REXIT BHD
KLSE (MYR): REXIT (0106)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.74
Today's Change
-0.03 (3.90%)
Day's Change
0.74 - 0.745
Trading Volume
45,400
Financial
Market Cap
140 Million
NOSH
189 Million
Latest Quarter
30-Sep-2024 [#0]
Announcement Date
20-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
22-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-40.35% | -37.59%
Revenue | NP to SH
32,642.000 | 12,152.000
RPS | P/RPS
17.24 Cent | 4.29
EPS | P/E | EY
6.42 Cent | 11.53 | 8.67%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.27 | 2.79
QoQ | YoY
-8.02% | 6.63%
NP Margin | ROE
37.23% | 24.19%
F.Y. | Ann. Date
30-Sep-2024 | 20-Nov-2024
Latest Audited Result
30-Jun-2023
Announcement Date
27-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
27-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
32,073.000 | 13,211.000
RPS | P/RPS
16.94 Cent | 4.37
EPS | P/E | EY
6.98 Cent | 10.61 | 9.43%
DPS | DY | Payout %
4.57 Cent | 6.18% | 65.56%
NAPS | P/NAPS
0.26 | 2.89
YoY
20.01%
NP Margin | ROE
41.19% | 27.24%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Revenue | NP to SH
33,950.571 | 12,830.571
RPS | P/RPS
17.93 Cent | 4.13
EPS | P/E | EY
6.78 Cent | 10.92 | 9.16%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-2.88% | 13.87%
NP Margin | ROE
37.79% | 25.54%
F.Y. | Ann. Date
30-Sep-2024 | 20-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33,950 | 32,642 | 32,073 | 26,743 | 24,878 | 24,647 | 25,059 | 21,982 | 21,173 | 20,576 | 18,844 | 17,002 | 7.29% | |
| PBT | 16,880 | 15,901 | 17,202 | 14,487 | 12,373 | 12,786 | 12,852 | 10,513 | 10,268 | 9,837 | 8,839 | 5,816 | 12.79% | |
| Tax | -4,050 | -3,749 | -3,991 | -3,479 | -2,922 | -2,892 | -3,336 | -2,636 | -2,411 | -2,287 | -1,982 | -492 | 26.15% | |
| NP | 12,830 | 12,152 | 13,211 | 11,008 | 9,451 | 9,894 | 9,516 | 7,877 | 7,857 | 7,550 | 6,857 | 5,324 | 10.61% | |
| - | ||||||||||||||
| NP to SH | 12,830 | 12,152 | 13,211 | 11,008 | 9,451 | 9,894 | 9,516 | 7,877 | 7,857 | 7,550 | 6,857 | 5,324 | 10.61% | |
| - | ||||||||||||||
| Tax Rate | 23.99% | 23.58% | 23.20% | 24.01% | 23.62% | 22.62% | 25.96% | 25.07% | 23.48% | 23.25% | 22.42% | 8.46% | - | |
| Total Cost | 21,120 | 20,490 | 18,862 | 15,735 | 15,427 | 14,753 | 15,543 | 14,105 | 13,316 | 13,026 | 11,987 | 11,678 | 5.46% | |
| - | ||||||||||||||
| Net Worth | 50,232 | 50,232 | 48,500 | 45,036 | 41,789 | 41,822 | 36,838 | 35,516 | 33,911 | 32,197 | 30,515 | 28,974 | 5.88% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 50,232 | 50,232 | 48,500 | 45,036 | 41,789 | 41,822 | 36,838 | 35,516 | 33,911 | 32,197 | 30,515 | 28,974 | 5.88% | |
| NOSH | 189,333 | 189,333 | 189,333 | 189,333 | 189,333 | 189,333 | 189,333 | 189,333 | 189,333 | 189,333 | 179,502 | 181,088 | 0.49% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 37.79% | 37.23% | 41.19% | 41.16% | 37.99% | 40.14% | 37.97% | 35.83% | 37.11% | 36.69% | 36.39% | 31.31% | - | |
