SMETRIC (0203): Results for Last 10 Financial Years (Summary)

SECUREMETRIC BERHAD

KLSE (MYR): SMETRIC (0203)

Live Data: OFF

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.185

Today's Change

0.00 (0.00%)

Day's Change

0.175 - 0.185

Trading Volume

270,500

Financial

Market Cap

107 Million

NOSH

577 Million

Latest Quarter

30-Sep-2024 [#3]

Announcement Date

29-Nov-2024

Next Quarter

31-Dec-2024

Est. Ann. Date

26-Feb-2025

Est. Ann. Due Date

01-Mar-2025

QoQ | YoY

1,178.33% | 45.05%

Revenue | NP to SH

56,994.000 | 916.000

RPS | P/RPS

9.88 Cent | 1.87

EPS | P/E | EY

0.16 Cent | 116.47 | 0.86%

DPS | DY | Payout %

0.00 Cent | 0.00% | 0.00%

NAPS | P/NAPS

0.07 | 2.58

QoQ | YoY

732.73% | -37.56%

NP Margin | ROE

1.55% | 2.22%

F.Y. | Ann. Date

30-Sep-2024 | 29-Nov-2024

Latest Audited Result

31-Dec-2023

Announcement Date

30-Apr-2024

Next Audited Result

31-Dec-2024

Est. Ann. Date

30-Apr-2025

Est. Ann. Due Date

29-Jun-2025

Revenue | NP to SH

41,448.000 | -823.000

RPS | P/RPS

7.19 Cent | 2.57

EPS | P/E | EY

-0.14 Cent | -129.63 | -0.77%

DPS | DY | Payout %

0.00 Cent | 0.00% | 0.00%

NAPS | P/NAPS

0.07 | 2.60

YoY

51.81%

NP Margin | ROE

-2.18% | -2.01%

F.Y. | Ann. Date

31-Dec-2023 | 26-Feb-2024

Revenue | NP to SH

56,376.000 | 4,050.666

RPS | P/RPS

9.78 Cent | 1.89

EPS | P/E | EY

0.70 Cent | 26.34 | 3.80%

DPS | DY | Payout %

NAPS | P/NAPS

QoQ | YoY

357.19% | 133.87%

NP Margin | ROE

7.20% | 9.87%

F.Y. | Ann. Date

30-Sep-2024 | 29-Nov-2024

Show?

