CAREPLUS GROUP BERHAD

KLSE (MYR): CAREPLS (0163)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.415

Today's Change

0.00 (0.00%)

Day's Change

0.41 - 0.425

Trading Volume

2,692,200

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/01/13 CAGR
Revenue 329,028 541,239 700,315 475,630 365,113 338,711 322,575 229,436 190,264 152,148 129,059 97,392 24.75%
PBT -150,516 90,493 276,038 148,587 -7,932 6,092 5,760 5,122 13,014 7,508 2,842 2,760 67.57%
Tax -356 -30,712 -54,996 -26,096 114 -2,320 -2,923 1,898 -451 -694 -338 -463 70.83%
NP -150,872 59,781 221,042 122,491 -7,818 3,772 2,837 7,020 12,563 6,814 2,504 2,297 66.85%
-
NP to SH -150,780 59,794 221,032 122,506 -5,751 -1,423 -1,918 159 5,997 3,166 1,272 2,971 62.10%
-
Tax Rate - 33.94% 19.92% 17.56% - 38.08% 50.75% -37.06% 3.47% 9.24% 11.89% 16.78% -
Total Cost 479,900 481,458 479,273 353,139 372,931 334,939 319,738 222,416 177,701 145,334 126,555 95,095 19.87%
-
Net Worth 448,214 448,214 485,809 262,093 96,654 101,914 97,980 101,919 63,944 46,845 43,813 42,108 31.54%
Dividend
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/01/13 CAGR
Div - 10,760 21,814 13,437 - - - - - 588 - 584 50.05%
Div Payout % - 18.00% 9.87% 10.97% - - - - - 18.58% - 19.69% -
Equity
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/01/13 CAGR
Net Worth 448,214 448,214 485,809 262,093 96,654 101,914 97,980 101,919 63,944 46,845 43,813 42,108 31.54%
NOSH 568,078 568,078 568,078 550,079 531,359 531,359 506,359 530,000 379,493 235,285 235,555 233,937 10.45%
Ratio Analysis
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/01/13 CAGR
NP Margin -45.85% 11.05% 31.56% 25.75% -2.14% 1.11% 0.88% 3.06% 6.60% 4.48% 1.94% 2.36% -
ROE -33.64% 13.34% 45.50% 46.74% -5.95% -1.40% -1.96% 0.16% 9.38% 6.76% 2.90% 7.06% -
Per Share
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/01/13 CAGR
RPS 57.92 95.28 128.41 88.49 68.71 63.74 63.70 43.29 50.14 64.67 54.79 41.63 13.45%
EPS -26.56 10.53 40.53 22.79 -1.08 -0.27 -0.38 0.03 1.67 1.35 0.54 1.27 47.43%
DPS 0.00 1.89 4.00 2.50 0.00 0.00 0.00 0.00 0.00 0.25 0.00 0.25 36.45%
NAPS 0.789 0.789 0.8908 0.4876 0.1819 0.1918 0.1935 0.1923 0.1685 0.1991 0.186 0.18 19.63%
Adjusted Per Share Value based on latest NOSH - 568,078
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/01/13 CAGR
RPS 57.42 94.45 122.21 83.00 63.72 59.11 56.29 40.04 33.20 26.55 22.52 17.00 24.74%
EPS -26.31 10.43 38.57 21.38 -1.00 -0.25 -0.33 0.03 1.05 0.55 0.22 0.52 62.05%
DPS 0.00 1.88 3.81 2.35 0.00 0.00 0.00 0.00 0.00 0.10 0.00 0.10 50.39%
NAPS 0.7822 0.7822 0.8478 0.4574 0.1687 0.1779 0.171 0.1779 0.1116 0.0818 0.0765 0.0735 31.53%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/01/13 CAGR
Date 31/03/22 31/03/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/01/13 -
Price 0.66 0.66 1.04 2.07 0.16 0.205 0.325 0.255 0.555 0.405 0.31 0.275 -
P/RPS 1.14 0.69 0.81 2.34 0.23 0.32 0.51 0.59 1.11 0.63 0.57 0.66 2.32%
P/EPS -2.49 6.27 2.57 9.08 -14.78 -76.55 -85.80 850.00 35.12 30.10 57.41 21.65 -21.25%
EY -40.22 15.95 38.97 11.01 -6.76 -1.31 -1.17 0.12 2.85 3.32 1.74 4.62 27.00%
DY 0.00 2.87 3.85 1.21 0.00 0.00 0.00 0.00 0.00 0.62 0.00 0.91 17.54%
P/NAPS 0.84 0.84 1.17 4.25 0.88 1.07 1.68 1.33 3.29 2.03 1.67 1.53 -2.96%
Price Multiplier on Announcement Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/01/13 CAGR
Date 27/05/22 27/05/22 23/02/22 19/02/21 16/03/20 26/02/19 26/02/18 23/02/17 24/02/16 27/02/15 28/02/14 27/03/13 -
Price 0.565 0.565 0.825 2.04 0.225 0.19 0.29 0.275 0.495 0.545 0.32 0.30 -
P/RPS 0.98 0.59 0.64 2.31 0.33 0.30 0.46 0.64 0.99 0.84 0.58 0.72 -1.31%
P/EPS -2.13 5.37 2.04 8.95 -20.79 -70.95 -76.56 916.67 31.32 40.50 59.26 23.62 -24.00%
EY -46.98 18.63 49.13 11.17 -4.81 -1.41 -1.31 0.11 3.19 2.47 1.69 4.23 31.64%
DY 0.00 3.35 4.85 1.23 0.00 0.00 0.00 0.00 0.00 0.46 0.00 0.83 21.88%
P/NAPS 0.72 0.72 0.93 4.18 1.24 0.99 1.50 1.43 2.94 2.74 1.72 1.67 -6.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
35 people like this. Showing 50 of 39,052 comments

