BOILERMECH HOLDINGS BHD

KLSE (MYR): BOILERM (0168)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.80

Today's Change

0.00 (0.00%)

Day's Change

0.78 - 0.805

Trading Volume

196,900

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 317,760 317,760 317,760 237,328 230,147 234,810 225,907 237,190 260,109 277,875 242,020 165,834 7.48%
PBT 25,709 25,709 25,709 33,745 32,426 36,615 30,205 32,391 39,582 52,167 38,180 30,193 -1.76%
Tax -6,460 -6,460 -6,460 -8,328 -8,344 -8,789 -8,278 -8,533 -8,692 -13,012 -7,164 -6,458 0.00%
NP 19,249 19,249 19,249 25,417 24,082 27,826 21,927 23,858 30,890 39,155 31,016 23,735 -2.29%
-
NP to SH 16,975 16,975 16,975 22,459 23,255 26,575 20,575 23,053 30,767 39,155 31,016 23,735 -3.65%
-
Tax Rate 25.13% 25.13% 25.13% 24.68% 25.73% 24.00% 27.41% 26.34% 21.96% 24.94% 18.76% 21.39% -
Total Cost 298,511 298,511 298,511 211,911 206,065 206,984 203,980 213,332 229,219 238,720 211,004 142,099 8.59%
-
Net Worth 237,360 237,360 237,360 227,039 211,559 206,400 190,920 170,280 159,960 129,000 105,779 79,980 12.83%
Dividend
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 9,030 9,030 9,030 9,030 9,030 10,320 9,030 7,740 7,740 - 7,740 5,160 6.41%
Div Payout % 53.20% 53.20% 53.20% 40.21% 38.83% 38.83% 43.89% 33.57% 25.16% - 24.95% 21.74% -
Equity
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 237,360 237,360 237,360 227,039 211,559 206,400 190,920 170,280 159,960 129,000 105,779 79,980 12.83%
NOSH 516,000 516,000 516,000 516,000 516,000 516,000 516,000 516,000 516,000 516,000 258,000 258,000 8.00%
Ratio Analysis
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 6.06% 6.06% 6.06% 10.71% 10.46% 11.85% 9.71% 10.06% 11.88% 14.09% 12.82% 14.31% -
ROE 7.15% 7.15% 7.15% 9.89% 10.99% 12.88% 10.78% 13.54% 19.23% 30.35% 29.32% 29.68% -
Per Share
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 61.58 61.58 61.58 45.99 44.60 45.51 43.78 45.97 50.41 53.85 93.81 64.28 -0.47%
EPS 3.29 3.29 3.29 4.35 4.51 5.15 3.99 4.47 5.96 7.59 12.02 9.20 -10.79%
DPS 1.75 1.75 1.75 1.75 1.75 2.00 1.75 1.50 1.50 0.00 3.00 2.00 -1.47%
NAPS 0.46 0.46 0.46 0.44 0.41 0.40 0.37 0.33 0.31 0.25 0.41 0.31 4.47%
Adjusted Per Share Value based on latest NOSH - 516,000
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 61.58 61.58 61.58 45.99 44.60 45.51 43.78 45.97 50.41 53.85 46.90 32.14 7.48%
EPS 3.29 3.29 3.29 4.35 4.51 5.15 3.99 4.47 5.96 7.59 6.01 4.60 -3.65%
DPS 1.75 1.75 1.75 1.75 1.75 2.00 1.75 1.50 1.50 0.00 1.50 1.00 6.41%
NAPS 0.46 0.46 0.46 0.44 0.41 0.40 0.37 0.33 0.31 0.25 0.205 0.155 12.83%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/03/22 31/03/22 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.95 0.95 0.95 1.39 0.45 0.555 0.67 0.845 1.02 1.48 2.95 0.995 -
P/RPS 1.54 1.54 1.54 3.02 1.01 1.22 1.53 1.84 2.02 2.75 3.14 1.55 -0.07%
P/EPS 28.88 28.88 28.88 31.94 9.98 10.78 16.80 18.91 17.11 19.50 24.54 10.82 11.51%
EY 3.46 3.46 3.46 3.13 10.02 9.28 5.95 5.29 5.85 5.13 4.08 9.25 -10.34%
DY 1.84 1.84 1.84 1.26 3.89 3.60 2.61 1.78 1.47 0.00 1.02 2.01 -0.97%
P/NAPS 2.07 2.07 2.07 3.16 1.10 1.39 1.81 2.56 3.29 5.92 7.20 3.21 -4.75%
Price Multiplier on Announcement Date
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/05/22 24/05/22 24/05/22 25/05/21 25/06/20 28/05/19 23/05/18 24/05/17 27/05/16 21/05/15 21/05/14 29/05/13 -
Price 0.905 0.905 0.905 1.16 0.52 0.565 0.695 1.05 1.03 1.48 3.00 1.40 -
P/RPS 1.47 1.47 1.47 2.52 1.17 1.24 1.59 2.28 2.04 2.75 3.20 2.18 -4.28%
P/EPS 27.51 27.51 27.51 26.65 11.54 10.97 17.43 23.50 17.27 19.50 24.95 15.22 6.79%
EY 3.64 3.64 3.64 3.75 8.67 9.12 5.74 4.25 5.79 5.13 4.01 6.57 -6.34%
DY 1.93 1.93 1.93 1.51 3.37 3.54 2.52 1.43 1.46 0.00 1.00 1.43 3.38%
P/NAPS 1.97 1.97 1.97 2.64 1.27 1.41 1.88 3.18 3.32 5.92 7.32 4.52 -8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
5 people like this. Showing 50 of 607 comments

