5.50 9.00 9.00 9.00 7.50 7.00 3.00 9.86%
NAPS 0.33 0.33 0.32 0.31 0.29 0.28 0.30 0.30 0.26 0.23 0.24 0.24 3.24%
Adjusted Per Share Value based on latest NOSH - 355,454
AQR T4Q 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 70.65 71.98 74.57 60.82 51.01 45.34 46.50 56.12 55.22 49.75 45.05 37.65 7.88%
EPS 9.39 9.45 8.85 7.26 6.20 5.69 9.06 12.77 11.80 9.76 6.53 4.18 8.68%
DPS 8.00 8.00 7.00 6.00 5.00 5.50 9.00 9.00 9.00 7.50 5.83 2.50 12.11%
NAPS 0.33 0.33 0.32 0.31 0.29 0.28 0.30 0.30 0.26 0.23 0.20 0.20 5.35%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/03/23 31/03/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.08 1.08 1.05 1.08 0.94 0.82 1.99 2.30 2.27 2.04 1.08 0.48 -
P/RPS 1.53 1.50 1.41 1.78 1.84 1.81 4.28 4.10 4.11 4.10 2.00 1.06 3.21%
P/EPS 11.50 11.43 11.87 14.87 15.15 14.42 21.95 18.01 19.24 20.90 13.79 9.57 2.42%
EY 8.69 8.75 8.43 6.73 6.60 6.93 4.56 5.55 5.20 4.78 7.25 10.45 -2.35%
DY 7.41 7.41 6.67 5.56 5.32 6.71 4.52 3.91 3.96 3.68 6.48 6.25 0.72%
P/NAPS 3.27 3.27 3.28 3.48 3.24 2.93 6.63 7.67 8.73 8.87 4.50 2.00 5.64%
Price Multiplier on Announcement Date
AQR T4Q 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/05/23 29/05/23 26/08/22 27/08/21 28/08/20 28/08/19 27/08/18 25/08/17 26/08/16 21/08/15 27/08/14 29/08/13 -
Price 1.22 1.22 1.00 1.13 0.915 0.88 1.90 2.12 2.10 1.75 1.35 0.445 -
P/RPS 1.73 1.69 1.34 1.86 1.79 1.94 4.09 3.78 3.80 3.52 2.50 0.98 3.53%
P/EPS 13.00 12.91 11.30 15.56 14.75 15.48 20.96 16.60 17.80 17.93 17.23 8.88 2.71%
EY 7.69 7.75 8.85 6.43 6.78 6.46 4.77 6.02 5.62 5.58 5.80 11.27 -2.64%
DY 6.56 6.56 7.00 5.31 5.46 6.25 4.74 4.25 4.29 4.29 5.19 6.74 0.42%
P/NAPS 3.70 3.70 3.13 3.65 3.16 3.14 6.33 7.07 8.08 7.61 5.63 1.85 6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
9 people like this. Showing 50 of 4,454 comments

Davidl

https://www.enanyang.my/%E8%A6%81%E9%97%BB/%E9%A6%96%E7%9B%B8%E6%9C%AC%E5%91%A8%E8%AE%BF%E5%8D%8E%E6%9C%9F%E9%97%B4-%E6%88%96%E5%AE%A3%E5%B8%83%E9%87%8D%E5%A4%A7%E6%96%B0%E6%8A%95%E8%B5%84

2 months ago

haziqaz

scammer company

2 months ago

amilytay

Scicom launched Chatgpt. Recently secured Starhub too.

1 month ago

tyliang1981

Does Scicom really launched Chatgpt? Where do you get this news?

1 month ago

fortunefire

too steady, limited growth.

1 month ago

Batman888

Buy when people are in fear. Hoot9e!

1 month ago

weichong89

Just keep. Not many counter can give us 2cts per quarter. Furthermore no debt co.

1 month ago

Batman888

Hoot9e

1 month ago

stockraider

Veli good div payer mah!
Best loh!

1 month ago

weichong89

DY is higher than EPF. Furthermore consistently payout quarterly without failed. It indicates strong cash flow, zero debt, high ROE&ROA. For me just keep for my retirement. Buy & keep only for passive income.

1 month ago

Intelligentinvest13

Soon will reach tp of 1.23 buy your shares soon

3 weeks ago

lloydlim

Coming QR mostly better than expected!