| ROE | 25.54% | 24.19% | 27.24% | 24.44% | 22.62% | 23.66% | 25.83% | 22.18% | 23.17% | 23.45% | 22.47% | 18.38% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 19.60 | 18.84 | 18.52 | 15.44 | 14.29 | 14.14 | 14.28 | 12.38 | 11.86 | 11.50 | 10.50 | 9.39 | 7.83% | |
| EPS | 7.41 | 7.02 | 7.63 | 6.36 | 5.43 | 5.68 | 5.42 | 4.44 | 4.40 | 4.22 | 3.82 | 2.94 | 11.16% | |
| DPS | 4.29 | 0.00 | 5.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.50 | 14.29% | |
| NAPS | 0.29 | 0.29 | 0.28 | 0.26 | 0.24 | 0.24 | 0.21 | 0.20 | 0.19 | 0.18 | 0.17 | 0.16 | 6.40% | |
| Adjusted Per Share Value based on latest NOSH - 189,333 | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 17.93 | 17.24 | 16.94 | 14.12 | 13.14 | 13.02 | 13.24 | 11.61 | 11.18 | 10.87 | 9.95 | 8.98 | 7.29% | |
| EPS | 6.78 | 6.42 | 6.98 | 5.81 | 4.99 | 5.23 | 5.03 | 4.16 | 4.15 | 3.99 | 3.62 | 2.81 | 10.62% | |
| DPS | 3.92 | 0.00 | 4.57 | 3.66 | 3.68 | 3.68 | 2.78 | 2.81 | 2.83 | 2.83 | 1.90 | 1.43 | 13.76% | |
| NAPS | 0.2653 | 0.2653 | 0.2562 | 0.2379 | 0.2207 | 0.2209 | 0.1946 | 0.1876 | 0.1791 | 0.1701 | 0.1612 | 0.153 | 5.88% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | - | |
| Price | 0.80 | 0.80 | 0.95 | 0.755 | 0.77 | 0.84 | 0.585 | 0.685 | 0.645 | 0.865 | 0.52 | 0.405 | - | |
| P/RPS | 4.08 | 4.25 | 5.13 | 4.89 | 5.39 | 5.94 | 4.10 | 5.53 | 5.44 | 7.52 | 4.95 | 4.31 | 1.95% | |
| P/EPS | 10.80 | 11.40 | 12.46 | 11.88 | 14.19 | 14.79 | 10.78 | 15.44 | 14.65 | 20.49 | 13.61 | 13.78 | -1.11% | |
| EY | 9.26 | 8.77 | 8.03 | 8.42 | 7.05 | 6.76 | 9.27 | 6.48 | 6.83 | 4.88 | 7.35 | 7.26 | 1.12% | |
| DY | 5.36 | 0.00 | 5.26 | 5.30 | 5.19 | 4.76 | 5.13 | 4.38 | 4.65 | 3.47 | 3.85 | 3.70 | 3.98% | |
| P/NAPS | 2.76 | 2.76 | 3.39 | 2.90 | 3.21 | 3.50 | 2.79 | 3.43 | 3.39 | 4.81 | 3.06 | 2.53 | 3.30% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 20/11/24 | 20/11/24 | 27/08/24 | 22/08/23 | 25/08/22 | 23/08/21 | 25/08/20 | 28/08/19 | 28/08/18 | 25/08/17 | 24/08/16 | 26/08/15 | - | |
| Price | 0.77 | 0.77 | 0.90 | 0.78 | 0.76 | 0.85 | 0.655 | 0.635 | 0.685 | 0.885 | 0.52 | 0.39 | - | |
| P/RPS | 3.93 | 4.09 | 4.86 | 5.05 | 5.32 | 6.01 | 4.59 | 5.13 | 5.77 | 7.69 | 4.95 | 4.15 | 1.76% | |
| P/EPS | 10.40 | 10.98 | 11.80 | 12.27 | 14.00 | 14.97 | 12.07 | 14.32 | 15.56 | 20.97 | 13.61 | 13.27 | -1.29% | |
| EY | 9.62 | 9.11 | 8.47 | 8.15 | 7.14 | 6.68 | 8.28 | 6.99 | 6.43 | 4.77 | 7.35 | 7.54 | 1.29% | |
| DY | 5.57 | 0.00 | 5.56 | 5.13 | 5.26 | 4.71 | 4.58 | 4.72 | 4.38 | 3.39 | 3.85 | 3.85 | 4.16% | |
| P/NAPS | 2.66 | 2.66 | 3.21 | 3.00 | 3.17 | 3.54 | 3.12 | 3.18 | 3.61 | 4.92 | 3.06 | 2.44 | 3.09% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
4 people like this. Showing 50 of 855 comments
Buy on fundamentals not on opinion and posts of other people, strong fundamentals can never go wrong
1 month ago
Not too bothered about its daily price movement. I've always treat this counter as a dividend-paying stock. Looking forward to end-Nov when the company's performance is historically announced.