emc2garylow

Rm 2 also no problem once the contra kaki all run, they are so useless, just wasting the ticket only

2021-03-29 16:26

Maxsuper

.. now 3sen lower than my selling price.... this counter every few years pump n let to slowly die... hold tight2 n pass to your grandkids...

2021-03-31 09:59

PureBULL ...

BOILERM:
A good strategy is to go with stocks that can stay above LU price.

BOILERM did just that n moved above LU at 137.
It has managed 141 n if > 144 = Form 4 begins n targeting Form 6 + overshoot soon ...

2021-04-01 11:01

Konoyaro

'PATIENCE'

2021-04-01 11:27

emc2garylow

See now you know why day trader always lose money in bursa... Cause their patient is 3 days only

2021-04-01 12:26

ramunia

How beautiful it is... Bravo

2021-04-01 13:10

justiceserver

I believe Boilerm can fly without wings...thro' d smoke stack via convection means...

2021-04-01 15:24

justiceserver

Patience cannot be learnt...must practice cos "practice makes perfect"

2021-04-01 15:28

emc2garylow

Adui, all day trader gone, counter without day trader abit boring la, we need them to bring jokes and joys to us

2021-04-01 17:30

justiceserver

day trader loves penny stock...with hi volatility..Boilerm is boring to them..50% is controlled..

2021-04-01 21:54

PureBULL ...

BOILERM, a stock that can go LU easily :
This is 1 of the 1st stock that went to recent ATH n stay above it for a good period edi.
The next 2 hour macd GC soon, will be MAGICAL , , ,
When the vol comes in, many will chase.

2021-04-08 11:19

Maxsuper

...... dropped 5sen.... if really this is 50% controlled it won't keep dropping like this..... this stock is out of flavour n favour.......left for dead.... want a control stock?.... 5196 is a control stock....

2021-04-12 21:50

Maxsuper

1.33 so far away from 1.56.....soon below 1.00.....sharks already left n let this counter to die slowly.... 50% controlled?.... what a joke.....

2021-04-20 23:24

Maxsuper

...... all conned by 50% controlled.... so many here said patience can make money.... patience take you Holland la..... Kakakaka...

2021-04-22 17:47

Marketbandit

“The stock market is a device to transfer money from the impatient to the patient.”

