CAREPLUS GROUP BERHAD
KLSE (MYR): CAREPLS (0163)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.415
Today's Change
0.00 (0.00%)
Day's Change
0.41 - 0.425
Trading Volume
2,692,200
Financial
Market Cap
238 Million
NOSH
573 Million
Latest Quarter
31-Mar-2022 [#1]
Announcement Date
27-May-2022
Next Quarter
30-Jun-2022
Est. Ann. Date
13-Aug-2022
Est. Ann. Due Date
29-Aug-2022
QoQ | YoY
-136.17% | -130.51%
Revenue | NP to SH
541,239.000 | 59,794.000
RPS | P/RPS
94.45 Cent | 0.44
EPS | P/E | EY
10.43 Cent | 3.98 | 25.14%
DPS | DY | Payout %
1.88 Cent | 4.53% | 18.00%
NAPS | P/NAPS
0.78 | 0.53
QoQ | YoY
-72.95% | -75.59%
NP Margin | ROE
11.05% | 13.34%
F.Y. | Ann. Date
31-Mar-2022 | 27-May-2022
Latest Audited Result
31-Dec-2021
Announcement Date
29-Apr-2022
Next Audited Result
31-Dec-2022
Est. Ann. Date
29-Apr-2023
Est. Ann. Due Date
29-Jun-2023
Revenue | NP to SH
700,315.000 | 221,032.000
RPS | P/RPS
122.21 Cent | 0.34
EPS | P/E | EY
38.57 Cent | 1.08 | 92.95%
DPS | DY | Payout %
3.81 Cent | 9.18% | 9.87%
NAPS | P/NAPS
0.85 | 0.49
YoY
80.43%
NP Margin | ROE
31.56% | 45.50%
F.Y. | Ann. Date
31-Dec-2021 | 23-Feb-2022
Revenue | NP to SH
329,028.000 | -150,780.000
RPS | P/RPS
57.42 Cent | 0.72
EPS | P/E | EY
-26.31 Cent | -1.58 | -63.41%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-168.22% | -130.51%
NP Margin | ROE
-45.85% | -33.64%
F.Y. | Ann. Date
31-Mar-2022 | 27-May-2022
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/01/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 329,028 | 541,239 | 700,315 | 475,630 | 365,113 | 338,711 | 322,575 | 229,436 | 190,264 | 152,148 | 129,059 | 97,392 | 24.75% | |
| PBT | -150,516 | 90,493 | 276,038 | 148,587 | -7,932 | 6,092 | 5,760 | 5,122 | 13,014 | 7,508 | 2,842 | 2,760 | 67.57% | |
| Tax | -356 | -30,712 | -54,996 | -26,096 | 114 | -2,320 | -2,923 | 1,898 | -451 | -694 | -338 | -463 | 70.83% | |
| NP | -150,872 | 59,781 | 221,042 | 122,491 | -7,818 | 3,772 | 2,837 | 7,020 | 12,563 | 6,814 | 2,504 | 2,297 | 66.85% | |
| - | ||||||||||||||
| NP to SH | -150,780 | 59,794 | 221,032 | 122,506 | -5,751 | -1,423 | -1,918 | 159 | 5,997 | 3,166 | 1,272 | 2,971 | 62.10% | |
| - | ||||||||||||||
| Tax Rate | - | 33.94% | 19.92% | 17.56% | - | 38.08% | 50.75% | -37.06% | 3.47% | 9.24% | 11.89% | 16.78% | - | |
| Total Cost | 479,900 | 481,458 | 479,273 | 353,139 | 372,931 | 334,939 | 319,738 | 222,416 | 177,701 | 145,334 | 126,555 | 95,095 | 19.87% | |
| - | ||||||||||||||
| Net Worth | 448,214 | 448,214 | 485,809 | 262,093 | 96,654 | 101,914 | 97,980 | 101,919 | 63,944 | 46,845 | 43,813 | 42,108 | 31.54% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/01/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 448,214 | 448,214 | 485,809 | 262,093 | 96,654 | 101,914 | 97,980 | 101,919 | 63,944 | 46,845 | 43,813 | 42,108 | 31.54% | |
| NOSH | 568,078 | 568,078 | 568,078 | 550,079 | 531,359 | 531,359 | 506,359 | 530,000 | 379,493 | 235,285 | 235,555 | 233,937 | 10.45% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/01/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -45.85% | 11.05% | 31.56% | 25.75% | -2.14% | 1.11% | 0.88% | 3.06% | 6.60% | 4.48% | 1.94% | 2.36% | - | |
