KLSE (MYR): MICROLN (0126)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.215
Today's Change
-0.02 (8.51%)
Day's Change
0.215 - 0.24
Trading Volume
12,588,300
Market Cap
231 Million
NOSH
1,073 Million
Latest Quarter
30-Sep-2024 [#2]
Announcement Date
27-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-1,815.99% | -67,630.95%
Revenue | NP to SH
321,333.000 | -118,033.000
RPS | P/RPS
29.95 Cent | 0.72
EPS | P/E | EY
-11.00 Cent | -1.95 | -51.16%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.11 | 1.95
QoQ | YoY
-259.66% | -829.72%
NP Margin | ROE
-35.88% | -100.00%
F.Y. | Ann. Date
30-Sep-2024 | 27-Nov-2024
Latest Audited Result
31-Mar-2024
Announcement Date
30-Jul-2024
Next Audited Result
31-Mar-2025
Est. Ann. Date
30-Jul-2025
Est. Ann. Due Date
27-Sep-2025
Revenue | NP to SH
281,478.000 | -24,671.000
RPS | P/RPS
26.23 Cent | 0.82
EPS | P/E | EY
-2.30 Cent | -9.35 | -10.69%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.19 | 1.13
YoY
-193.71%
NP Margin | ROE
-9.03% | -12.11%
F.Y. | Ann. Date
31-Mar-2024 | 28-May-2024
Revenue | NP to SH
348,640.000 | -179,060.000
RPS | P/RPS
32.49 Cent | 0.66
EPS | P/E | EY
-16.69 Cent | -1.29 | -77.62%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-907.99% | -2436.38%
NP Margin | ROE
-49.37% | -151.82%
F.Y. | Ann. Date
30-Sep-2024 | 27-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 348,640 | 321,333 | 281,478 | 248,305 | 217,876 | 178,177 | 220,963 | 189,756 | 206,043 | 252,209 | 236,299 | 127,367 | 9.20% | |
PBT | -172,108 | -113,884 | -23,291 | 30,556 | 32,719 | 33,608 | 14,221 | 1,326 | -49,546 | 2,522 | 3,118 | 9,380 | - | |
Tax | 0 | -1,425 | -2,132 | -4,056 | -6,710 | -2,079 | -3,582 | -264 | -645 | -1,750 | -1,846 | -2,013 | 0.63% | |
NP | -172,108 | -115,309 | -25,423 | 26,500 | 26,009 | 31,529 | 10,639 | 1,062 | -50,191 | 772 | 1,272 | 7,367 | - | |
- | ||||||||||||||
NP to SH | -179,060 | -118,033 | -24,671 | 26,326 | 26,020 | 31,506 | 10,640 | 926 | -50,187 | 780 | 1,347 | 7,845 | - | |
- | ||||||||||||||
Tax Rate | - | - | - | 13.27% | 20.51% | 6.19% | 25.19% | 19.91% | - | 69.39% | 59.20% | 21.46% | - | |
Total Cost | 520,748 | 436,642 | 306,901 | 221,805 | 191,867 | 146,648 | 210,324 | 188,694 | 256,234 | 251,437 | 235,027 | 120,000 | 10.98% | |
- | ||||||||||||||
Net Worth | 117,943 | 118,030 | 203,755 | 224,633 | 202,914 | 120,609 | 36,139 | 19,515 | 31,113 | 79,533 | 56,362 | 48,797 | 17.19% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 117,943 | 118,030 | 203,755 | 224,633 | 202,914 | 120,609 | 36,139 | 19,515 | 31,113 | 79,533 | 56,362 | 48,797 | 17.19% | |
NOSH | 1,072,215 | 1,073,001 | 1,072,396 | 1,072,396 | 1,067,397 | 241,290 | 184,104 | 167,368 | 167,368 | 167,368 | 151,348 | 138,080 | 25.55% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -49.37% | -35.88% | -9.03% | 10.67% | 11.94% | 17.70% | 4.81% | 0.56% | -24.36% | 0.31% | 0.54% | 5.78% | - | |