YoY %

Horiz. %

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	31/12/17	CAGR
Last 10 FY Result
Revenue	56,376	56,994	41,448	29,885	26,355	27,096	31,089	31,296	0	-
YoY %	-1.08%	37.51%	38.69%	13.39%	-2.73%	-12.84%	-0.66%	0.00%	-	-
Horiz. %	180.14%	182.11%	132.44%	95.49%	84.21%	86.58%	99.34%	100.00%	-	-
PBT	5,612	2,519	211	-745	-1,151	-4,055	3,069	1,580	0	-
YoY %	122.79%	1,093.84%	128.32%	35.27%	71.62%	-232.13%	94.24%	0.00%	-	-
Horiz. %	355.19%	159.43%	13.35%	-47.15%	-72.85%	-256.65%	194.24%	100.00%	-	-
Tax	-1,552	-1,634	-1,116	-1,034	-804	-817	-1,017	-888	0	-
YoY %	5.02%	-46.42%	-7.93%	-28.61%	1.59%	19.67%	-14.53%	0.00%	-	-
Horiz. %	174.77%	184.01%	125.68%	116.44%	90.54%	92.00%	114.53%	100.00%	-	-
NP	4,060	885	-905	-1,779	-1,955	-4,872	2,052	692	0	-
YoY %	358.76%	197.79%	49.13%	9.00%	59.87%	-337.43%	196.53%	0.00%	-	-
Horiz. %	586.71%	127.89%	-130.78%	-257.08%	-282.51%	-704.05%	296.53%	100.00%	-	-
										-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-
NP to SH	4,050	916	-823	-1,708	-1,942	-4,854	2,029	613	0	-
YoY %	342.14%	211.30%	51.81%	12.05%	59.99%	-339.23%	231.00%	0.00%	-	-
Horiz. %	660.69%	149.43%	-134.26%	-278.63%	-316.80%	-791.84%	331.00%	100.00%	-	-
										-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-
Tax Rate	27.66%	64.87%	528.91%	-	-	-	33.14%	56.20%	-	-
YoY %	-57.36%	-87.74%	0.00%	-	-	-	-41.03%	0.00%	-	-
Horiz. %	49.22%	115.43%	941.12%	-	-	-	58.97%	100.00%	-	-
Total Cost	52,316	56,109	42,353	31,664	28,310	31,968	29,037	30,604	0	-
YoY %	-6.76%	32.48%	33.76%	11.85%	-11.44%	10.09%	-5.12%	0.00%	-	-
Horiz. %	170.94%	183.34%	138.39%	103.46%	92.50%	104.46%	94.88%	100.00%	-	-
										-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-
Net Worth	41,041	41,289	40,989	40,586	39,559	38,700	38,732	36,515	0	-
YoY %	-0.60%	0.73%	0.99%	2.60%	2.22%	-0.08%	6.07%	0.00%	-	-
Horiz. %	112.39%	113.07%	112.25%	111.15%	108.34%	105.98%	106.07%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	31/12/17	CAGR
Dividend
Div	-	-	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-
Div Payout %	-	-	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	31/12/17	CAGR
Equity
Net Worth	41,041	41,289	40,989	40,586	39,559	38,700	38,732	36,515	0	-
YoY %	-0.60%	0.73%	0.99%	2.60%	2.22%	-0.08%	6.07%	0.00%	-	-
Horiz. %	112.39%	113.07%	112.25%	111.15%	108.34%	105.98%	106.07%	100.00%	-	-
NOSH	573,207	576,666	577,066	576,506	576,506	536,030	243,600	243,600	0	-
YoY %	-0.60%	-0.07%	0.10%	0.00%	7.55%	120.05%	0.00%	0.00%	-	-
Horiz. %	235.31%	236.73%	236.89%	236.66%	236.66%	220.05%	100.00%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	31/12/17	CAGR
Ratio Analysis
NP Margin	7.20%	1.55%	-2.18%	-5.95%	-7.42%	-17.98%	6.60%	2.21%	0.00%	-
YoY %	364.52%	171.10%	63.36%	19.81%	58.73%	-372.42%	198.64%	0.00%	-	-
Horiz. %	325.79%	70.14%	-98.64%	-269.23%	-335.75%	-813.57%	298.64%	100.00%	-	-
ROE	9.87%	2.22%	-2.01%	-4.21%	-4.91%	-12.54%	5.24%	1.68%	0.00%	-
YoY %	344.59%	210.45%	52.26%	14.26%	60.85%	-339.31%	211.90%	0.00%	-	-
Horiz. %	587.50%	132.14%	-119.64%	-250.60%	-292.26%	-746.43%	311.90%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	31/12/17	CAGR
Per Share
RPS	9.84	9.88	7.19	5.18	4.92	5.29	12.76	12.85	0.00	-
YoY %	-0.40%	37.41%	38.80%	5.28%	-6.99%	-58.54%	-0.70%	0.00%	-	-
Horiz. %	76.58%	76.89%	55.95%	40.31%	38.29%	41.17%	99.30%	100.00%	-	-
EPS	0.71	0.16	-0.14	-0.30	-0.35	-0.95	0.83	0.25	0.00	-
