BM GREENTECH BERHAD

KLSE (MYR): BMGREEN (0168)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.955

Today's Change

+0.005 (0.53%)

Day's Change

0.95 - 0.96

Trading Volume

199,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 428,800 438,419 377,684 317,760 237,328 230,147 234,810 225,907 237,190 260,109 277,875 242,020 5.06%
PBT 41,666 41,843 20,867 25,709 33,745 32,426 36,615 30,205 32,391 39,582 52,167 38,180 -6.48%
Tax -10,924 -10,961 -4,709 -6,460 -8,328 -8,344 -8,789 -8,278 -8,533 -8,692 -13,012 -7,164 -4.55%
NP 30,742 30,882 16,158 19,249 25,417 24,082 27,826 21,927 23,858 30,890 39,155 31,016 -6.98%
-
NP to SH 29,084 28,302 14,081 16,975 22,459 23,255 26,575 20,575 23,053 30,767 39,155 31,016 -8.39%
-
Tax Rate 26.22% 26.20% 22.57% 25.13% 24.68% 25.73% 24.00% 27.41% 26.34% 21.96% 24.94% 18.76% -
Total Cost 398,057 407,537 361,526 298,511 211,911 206,065 206,984 203,980 213,332 229,219 238,720 211,004 6.16%
-
Net Worth 247,679 247,679 237,360 237,360 227,039 211,559 206,400 190,920 170,280 159,960 129,000 105,779 9.38%
Dividend
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - 9,030 9,030 9,030 9,030 9,030 10,320 9,030 7,740 7,740 - 7,740 1.72%
Div Payout % - 31.91% 64.13% 53.20% 40.21% 38.83% 38.83% 43.89% 33.57% 25.16% - 24.95% -
Equity
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 247,679 247,679 237,360 237,360 227,039 211,559 206,400 190,920 170,280 159,960 129,000 105,779 9.38%
NOSH 516,000 516,000 516,000 516,000 516,000 516,000 516,000 516,000 516,000 516,000 516,000 258,000 8.00%
Ratio Analysis
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 7.17% 7.04% 4.28% 6.06% 10.71% 10.46% 11.85% 9.71% 10.06% 11.88% 14.09% 12.82% -
ROE 11.74% 11.43% 5.93% 7.15% 9.89% 10.99% 12.88% 10.78% 13.54% 19.23% 30.35% 29.32% -
Per Share
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 83.10 84.96 73.19 61.58 45.99 44.60 45.51 43.78 45.97 50.41 53.85 93.81 -2.71%
EPS 5.64 5.48 2.73 3.29 4.35 4.51 5.15 3.99 4.47 5.96 7.59 12.02 -15.17%
DPS 0.00 1.75 1.75 1.75 1.75 1.75 2.00 1.75 1.50 1.50 0.00 3.00 -5.80%
NAPS 0.48 0.48 0.46 0.46 0.44 0.41 0.40 0.37 0.33 0.31 0.25 0.41 1.28%
Adjusted Per Share Value based on latest NOSH - 516,000
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 83.10 84.96 73.19 61.58 45.99 44.60 45.51 43.78 45.97 50.41 53.85 46.90 5.06%
EPS 5.64 5.48 2.73 3.29 4.35 4.51 5.15 3.99 4.47 5.96 7.59 6.01 -8.38%
DPS 0.00 1.75 1.75 1.75 1.75 1.75 2.00 1.75 1.50 1.50 0.00 1.50 1.72%
NAPS 0.48 0.48 0.46 0.46 0.44 0.41 0.40 0.37 0.33 0.31 0.25 0.205 9.38%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/12/23 29/12/23 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.905 0.905 0.70 0.95 1.39 0.45 0.555 0.67 0.845 1.02 1.48 2.95 -
P/RPS 1.09 1.07 0.96 1.54 3.02 1.01 1.22 1.53 1.84 2.02 2.75 3.14 -12.33%
P/EPS 16.06 16.50 25.65 28.88 31.94 9.98 10.78 16.80 18.91 17.11 19.50 24.54 0.49%
EY 6.23 6.06 3.90 3.46 3.13 10.02 9.28 5.95 5.29 5.85 5.13 4.08 -0.49%
DY 0.00 1.93 2.50 1.84 1.26 3.89 3.60 2.61 1.78 1.47 0.00 1.02 10.46%
P/NAPS 1.89 1.89 1.52 2.07 3.16 1.10 1.39 1.81 2.56 3.29 5.92 7.20 -15.86%
Price Multiplier on Announcement Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/02/24 26/02/24 25/05/23 24/05/22 25/05/21 25/06/20 28/05/19 23/05/18 24/05/17 27/05/16 21/05/15 21/05/14 -
Price 0.93 0.93 0.67 0.905 1.16 0.52 0.565 0.695 1.05 1.03 1.48 3.00 -
P/RPS 1.12 1.09 0.92 1.47 2.52 1.17 1.24 1.59 2.28 2.04 2.75 3.20 -12.92%
P/EPS 16.50 16.96 24.55 27.51 26.65 11.54 10.97 17.43 23.50 17.27 19.50 24.95 -0.17%
EY 6.06 5.90 4.07 3.64 3.75 8.67 9.12 5.74 4.25 5.79 5.13 4.01 0.16%
DY 0.00 1.88 2.61 1.93 1.51 3.37 3.54 2.52 1.43 1.46 0.00 1.00 11.24%
P/NAPS 1.94 1.94 1.46 1.97 2.64 1.27 1.41 1.88 3.18 3.32 5.92 7.32 -16.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
5 people like this. Showing 50 of 610 comments