2021-04-26 12:50

Maxsuper

... like this no poor people lor...... kakakaka

2021-04-28 13:07

Maxsuper

..... Patience is virtue........ 50% controlled..... all Saint Gallen here... 1 23 only..... kakakaka.. patience ka.... wait for below 1.00 soon la... don't know the history of this counter don't talk so much lor..

2021-05-03 10:15

Maxsuper

....... all diehards Super Penthouse above 1.50 believing in 50% controlled all go Holland..... kakaka

2021-05-04 14:13

Maxsuper

1.16.......kakaka.....50% controlled.... patience is virtue.... transfer money from impatient to patient.... kakaka.... below 1.00 coming soon.... all diehards go Holland...

2021-05-06 10:44

EngineeringProfit

Can start to recollect lah

2021-05-07 08:07

Maxsuper

1.12 only...... 50% controlled..... kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka

2021-05-21 15:24

Maxsuper

50% controlled ka.... d. a. m. n. sin ka.... kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka

2021-05-31 13:01

Maxsuper

1.09 only.... ready for below 1.00?.....50% controlled ka....... kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka

2021-06-02 18:41

BigPortfolio

maxsuper whats ur problem?

2021-06-09 10:26

Maxsuper

........ OMG.... 1.07......kakakaka kakakaka kakakaka kakakaka...

2021-06-11 00:00

Marketbandit

OMG 1.14

2021-06-11 12:10

Wawa West

Enjin on

2021-06-11 19:12

Maxsuper

.... TP 0.88.....huat ah

2021-06-16 17:14

DannyArcher

PE25? and why the PE so high? Coz everyone went bananas when QL increased their holdings, but made an uninspiring general offer of 90cents, this is just a requirement when they clearly stated they have no intention of delisting it. Back to PE16

2021-06-27 22:40

Maxsuper

TP 0.88... 50% controlled stock...

2021-06-28 10:49

DannyArcher

Good company but overpriced. TP 64 to 91 cents based on Graham formula.
Not buying until it hit 70 cents.

2021-06-30 01:47

Maxsuper

TP 0.88......50% controlled....

2021-07-01 09:38

Maxsuper

TP 0.88......50% controlled stock.... No worries....

2021-07-07 22:22

Maxsuper

1.02.......kakakaka kakakaka kakakaka kakakaka

2021-07-10 18:35

Maxsuper

1.00.....kakakaka kakakaka kakakaka kakakaka...... 50% controlled stock...

2021-07-14 23:33

Leo225

is the company still operate during FMCO?

2021-07-16 08:36

Maxsuper

..... aiyoyo.... below 1.00 coming... no worries..... 50% controlled...... kakakaka kakakaka kakakaka kakakaka

2021-07-19 12:32

DannyArcher

A delayed QR is a bad sign. But it is not their fault, lockdown. what to do.

2021-08-18 18:52

stockpro18

may have bonus issue and free warrants

2021-09-10 10:04

madguy

@stockpro18 when ??? come on go go go

and next week friday dividend ex

10 years cycle goreng trend coming ??

2021-09-10 21:58

madguy

go go go ... pls limit up

2021-09-13 09:52

madguy

go go go

2021-09-14 05:07

madguy

today go go go again
friday dividend ex

2021-09-15 06:36

madguy

nia ma .. why dont wan up ??? zzzzz

2021-09-18 01:36

madguy

wtf pls limit up lol

2021-09-22 05:47

madguy

wtf disappointment zzzz

2021-10-05 23:57

Kang Yao

Great news from Indonesia for Boilermech

Indonesia, the world’s biggest producer of crude palm oil, plans to stop exporting the raw commodity eventually, shipping refined products instead

https://www.theedgemarkets.com/article/indonesia-plans-stop-all-crude-...

2021-10-15 09:12

madguy

@Kang Yao lol really ??? still nvr up zzzz

2021-10-19 03:52

HrryPttr

Gg lor

2021-11-17 14:56

Kang Yao

its okay, stay low, can sapu more.

2021-11-25 21:52

Post a Comment