YoY %	343.75%	214.29%	53.33%	14.29%	63.16%	-214.46%	232.00%	0.00%	-	-
Horiz. %	284.00%	64.00%	-56.00%	-120.00%	-140.00%	-380.00%	332.00%	100.00%	-	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-
NAPS	0.0716	0.0716	0.0711	0.0704	0.0738	0.0755	0.159	0.1499	0.00	-
YoY %	0.00%	0.70%	0.99%	-4.61%	-2.25%	-52.52%	6.07%	0.00%	-	-
Horiz. %	47.77%	47.77%	47.43%	46.96%	49.23%	50.37%	106.07%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	31/12/17	CAGR
Adjusted Per Share Value based on latest NOSH - 573,207
RPS	9.78	9.88	7.19	5.18	4.57	4.70	5.39	5.43	0.00	-
YoY %	-1.01%	37.41%	38.80%	13.35%	-2.77%	-12.80%	-0.74%	0.00%	-	-
Horiz. %	180.11%	181.95%	132.41%	95.40%	84.16%	86.56%	99.26%	100.00%	-	-
EPS	0.70	0.16	-0.14	-0.30	-0.34	-0.84	0.35	0.11	0.00	-
YoY %	337.50%	214.29%	53.33%	11.76%	59.52%	-340.00%	218.18%	0.00%	-	-
Horiz. %	636.36%	145.45%	-127.27%	-272.73%	-309.09%	-763.64%	318.18%	100.00%	-	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-
NAPS	0.0712	0.0716	0.0711	0.0704	0.0686	0.0671	0.0672	0.0633	0.00	-
YoY %	-0.56%	0.70%	0.99%	2.62%	2.24%	-0.15%	6.16%	0.00%	-	-
Horiz. %	112.48%	113.11%	112.32%	111.22%	108.37%	106.00%	106.16%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	31/12/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/24	30/09/24	29/12/23	30/12/22	31/12/21	31/12/20	31/12/19	31/12/18	-	-
Price	0.185	0.185	0.145	0.10	0.11	0.16	0.54	0.405	0.00	-
P/RPS	1.88	1.87	2.02	1.93	2.24	3.03	4.23	3.15	0.00	-
YoY %	0.53%	-7.43%	4.66%	-13.84%	-26.07%	-28.37%	34.29%	0.00%	-	-
Horiz. %	59.68%	59.37%	64.13%	61.27%	71.11%	96.19%	134.29%	100.00%	-	-
P/EPS	26.18	116.47	-101.57	-33.75	-30.36	-16.90	64.83	160.94	0.00	-
YoY %	-77.52%	214.67%	-200.95%	-11.17%	-79.64%	-126.07%	-59.72%	0.00%	-	-
Horiz. %	16.27%	72.37%	-63.11%	-20.97%	-18.86%	-10.50%	40.28%	100.00%	-	-
EY	3.82	0.86	-0.98	-2.96	-3.29	-5.92	1.54	0.62	0.00	-
YoY %	344.19%	187.76%	66.89%	10.03%	44.43%	-484.42%	148.39%	0.00%	-	-
Horiz. %	616.13%	138.71%	-158.06%	-477.42%	-530.65%	-954.84%	248.39%	100.00%	-	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-
P/NAPS	2.58	2.58	2.04	1.42	1.49	2.12	3.40	2.70	0.00	-
YoY %	0.00%	26.47%	43.66%	-4.70%	-29.72%	-37.65%	25.93%	0.00%	-	-
Horiz. %	95.56%	95.56%	75.56%	52.59%	55.19%	78.52%	125.93%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	31/12/17	CAGR
Price Multiplier on Announcement Date
Date	29/11/24	29/11/24	26/02/24	28/02/23	24/02/22	23/02/21	26/02/20	28/02/19	-	-
Price	0.16	0.16	0.145	0.125	0.115	0.19	0.11	0.53	0.00	-
P/RPS	1.63	1.62	2.02	2.41	2.34	3.59	0.86	4.13	0.00	-
YoY %	0.62%	-19.80%	-16.18%	2.99%	-34.82%	317.44%	-79.18%	0.00%	-	-
Horiz. %	39.47%	39.23%	48.91%	58.35%	56.66%	86.92%	20.82%	100.00%	-	-
P/EPS	22.64	100.73	-101.57	-42.19	-31.74	-20.06	13.21	210.62	0.00	-
YoY %	-77.52%	199.17%	-140.74%	-32.92%	-58.23%	-251.85%	-93.73%	0.00%	-	-
Horiz. %	10.75%	47.83%	-48.22%	-20.03%	-15.07%	-9.52%	6.27%	100.00%	-	-
EY	4.42	0.99	-0.98	-2.37	-3.15	-4.98	7.57	0.47	0.00	-
YoY %	346.46%	201.02%	58.65%	24.76%	36.75%	-165.79%	1,510.64%	0.00%	-	-
Horiz. %	940.43%	210.64%	-208.51%	-504.26%	-670.21%	-1,059.57%	1,610.64%	100.00%	-	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-
P/NAPS	2.23	2.23	2.04	1.78	1.56	2.52	0.69	3.54	0.00	-
YoY %	0.00%	9.31%	14.61%	14.10%	-38.10%	265.22%	-80.51%	0.00%	-	-
Horiz. %	62.99%	62.99%	57.63%	50.28%	44.07%	71.19%	19.49%	100.00%	-	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

