KLSE (MYR): SPRING (0216)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.225
Today's Change
-0.005 (2.17%)
Day's Change
0.215 - 0.23
Trading Volume
1,701,400
Market Cap
94 Million
NOSH
416 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
22-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
24-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
40.92% | 1,009.63%
Revenue | NP to SH
56,232.000 | 5,481.000
RPS | P/RPS
13.53 Cent | 1.66
EPS | P/E | EY
1.32 Cent | 17.06 | 5.86%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.21 | 1.07
QoQ | YoY
124.45% | 152.7%
NP Margin | ROE
9.75% | 6.28%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
56,232.000 | 5,489.000
RPS | P/RPS
13.53 Cent | 1.66
EPS | P/E | EY
1.32 Cent | 17.04 | 5.87%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.21 | 1.07
YoY
153.07%
NP Margin | ROE
9.76% | 6.29%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Revenue | NP to SH
56,232.000 | 5,489.000
RPS | P/RPS
13.53 Cent | 1.66
EPS | P/E | EY
1.32 Cent | 17.04 | 5.87%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
50.03% | 153.07%
NP Margin | ROE
9.76% | 6.29%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Last 10 FY Result | ||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 56,232 | 56,232 | 56,232 | 45,324 | 53,877 | 54,412 | 61,431 | 50,382 | 2.22% | |
PBT | 7,460 | 7,452 | 7,460 | 2,868 | 7,281 | 8,264 | 10,442 | 8,433 | -2.42% | |
Tax | -1,971 | -1,971 | -1,971 | -699 | -1,515 | -1,762 | -2,373 | -2,204 | -2.20% | |
NP | 5,489 | 5,481 | 5,489 | 2,169 | 5,766 | 6,502 | 8,069 | 6,229 | -2.49% | |
- | ||||||||||
NP to SH | 5,489 | 5,481 | 5,489 | 2,169 | 5,766 | 6,502 | 8,069 | 6,229 | -2.49% | |
- | ||||||||||
Tax Rate | 26.42% | 26.45% | 26.42% | 24.37% | 20.81% | 21.32% | 22.73% | 26.14% | - | |
Total Cost | 50,743 | 50,751 | 50,743 | 43,155 | 48,111 | 47,910 | 53,362 | 44,153 | 2.81% | |
- | ||||||||||
Net Worth | 87,294 | 87,294 | 87,294 | 78,980 | 7,920 | 74,823 | 27,816 | 36,065 | 19.32% |
Equity | ||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 87,294 | 87,294 | 87,294 | 78,980 | 7,920 | 74,823 | 27,816 | 36,065 | 19.32% | |
NOSH | 415,689 | 415,689 | 415,689 | 415,689 | 415,689 | 415,687 | 415,687 | 500 | 283.38% |
Ratio Analysis | ||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 9.76% | 9.75% | 9.76% | 4.79% | 10.70% | 11.95% | 13.14% | 12.36% | - | |
ROE | 6.29% | 6.28% | 6.29% | 2.75% | 72.80% | 8.69% | 29.01% | 17.27% | - |
Per Share | ||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
RPS | 13.53 | 13.53 | 13.53 | 10.90 | 129.24 | 13.09 | 33.13 | 10,073.58 | -73.33% | |
EPS | 1.32 | 1.32 | 1.32 | 0.52 | 1.39 | 1.56 | 4.35 | 1,245.45 | -74.56% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.50 | 0.00 | - | |
NAPS | 0.21 | 0.21 | 0.21 | 0.19 | 0.19 | 0.18 | 0.15 | 72.11 | -68.87% |
Adjusted Per Share Value based on latest NOSH - 415,689 | ||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
RPS | 13.53 | 13.53 | 13.53 | 10.90 | 12.96 | 13.09 | 14.78 | 12.12 | 2.22% | |
EPS | 1.32 | 1.32 | 1.32 | 0.52 | 1.39 | 1.56 | 1.94 | 1.50 | -2.52% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.22 | 0.00 | - | |
NAPS | 0.21 | 0.21 | 0.21 | 0.19 | 0.0191 | 0.18 | 0.0669 | 0.0868 | 19.31% |
Price Multiplier on Financial Quarter End Date | ||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | - | - | |
Price | 0.21 | 0.21 | 0.21 | 0.18 | 0.295 | 0.36 | 0.26 | 0.00 | - | |
P/RPS | 1.55 | 1.55 | 1.55 | 1.65 | 0.23 | 2.75 | 0.78 | 0.00 | - | |
P/EPS | 15.90 | 15.93 | 15.90 | 34.50 | 2.13 | 23.02 | 5.98 | 0.00 | - | |
EY | 6.29 | 6.28 | 6.29 | 2.90 | 46.89 | 4.34 | 16.74 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.11 | 1.92 | 0.00 | - | |
P/NAPS | 1.00 | 1.00 | 1.00 | 0.95 | 1.55 | 2.00 | 1.73 | 0.00 | - |
Price Multiplier on Announcement Date | ||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
Date | 22/02/24 | 22/02/24 | 22/02/24 | 23/02/23 | 25/02/22 | 22/03/21 | 28/02/20 | - | - | |
Price | 0.20 | 0.20 | 0.20 | 0.185 | 0.31 | 0.32 | 0.225 | 0.00 | - | |
P/RPS | 1.48 | 1.48 | 1.48 | 1.70 | 0.24 | 2.44 | 0.68 | 0.00 | - | |
P/EPS | 15.15 | 15.17 | 15.15 | 35.46 | 2.24 | 20.46 | 5.17 | 0.00 | - | |
EY | 6.60 | 6.59 | 6.60 | 2.82 | 44.62 | 4.89 | 19.34 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.25 | 2.22 | 0.00 | - | |
P/NAPS | 0.95 | 0.95 | 0.95 | 0.97 | 1.63 | 1.78 | 1.50 | 0.00 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
wow... RM1.7mil turnoever, average per month is RM600k.
A minimarket sales is higher than this.
2021-11-30 19:57
12 weeks tak buka kilang, this QR seem much related business of industries affected badly
2021-11-30 20:03
Furniture now only remain sernkou staying strong 70-80 cent
Springart seems getting weak.
While liihen not famous as 2 years back.
2022-02-19 14:18
Hopefully can be yardstick for FY2022... which at that time Factory C alredy kickin the contribution the the overall revenue....
2022-02-25 13:23
Hi....anyone got any ideal for this counter? Look it been side away quite number of period ady....
2022-12-18 14:01
0.175 / -wa 0.040
menarik kaunter ni dekat setahun tak buat rebound , tahun 2023 mesti ada buat rebound sekali !
2023-01-19 17:33
Financial year end net profit released on 22/2/2024, increased 153.07% very good QR. It will give any dividend to shareholders?
2 months ago
New Factory C operation should be around the corner.
Let’s double up the price and productivity :)
1 month ago
On 27th Mar 2024 proposed dividend 0.5 sen for year end 31/12/2023, waiting approval from coming AGM.
1 month ago
Albukhary
Tomorow watch out Spring... Something brewing
2021-07-26 01:08