khatulistiwa1234

FIERCE BULLET FLY ON CURRENT < SOLID FUND JOIN BOAT MOVEMENT .

1 week ago

khatulistiwa1234

HARTA WELL PERFORM

1 week ago

khatulistiwa1234

BURSA notice , OFF SHORE IS BACK TO ORE STOCK AGAIN

1 week ago

khatulistiwa1234

ESPECIALLY GLOVE SECTOR .

1 week ago

khatulistiwa1234

LEAK AGAIN < VOLATILE TRADE SUSPECT THE REST 11.00 - 12.00 pm .... MAJOR THE TRANSACTION AMOUNT SURPLUS .

1 week ago

khatulistiwa1234

NOON 101% LIMIT UP ..... GUTTER JAM

1 week ago

khatulistiwa1234

Shut down SCREEN , awaiting the LIMIT UP instead .

1 week ago

khatulistiwa1234

101% LIMIT UP ON SCHEDULE .

1 week ago

khatulistiwa1234

HEARD , BURSA PANIC HANDLING THE DECADE BIG OFF SHORE FUND .....HUGE 1MDB .

1 week ago

khatulistiwa1234

COMING WEEK < CAREPLUS HEADING 2.00 GATE DOOR < RUMOR WHOLE ORE .

1 week ago

khatulistiwa1234

Tornado RISING .... SUDDEN 0.70 IS ON CAST .... GLOBAL NEW SPECIES COVID IS LANDED ..BA2.2.9

1 week ago

khatulistiwa1234

HARTA AND TOP GLOVE BOTH SUSPEND FOR LIMIT UP , all GLOVE COUNTER HURRICANE RISE .

1 week ago

khatulistiwa1234

BREAKER CIRCUIT ...CAREPLUS LIMIT UP FURTHER LIMIT UP ...LIKE TOMORROW IS YEARS .

1 week ago

khatulistiwa1234

TSUNAMI LEAP LANDED ALL GLOVE COUNTER .....

1 week ago

khatulistiwa1234

ELON MUSK APPEAR IN SCREEN MONITOR BLOOMBERG , HE ASK PEOPLE NOT TOO THRILLER < HE WILL LEAD THE TEAM OF RESCUE ..GLOVE KING SINCE BELONG TO HIM < NOT LIM GOD ANY MORE < REPLACEMENT ON SPOT .

1 week ago

khatulistiwa1234

GLOVE KING IS ELON MUSK BECOME .....FACE OFF IMMEDIATELY .

1 week ago

khatulistiwa1234

ANY DOUBT >>>>>> ORE GLOVE EMPIRE CHANGED HAND TO US RICHEST ELON MUSK TO BECOME .

1 week ago

khatulistiwa1234

ANY SINCE STAND UNHAPPY THE RESULT ...WHAT TO DO ... this all because ORE TAK BOLEH .

1 week ago

khatulistiwa1234

Earthquake Happen , LIMGOD changed ELON MUSK ....

1 week ago

khatulistiwa1234

CAREPLUS price is above Top Glove ...become COUNTRY MOST BIGGEST GLOVE SUPPLY CHAIN , SORRY NOT ONLY ORE < IS WORLDWIDE < CHAMPION DISTRIBUTOR .

1 week ago

khatulistiwa1234

CAREPLUS ON MOON SURFACE IS REALITY .