| ROE | -33.64% | 13.34% | 45.50% | 46.74% | -5.95% | -1.40% | -1.96% | 0.16% | 9.38% | 6.76% | 2.90% | 7.06% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/01/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 57.92 | 95.28 | 128.41 | 88.49 | 68.71 | 63.74 | 63.70 | 43.29 | 50.14 | 64.67 | 54.79 | 41.63 | 13.45% | |
| EPS | -26.56 | 10.53 | 40.53 | 22.79 | -1.08 | -0.27 | -0.38 | 0.03 | 1.67 | 1.35 | 0.54 | 1.27 | 47.43% | |
| DPS | 0.00 | 1.89 | 4.00 | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 | 0.25 | 36.45% | |
| NAPS | 0.789 | 0.789 | 0.8908 | 0.4876 | 0.1819 | 0.1918 | 0.1935 | 0.1923 | 0.1685 | 0.1991 | 0.186 | 0.18 | 19.63% | |
| Adjusted Per Share Value based on latest NOSH - 568,078 | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/01/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 57.42 | 94.45 | 122.21 | 83.00 | 63.72 | 59.11 | 56.29 | 40.04 | 33.20 | 26.55 | 22.52 | 17.00 | 24.74% | |
| EPS | -26.31 | 10.43 | 38.57 | 21.38 | -1.00 | -0.25 | -0.33 | 0.03 | 1.05 | 0.55 | 0.22 | 0.52 | 62.05% | |
| DPS | 0.00 | 1.88 | 3.81 | 2.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | 0.10 | 50.39% | |
| NAPS | 0.7822 | 0.7822 | 0.8478 | 0.4574 | 0.1687 | 0.1779 | 0.171 | 0.1779 | 0.1116 | 0.0818 | 0.0765 | 0.0735 | 31.53% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/01/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 31/03/22 | 31/03/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/01/13 | - | |
| Price | 0.66 | 0.66 | 1.04 | 2.07 | 0.16 | 0.205 | 0.325 | 0.255 | 0.555 | 0.405 | 0.31 | 0.275 | - | |
| P/RPS | 1.14 | 0.69 | 0.81 | 2.34 | 0.23 | 0.32 | 0.51 | 0.59 | 1.11 | 0.63 | 0.57 | 0.66 | 2.32% | |
| P/EPS | -2.49 | 6.27 | 2.57 | 9.08 | -14.78 | -76.55 | -85.80 | 850.00 | 35.12 | 30.10 | 57.41 | 21.65 | -21.25% | |
| EY | -40.22 | 15.95 | 38.97 | 11.01 | -6.76 | -1.31 | -1.17 | 0.12 | 2.85 | 3.32 | 1.74 | 4.62 | 27.00% | |
| DY | 0.00 | 2.87 | 3.85 | 1.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.62 | 0.00 | 0.91 | 17.54% | |
| P/NAPS | 0.84 | 0.84 | 1.17 | 4.25 | 0.88 | 1.07 | 1.68 | 1.33 | 3.29 | 2.03 | 1.67 | 1.53 | -2.96% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/01/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 27/05/22 | 27/05/22 | 23/02/22 | 19/02/21 | 16/03/20 | 26/02/19 | 26/02/18 | 23/02/17 | 24/02/16 | 27/02/15 | 28/02/14 | 27/03/13 | - | |
| Price | 0.565 | 0.565 | 0.825 | 2.04 | 0.225 | 0.19 | 0.29 | 0.275 | 0.495 | 0.545 | 0.32 | 0.30 | - | |
| P/RPS | 0.98 | 0.59 | 0.64 | 2.31 | 0.33 | 0.30 | 0.46 | 0.64 | 0.99 | 0.84 | 0.58 | 0.72 | -1.31% | |
| P/EPS | -2.13 | 5.37 | 2.04 | 8.95 | -20.79 | -70.95 | -76.56 | 916.67 | 31.32 | 40.50 | 59.26 | 23.62 | -24.00% | |
| EY | -46.98 | 18.63 | 49.13 | 11.17 | -4.81 | -1.41 | -1.31 | 0.11 | 3.19 | 2.47 | 1.69 | 4.23 | 31.64% | |
| DY | 0.00 | 3.35 | 4.85 | 1.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 | 0.00 | 0.83 | 21.88% | |
| P/NAPS | 0.72 | 0.72 | 0.93 | 4.18 | 1.24 | 0.99 | 1.50 | 1.43 | 2.94 | 2.74 | 1.72 | 1.67 | -6.35% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
35 people like this. Showing 50 of 39,052 comments
LEAK AGAIN < VOLATILE TRADE SUSPECT THE REST 11.00 - 12.00 pm .... MAJOR THE TRANSACTION AMOUNT SURPLUS .
1 week ago
HEARD , BURSA PANIC HANDLING THE DECADE BIG OFF SHORE FUND .....HUGE 1MDB .