ROE | -151.82% | -100.00% | -12.11% | 11.72% | 12.82% | 26.12% | 29.44% | 4.75% | -161.30% | 0.98% | 2.39% | 16.08% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 32.52 | 29.95 | 26.25 | 23.21 | 79.46 | 73.87 | 128.40 | 113.38 | 123.11 | 150.69 | 156.13 | 92.24 | -13.02% | |
EPS | -16.70 | -11.00 | -2.30 | 2.46 | 10.42 | 15.74 | 6.18 | 0.55 | -29.99 | 0.47 | 0.89 | 5.67 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.11 | 0.11 | 0.19 | 0.21 | 0.74 | 0.50 | 0.21 | 0.1166 | 0.1859 | 0.4752 | 0.3724 | 0.3534 | -6.65% |
Adjusted Per Share Value based on latest NOSH - 1,072,215 | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 32.49 | 29.95 | 26.23 | 23.14 | 20.31 | 16.61 | 20.59 | 17.68 | 19.20 | 23.51 | 22.02 | 11.87 | 9.20% | |
EPS | -16.69 | -11.00 | -2.30 | 2.45 | 2.42 | 2.94 | 0.99 | 0.09 | -4.68 | 0.07 | 0.13 | 0.73 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.1099 | 0.11 | 0.1899 | 0.2094 | 0.1891 | 0.1124 | 0.0337 | 0.0182 | 0.029 | 0.0741 | 0.0525 | 0.0455 | 17.18% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | - | |
Price | 0.19 | 0.19 | 0.34 | 0.845 | 0.61 | 2.62 | 0.70 | 0.41 | 0.49 | 1.05 | 1.40 | 0.585 | - | |
P/RPS | 0.58 | 0.63 | 1.30 | 3.64 | 0.77 | 3.55 | 0.55 | 0.36 | 0.40 | 0.70 | 0.90 | 0.63 | 8.37% | |
P/EPS | -1.14 | -1.73 | -14.78 | 34.33 | 6.43 | 20.06 | 11.32 | 74.10 | -1.63 | 225.30 | 157.30 | 10.30 | - | |
EY | -87.89 | -57.90 | -6.77 | 2.91 | 15.56 | 4.99 | 8.83 | 1.35 | -61.20 | 0.44 | 0.64 | 9.71 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.73 | 1.73 | 1.79 | 4.02 | 0.82 | 5.24 | 3.33 | 3.52 | 2.64 | 2.21 | 3.76 | 1.66 | 0.84% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/11/24 | 27/11/24 | 28/05/24 | 29/05/23 | 26/05/22 | 28/05/21 | 29/06/20 | 31/05/19 | 31/05/18 | 29/05/17 | 30/05/16 | 20/05/15 | - | |
Price | 0.115 | 0.115 | 0.355 | 0.89 | 0.60 | 2.45 | 0.75 | 0.375 | 0.455 | 0.90 | 1.23 | 0.62 | - | |
P/RPS | 0.35 | 0.38 | 1.35 | 3.83 | 0.76 | 3.32 | 0.58 | 0.33 | 0.37 | 0.60 | 0.79 | 0.67 | 8.08% | |
P/EPS | -0.69 | -1.05 | -15.43 | 36.16 | 6.32 | 18.76 | 12.13 | 67.78 | -1.52 | 193.12 | 138.20 | 10.91 | - | |
EY | -145.22 | -95.65 | -6.48 | 2.77 | 15.82 | 5.33 | 8.24 | 1.48 | -65.90 | 0.52 | 0.72 | 9.16 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.05 | 1.05 | 1.87 | 4.24 | 0.81 | 4.90 | 3.57 | 3.22 | 2.45 | 1.89 | 3.30 | 1.75 | 0.73% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Microlink sadly finished… Thong and insas board also to blame. When big new shareholder who was suppose to help with new 5g network dump over 10% of shares and run you know in serious trouble. Insas also finished… very sad
2024-09-03 13:18
Microln 17 cents
Please q 17 cents
If early next month no up or 10 percents down of sudden,then a sell.
25/10/24 4.11pm
1 month ago
Kok Kee n gang sold all the way down since early this year from 0.90+ to 0.085 lowest ytd....
Now comes the rights issues of 1 for 2 at RM0.10...cheap cheap way to buy back the shares
3 weeks ago
Next tp 28-30sen range. After consolidation, if buying volume is strong may push up well towards 40-50.
1 week ago
Mar2083
Closing today at 27sen
Any good news?
2024-08-23 17:43