1 week ago

khatulistiwa1234

Welcome Careplus SEAT THE DRAGON SEAT .

1 week ago

khatulistiwa1234

BEFORE 4.00 ...CAREPLUS ON GOOD NEWS ....see you ...i STEERING THE PLANE HEADING NOW .

1 week ago

khatulistiwa1234

Steering PILOT not others , IS ME .

1 week ago

khatulistiwa1234

霸氣十足

1 week ago

khatulistiwa1234

Elon Musk is PULL DJI FIERCE BACK , coming week ,CAREPLUS on limit up road path .

1 week ago

khatulistiwa1234

DIAMOND SIGHT .

1 week ago

Sanatan

Why are the Directors disposing their shares ? Latest 23/6/22 Director dispose 600K. Who is buying them up ?

1 week ago

Sanatan

Since Gloves business is downtrend, the Management must look into diversifying into other Health related products.

1 week ago

khatulistiwa1234

Subject : Dealings Outside Closed Period
1. Details of Dealings Outside Closed Period
Salutation : MADAM
Name : YEW YEE PENG
Designation : Others
Description of "Others" Designation : Non-Independent Executive Director
Type of Transaction : Disposed
Date of Transaction : 21/06/2022
Description of Securities : Ordinary shares
No of Securities Transacted : 600,000
% of Securities Transacted : 0.106
Consideration : Malaysian Ringgit (MYR) 278,520.000
Remarks :
You are advised to read the entire contents of the announcement or attachment.
To read the entire contents of the announcement or attachment, please access
the Bursa website at http://www.bursamalaysia.com

1 week ago

khatulistiwa1234

Above matter is personal matter , MADAM just sold off , to settle her GROCERY expense in WET MARKET , she found lately the INFLATION < REFLATION and the RECESSION is getting serious HIGH , she making this SOLD OFF to HELP her FAMILY being through the crisis .

1 week ago

Sanatan

Hahaha... that's a good reply..

1 week ago

khatulistiwa1234

Avalanche is small matter , after then COOL DOWN , global appear NEW BREATH ON , TSUNAMI FIERCE , GO THROUGH NEW ERA BRILLIANT ..... ALL SUNSET SUNRISE is PROCESS .

1 week ago

khatulistiwa1234

ANY DROP WILL RECOVERY BACK RIDER ..... I HIGHLY AIM ...THE END OF DOWNHILL >>>CONCURRENT HILL UP IS STORIES .

1 week ago

CUTLOST

Back to 14cts

1 week ago

KLLee_0110

Build up the strong fundamental basis of careplus beyond to be some the best top health care & gloves company

1 week ago

khatulistiwa1234

Post removed.Why?

1 week ago

khatulistiwa1234

Last time , i not believe on 0.30 MOVIES ..... after today i see the HARTA WATER FALL , i ecology the outcome .... 0.30 IS ACTUAL FRAME MOVIES ..... VALUE SUCH WONDERFUL AND MYTH MOVIES .

1 week ago

khatulistiwa1234

Careplus ecology to 0.30 CHALLENGE ......

1 week ago

khatulistiwa1234

MUST 0.30 THEORY APPLY ..see TOP GLOVE < HARTA ....answer is THERE .

1 week ago

khatulistiwa1234

MYSTIC PENNY STOCK ....... I ENROLL THIS MOVIES TO OSCAR ....HOPE NOT SMACKING ON MY FACE ANY MORE , DRAWING ATTENTION .

1 week ago

khatulistiwa1234

BAD DAY FOR ORE GLOVE SEGMENT ...... HARTA COLLAPSE .... WHOLE REGION IS ON GREY RESPIRATION .

1 week ago

khatulistiwa1234

Not even MY PAPPIES .... resistance CRY . DOG ALSO GOT EMOTION ...TOO SAD FEELING .

1 week ago

khatulistiwa1234

MORBID DOWN TREND IS ORBIT US .

1 week ago

khatulistiwa1234

last time four day up three day down , current start RAINING SESSION , whole week DROP LIKE RAINING , not even one day is STEADY UP .

1 week ago

khatulistiwa1234

Putting FREEZE awaiting NEXT HARVEST .

1 week ago

khatulistiwa1234

HOPE THE PETI SEJUK CAN LASTING >>>NOT TO PUTRID THE CONTENTS .

1 week ago

Whoisthis

I buy anyway… die die la…..

6 days ago

carimakan

game over semuanya,.

4 days ago

CUTLOST

No worries, new factory site almost complete..thanks guys 4 support us

4 hours ago

Post a Comment