Konoyaro

'PATIENCE'

2021-04-01 11:27

emc2garylow

See now you know why day trader always lose money in bursa... Cause their patient is 3 days only

2021-04-01 12:26

ramunia

How beautiful it is... Bravo

2021-04-01 13:10

justiceserver

I believe Boilerm can fly without wings...thro' d smoke stack via convection means...

2021-04-01 15:24

justiceserver

Patience cannot be learnt...must practice cos "practice makes perfect"

2021-04-01 15:28

emc2garylow

Adui, all day trader gone, counter without day trader abit boring la, we need them to bring jokes and joys to us

2021-04-01 17:30

justiceserver

day trader loves penny stock...with hi volatility..Boilerm is boring to them..50% is controlled..

2021-04-01 21:54

Maxsuper

...... dropped 5sen.... if really this is 50% controlled it won't keep dropping like this..... this stock is out of flavour n favour.......left for dead.... want a control stock?.... 5196 is a control stock....

2021-04-12 21:50

Maxsuper

1.33 so far away from 1.56.....soon below 1.00.....sharks already left n let this counter to die slowly.... 50% controlled?.... what a joke.....

2021-04-20 23:24

Maxsuper

...... all conned by 50% controlled.... so many here said patience can make money.... patience take you Holland la..... Kakakaka...

2021-04-22 17:47

Marketbandit

“The stock market is a device to transfer money from the impatient to the patient.”

2021-04-26 12:50

Maxsuper

... like this no poor people lor...... kakakaka

2021-04-28 13:07

Maxsuper

..... Patience is virtue........ 50% controlled..... all Saint Gallen here... 1 23 only..... kakakaka.. patience ka.... wait for below 1.00 soon la... don't know the history of this counter don't talk so much lor..

2021-05-03 10:15

Maxsuper

....... all diehards Super Penthouse above 1.50 believing in 50% controlled all go Holland..... kakaka

2021-05-04 14:13

Maxsuper

1.16.......kakaka.....50% controlled.... patience is virtue.... transfer money from impatient to patient.... kakaka.... below 1.00 coming soon.... all diehards go Holland...