1 week ago
Tornado RISING .... SUDDEN 0.70 IS ON CAST .... GLOBAL NEW SPECIES COVID IS LANDED ..BA2.2.9
1 week ago
HARTA AND TOP GLOVE BOTH SUSPEND FOR LIMIT UP , all GLOVE COUNTER HURRICANE RISE .
1 week ago
BREAKER CIRCUIT ...CAREPLUS LIMIT UP FURTHER LIMIT UP ...LIKE TOMORROW IS YEARS .
1 week ago
ELON MUSK APPEAR IN SCREEN MONITOR BLOOMBERG , HE ASK PEOPLE NOT TOO THRILLER < HE WILL LEAD THE TEAM OF RESCUE ..GLOVE KING SINCE BELONG TO HIM < NOT LIM GOD ANY MORE < REPLACEMENT ON SPOT .
1 week ago
ANY DOUBT >>>>>> ORE GLOVE EMPIRE CHANGED HAND TO US RICHEST ELON MUSK TO BECOME .
1 week ago
ANY SINCE STAND UNHAPPY THE RESULT ...WHAT TO DO ... this all because ORE TAK BOLEH .
1 week ago
CAREPLUS price is above Top Glove ...become COUNTRY MOST BIGGEST GLOVE SUPPLY CHAIN , SORRY NOT ONLY ORE < IS WORLDWIDE < CHAMPION DISTRIBUTOR .
1 week ago
BEFORE 4.00 ...CAREPLUS ON GOOD NEWS ....see you ...i STEERING THE PLANE HEADING NOW .
1 week ago
Elon Musk is PULL DJI FIERCE BACK , coming week ,CAREPLUS on limit up road path .
1 week ago
Why are the Directors disposing their shares ? Latest 23/6/22 Director dispose 600K. Who is buying them up ?
1 week ago
Since Gloves business is downtrend, the Management must look into diversifying into other Health related products.
1 week ago
Subject : Dealings Outside Closed Period
1. Details of Dealings Outside Closed Period
Salutation : MADAM
Name : YEW YEE PENG
Designation : Others
Description of "Others" Designation : Non-Independent Executive Director
Type of Transaction : Disposed
Date of Transaction : 21/06/2022
Description of Securities : Ordinary shares
No of Securities Transacted : 600,000
% of Securities Transacted : 0.106
Consideration : Malaysian Ringgit (MYR) 278,520.000
Remarks :
You are advised to read the entire contents of the announcement or attachment.
To read the entire contents of the announcement or attachment, please access
the Bursa website at http://www.bursamalaysia.com
1 week ago
Above matter is personal matter , MADAM just sold off , to settle her GROCERY expense in WET MARKET , she found lately the INFLATION < REFLATION and the RECESSION is getting serious HIGH , she making this SOLD OFF to HELP her FAMILY being through the crisis .
1 week ago
Avalanche is small matter , after then COOL DOWN , global appear NEW BREATH ON , TSUNAMI FIERCE , GO THROUGH NEW ERA BRILLIANT ..... ALL SUNSET SUNRISE is PROCESS .
1 week ago
ANY DROP WILL RECOVERY BACK RIDER ..... I HIGHLY AIM ...THE END OF DOWNHILL >>>CONCURRENT HILL UP IS STORIES .
1 week ago
Build up the strong fundamental basis of careplus beyond to be some the best top health care & gloves company
1 week ago
Last time , i not believe on 0.30 MOVIES ..... after today i see the HARTA WATER FALL , i ecology the outcome .... 0.30 IS ACTUAL FRAME MOVIES ..... VALUE SUCH WONDERFUL AND MYTH MOVIES .
1 week ago
MYSTIC PENNY STOCK ....... I ENROLL THIS MOVIES TO OSCAR ....HOPE NOT SMACKING ON MY FACE ANY MORE , DRAWING ATTENTION .
1 week ago
BAD DAY FOR ORE GLOVE SEGMENT ...... HARTA COLLAPSE .... WHOLE REGION IS ON GREY RESPIRATION .
1 week ago
Not even MY PAPPIES .... resistance CRY . DOG ALSO GOT EMOTION ...TOO SAD FEELING .
1 week ago
last time four day up three day down , current start RAINING SESSION , whole week DROP LIKE RAINING , not even one day is STEADY UP .
1 week ago
Post a Comment
Featured Posts
1
I3investor
2
MQ Trader Announcement!
Apps
Top Articles
1
Koon Yew Yin's Blog
2
3
Some notes on gloves
4
Good Articles to Share
5
HLBank Research Highlights
6
Kenanga Research & Investment
7
8
Good Articles to Share
Many major economies to hit recession next year, Nomura says
Hot Stocks Today
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
khatulistiwa1234
FIERCE BULLET FLY ON CURRENT < SOLID FUND JOIN BOAT MOVEMENT .
1 week ago