1 month ago
Opportunity to accumulate . Think It's manipulated. Let the
operator sell down
1 month ago
If they plan to pay 5 cents.. dividend yield would be 6.25!
As good as EPF
1 month ago
If the shareholder is substantial holder shouldn't there be a declaration to bursa?
1 month ago
I read from KLSE Screener got one guy named Jeff Lu said this company all run by scammers from SEA capital. Can anyone verify?
1 month ago
If you search that up on the internet all you get is Jeff Lu’s comment, This share has been stable for over a decade giving consistent dividends, I feel like this is a manipulated price by pushing down the price so that they can rat out small investors. They might try to take over again similar to what happened in March-April. This share is at least valued at 0.85, with dividends around the corner of 5cents makes it a 90c share.
1 month ago
https://themalaysianreserve.com/2024/10/21/rexit-appoints-independent-cybersecurity-audit-firm-to-enhance-data-security/
This article shows that there were no data breaches proving that Jeff Lu’s comment is total Bs.
1 month ago
Thank you Intelligentinvest for clarifying. I am a new investor and got frightened by the nasty and constant attacking on this stock and got worried
1 month ago
Ya if there is no truth the accusations, I hope Mr Hooi and Mr Lee will sue this Jeff Lu for defamation on behalf of SEA capital who operate a legitimate business
4 weeks ago
https://theedgemalaysia.com/node/731529
Two major shareholders of Rexit jailed in Singapore for illegally obtaining data from suspect in cybercrime ring
By Izzul Ikram / theedgemalaysia.com
24 Oct 2024, 08:25 pm
4 weeks ago
the news confirm the speculation, probably insider knew this early and price has been on down trend
3 weeks ago
Company definitely for sale. Rexit can't survive with the reputation of the 2 convicts
3 weeks ago
Resignation from all posts is the right move. So humiliating for the company
3 weeks ago
leak personal data , if they dont sell their 41% ownership ... every company will dump their service for stealing their data ...
equivalent to 0 VALUE ... LARI first come back , dont fall to another cirminal activity.... and hope that is the only dirty thing they did
3 weeks ago
This company is debt free with 30 million cash. At this price a new majority shareholder would be courted..
3 weeks ago
Maybe owners of myeg and Hi-Tech padu would be interested. After all they have a niche market share
3 weeks ago
Since majority of the clients are insurance and unit trust companies think he would be pressed to give up his stake to the current government friendly party 🎉
3 weeks ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
1
2
Good Articles to Share
3
4
Koon Yew Yin's Blog
Why all plantation companies will continue to report more profit - Koon Yew Yin
5
AmInvest Research Reports
6
7
save malaysia!
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Lukesharewalker
77 seems a good price to enter
1 month ago