2021-05-06 10:44

EngineeringProfit

Can start to recollect lah

2021-05-07 08:07

Maxsuper

1.12 only...... 50% controlled..... kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka

2021-05-21 15:24

Maxsuper

50% controlled ka.... d. a. m. n. sin ka.... kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka

2021-05-31 13:01

Maxsuper

1.09 only.... ready for below 1.00?.....50% controlled ka....... kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka kakakaka

2021-06-02 18:41

BigPortfolio

maxsuper whats ur problem?

2021-06-09 10:26

Maxsuper

........ OMG.... 1.07......kakakaka kakakaka kakakaka kakakaka...

2021-06-11 00:00

Marketbandit

OMG 1.14

2021-06-11 12:10

Wawa West

Enjin on

2021-06-11 19:12

Maxsuper

.... TP 0.88.....huat ah

2021-06-16 17:14

DannyArcher

PE25? and why the PE so high? Coz everyone went bananas when QL increased their holdings, but made an uninspiring general offer of 90cents, this is just a requirement when they clearly stated they have no intention of delisting it. Back to PE16

2021-06-27 22:40

Maxsuper

TP 0.88... 50% controlled stock...

2021-06-28 10:49

DannyArcher

Good company but overpriced. TP 64 to 91 cents based on Graham formula.
Not buying until it hit 70 cents.

2021-06-30 01:47

Maxsuper

TP 0.88......50% controlled....

2021-07-01 09:38

Maxsuper

TP 0.88......50% controlled stock.... No worries....

2021-07-07 22:22

Maxsuper

1.02.......kakakaka kakakaka kakakaka kakakaka

2021-07-10 18:35

Maxsuper

1.00.....kakakaka kakakaka kakakaka kakakaka...... 50% controlled stock...

2021-07-14 23:33

Leo225

is the company still operate during FMCO?

2021-07-16 08:36

Maxsuper

..... aiyoyo.... below 1.00 coming... no worries..... 50% controlled...... kakakaka kakakaka kakakaka kakakaka

2021-07-19 12:32

DannyArcher

A delayed QR is a bad sign. But it is not their fault, lockdown. what to do.

2021-08-18 18:52

stockpro18

may have bonus issue and free warrants

2021-09-10 10:04

madguy

@stockpro18 when ??? come on go go go

and next week friday dividend ex

10 years cycle goreng trend coming ??

2021-09-10 21:58

madguy

go go go ... pls limit up

2021-09-13 09:52

madguy

go go go

2021-09-14 05:07

madguy

today go go go again
friday dividend ex

2021-09-15 06:36

madguy

nia ma .. why dont wan up ??? zzzzz

2021-09-18 01:36

madguy

wtf pls limit up lol

2021-09-22 05:47

madguy

wtf disappointment zzzz

2021-10-05 23:57

Kang Yao

Great news from Indonesia for Boilermech

Indonesia, the world’s biggest producer of crude palm oil, plans to stop exporting the raw commodity eventually, shipping refined products instead

https://www.theedgemarkets.com/article/indonesia-plans-stop-all-crude-palm-oil-exports-eventually

2021-10-15 09:12

madguy

@Kang Yao lol really ??? still nvr up zzzz

2021-10-19 03:52

HrryPttr

Gg lor

2021-11-17 14:56

Kang Yao

its okay, stay low, can sapu more.

2021-11-25 21:52

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Security LastPr PE DY% Divcts ROE ttm-marg
BOILERM (Industrial Materials) 0.705 35.25 2.5 1.75 4.44 3

2023-03-30 17:23

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

In the medium and long term, the Group's strategy is well aligned with the government's renewable energy initiatives and global energy transition. The Group is well positioned to capture growth opportunities in Environment, Social and Governance (“ESG”) space. The Board is confident in delivering satisfactory growth and improved profitability for the financial year barring any external factors not within the control of the Company.

2023-08-25 07:40

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

3 segments: Bio-Energy, Water Treatment and Solar Energy.

Over the last 6 years (2017 to 2023), its revenue CAGR was 14.2% and its earnings CAGR was 8.3%.

2023-08-25 07:43

EngineeringProfit

Very huat one - this counter

2023-09-05 10:18

Post a Comment