3 weeks ago

Intelligentinvest13

I agree might collect more tomorrow

3 weeks ago

c328

shopee.
https://economictimes.indiatimes.com/tech/technology/sea-ceo-declares-5-raises-after-singapore-firm-turns-a-profit/articleshow/100062196.cms?from=mdr

3 weeks ago

Davidl

1 of the Top 20 jewels for 2023

2 weeks ago

feenix1522

looking good......

2 weeks ago

Davidl

Upward momentum keeps increasing!

2 weeks ago

longtermvalue

If break through and stand firm above 1.22 it will be good

2 weeks ago

amilytay

launched Medical Techology

2 weeks ago

feenix1522

stock is always strong pre quarter announcement

2 weeks ago

weichong89

FV 1.60

2 weeks ago

lloydlim

Empire strikes back soon!

1 week ago

Davidl

If volume continues increase than we shall c de price trade at above 1.20 next week.

1 week ago

lloydlim

Upward momentum is getting stronger now!

1 week ago

Davidl

Successfully breakthrough resistance@1.19, moving towards 1.30 now!

1 week ago

lloydlim

Coming QR must be much better than expected!

1 week ago

amilytay

tonight result out

1 week ago

prodigy2017

I think results only coming out on Monday...giving another chance to load up!

1 week ago

lloydlim

Price breakout 52 weeks high so it shall challenge 1.35 now!

6 days ago

Davidl

Market sentiment starts to turn good, surely more to go!

5 days ago

Davidl

1.22 dah makan habis, buying interests keep increasing.

5 days ago

lloydlim

Last call to get it at price below 1.25

5 days ago

Intelligentinvest13

Tmr fly as soon as qr is announced

5 days ago

Harry

Good results. 1.3 tomorrow hahaha

5 days ago

lloydlim

Revenue drop but luckily still able to deliver 2cts dividend.

5 days ago

feenix1522

very poor performance

4 days ago

Harry

Yes a shit result haha

4 days ago

Davidl

Profit actually increase compare to preceding year corresponding quarter guys. Not many companies could maintain their profits during this challenging quarter.

4 days ago

Batman888

Buy when people are fearful. Lut9e!

4 days ago

c328

eps not affected.
they able to find other income that contribute better profit margin, emgs?

4 days ago

Davidl

Selling pressure has been well absorbed, price is now easily move higher!

4 days ago

Harry

This company give good dividend only, don’t expect price will fly high. 1-1.15 are the range.

4 days ago

amilytay

*Scicom (MSC) Berhad (SCIC MK)*
*BUY (maintain) Price Target: RM1.43*
*Up/Downside: 17.2% Previous Target (Rating): RM1.33 (BUY)*
*Earnings are sequentially weaker, but within expectations*
➢ Scicom’s 9MFY23 core net profit grew by 8% yoy to RM24.7m on the back
of higher contribution from the e-services segment. The results were within
market and our expectations
➢ 3QFY23 core net profit fell by 22% qoq to RM7.2m due to lower revenue
from both the BPO and e-services segments). Nonetheless, management
has maintained an interim dividend of 2 sen for 3QFY23, bringing its
9MFY23 DPS to 6 sen (9MFY22: 5.0 sen)
➢ Maintain BUY with higher TP of RM1.43 (from RM1.33) on rolling forward
our valuation base to 2024. We continue to like Scicom for its high ROE
business model that focuses on digital solutions and e-services, attractive
valuation of 12x CY24E PER and CY24E dividend yield of 6.7%

Details:
https://researchnews.affinhwang.com/Research/DailyReports/20230530/Affin%20Hwang%2020230530%20SCIC%20RN.pdf

3 days ago

Starship2

I think scicom benefited quite a bit from currency depreciation.. revenue was down by a huge margin..also noted lately there was cross trades...i.e people buying and selling large volumes of shares at the same time...

3 days ago

Davidl

Time to accumulate!

2 days ago

weichong89

Secured Nestle.

2 days ago

Harry

Waiitng at 0.8

2 days ago

Lyo82

0.8? why not 0.5?

1 day ago

Batman888

Give you free better

1 day ago

Intelligentinvest13

If think like this how to progress stock market in Malaysia and how to improve the economy as a whole. Nowadays share with average result also drop like share with -qr

23 hours ago

Post a Comment