3 people like this. Showing 50 of 3,728 comments

navi

0.155, have show coming week

2023-11-26 14:09

Why2TellMeWhy

ready gais? power 3Q. felai

2023-11-28 06:28

Why2TellMeWhy

gogogo IPO price

2023-11-28 12:20

navi

No movement, maybe need to wait another quarter to reflect fully incomr from singtel

2023-11-28 15:11

Why2TellMeWhy

Ada Singapore revenue mah. Steady income there.

2023-11-28 16:55

Why2TellMeWhy

gogogo Smetric. Kebaboom!

2023-11-29 16:20

navi

Hibernating , see you next quarter

2023-12-01 12:47

navi

Starting soon, be ready for the new year which will be looking good

2024-01-03 17:08

joni

consecutive QR profit ; current price reasonable, get ready

2024-01-04 09:55

stncws

tech is coming back

2024-01-04 15:25

damansaraeagle

yes got at 0.14

2024-01-22 15:30

damansaraeagle

yeaa again get 0-.14

2024-01-29 15:44

canbuyla

14 Sen is strong support ??!!

2024-01-29 21:23

navi

A lot going on at 0.14c, accumulation? Let's see the coming quarter.

2024-01-29 22:46

damansaraeagle

difficult to say

2024-01-30 09:34

damansaraeagle

for sure looking at Smetric, something is brewing. And will take another month to prove something. Or another 2 month or 3 months , not sure.

2024-01-30 10:26

Why2TellMeWhy

ready gais? fight 4Q. hehe. 800k profit gud enough for highest profit yearly sejak IPO. gogogo.

2024-02-14 21:49

navi

Gogo ready

2024-02-20 16:08

stncws

waiting for rebound soon, can pick 13 14c

2024-02-25 22:10

navi

loss making due to impairment from associate assuming from innov8tif...boss better park cash in FD can get 4%

2024-02-26 19:38

Why2TellMeWhy

game over! time move on.

2024-02-27 21:32

newboy23

i cash out 7 months ago and come back to see the price's not moving much.

2024-03-05 13:00

stncws

better than now ...15........better than PRG when then

2024-03-19 12:01

B4b4

Game just started. With many data centers setting up with the latest news from SunCon building one for the US multinational company in Malaysia, more good news coming

2024-03-22 08:26

navi

how does data center relate to smetric? game started can go how far? this stock always pancit midway..

2024-03-22 23:30

rocky77

Implementation of e invoicing would need to have digital signature and will benefit smetric as they having signing cloud.

2024-03-25 08:32

SARONAVA

Any TP price prediction for this stock?

2024-03-25 10:40

navi

breakout, see 2nd session can maintain or not...ATH 0.255cent

2024-03-25 13:15

navi

52W ATH strong closing, highest volume, what's brewing suddenly...

2024-03-25 16:52

EatCoconutCanWin

Bursa Uma please... Loss making this company

2024-03-25 17:49

9trader

just be cautious ya

2024-03-25 23:28

B4b4

https://www.thestar.com.my/news/nation/2024/03/26/malaysia-faces-shortfall-of-some-12000-cybersecurity-personnel-says-pm

2024-03-26 17:27

B4b4

https://www.thestar.com.my/opinion/letters/2024/03/28/cyber-security-bill-2024-amendments-necessary-to-ensure-just-implementation

2024-03-29 13:25

navi

steady around 0.23. Let's see tomorrow have show to break 0.25..

2024-05-16 19:43

9trader

bye bye

2024-06-02 22:51

Vivian Ng

Cyber security is a must in AI

2024-06-08 14:14

muslimbiztrading

SMETRIC is making a move....heading towards ATH.

2024-06-14 17:18

muslimbiztrading

Smetric is specialised in digital security, we are in AI phenomenon...so connect the dots la

2024-06-14 17:19

DickyMe

Just beware of these kind of companies popping up like mushroom.

2024-06-14 17:20

DickyMe

Open source software abundant.

2024-06-14 17:22

TomyamGong

A shinning start to be born.

2024-07-03 13:32

yesyesyes

macam sedap maggie kari ni jer ... slurrppppp slurrpppp ..

2024-07-19 14:38

Fznzm Abdullah

26c I wanna try some

2024-07-22 09:09

Fznzm Abdullah

Securemetric Berhad, known for its robust digital security solutions, might be planning a strategic move into the data center business?

2024-07-29 09:13

Red1888

To the sky..

2024-08-30 01:05

Reborn99

good future. Hopefully Malaysia Gov also consider about security service from this company.
https://www.thestar.com.my/business/business-news/2024/09/18/securemetric-bags-rm1438mil-subscription-contract

2024-09-20 15:31

fregend

back to sleep?

2 months ago

weiyetan1

ya... still monitoring. but i'm waiting breakout above 180 only buy in... plan to buy big for cybersecurity theme.

3 weeks ago

fregend

lame go back to sleep

3 weeks ago

weiyetan1

then dont wan to buy now. only uptrend is good fren. hahahahaha

3 weeks ago

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos