CEKD (0238): Results for Last 10 Financial Years (Summary)

CEKD BERHAD

KLSE (MYR): CEKD (0238)

Live Data: OFF

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.465

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

Financial

Market Cap

90 Million

NOSH

195 Million

Latest Quarter

31-Aug-2024 [#4]

Announcement Date

21-Oct-2024

Next Quarter

30-Nov-2024

Est. Ann. Date

30-Jan-2025

Est. Ann. Due Date

29-Jan-2025

QoQ | YoY

2.05% | 34.28%

Revenue | NP to SH

36,241.000 | 6,913.000

RPS | P/RPS

18.63 Cent | 2.50

EPS | P/E | EY

3.55 Cent | 13.09 | 7.64%

DPS | DY | Payout %

2.75 Cent | 5.91% | 77.40%

NAPS | P/NAPS

0.37 | 1.26

QoQ | YoY

7.53% | 34.6%

NP Margin | ROE

20.16% | 9.60%

F.Y. | Ann. Date

31-Aug-2024 | 21-Oct-2024

Latest Audited Result

31-Aug-2023

Announcement Date

28-Dec-2023

Next Audited Result

31-Aug-2024

Est. Ann. Date

28-Dec-2024

Est. Ann. Due Date

27-Feb-2025

Revenue | NP to SH

36,238.000 | 6,832.000

RPS | P/RPS

18.62 Cent | 2.50

EPS | P/E | EY

3.51 Cent | 13.24 | 7.55%

DPS | DY | Payout %

2.00 Cent | 4.30% | 56.96%

NAPS | P/NAPS

0.37 | 1.26

YoY

36.01%

NP Margin | ROE

19.92% | 9.49%

F.Y. | Ann. Date

31-Aug-2024 | 21-Oct-2024

Revenue | NP to SH

36,238.000 | 6,832.000

RPS | P/RPS

18.62 Cent | 2.50

EPS | P/E | EY

3.51 Cent | 13.24 | 7.55%

DPS | DY | Payout %

NAPS | P/NAPS

QoQ | YoY

3.81% | 36.01%

NP Margin | ROE

19.92% | 9.49%

F.Y. | Ann. Date

31-Aug-2024 | 21-Oct-2024

Show?

YoY %

Horiz. %

	AQR	T4Q	31/08/24	31/08/23	31/08/22	31/08/21	31/08/20	CAGR
Last 10 FY Result
Revenue	36,238	36,241	36,238	32,578	30,453	28,227	26,355	8.28%
YoY %	-0.01%	0.01%	11.23%	6.98%	7.89%	7.10%	-	-
Horiz. %	137.50%	137.51%	137.50%	123.61%	115.55%	107.10%	100.00%	-
PBT	9,498	9,615	9,498	6,711	7,331	8,541	7,950	4.54%
YoY %	-1.22%	1.23%	41.53%	-8.46%	-14.17%	7.43%	-	-
Horiz. %	119.47%	120.94%	119.47%	84.42%	92.21%	107.43%	100.00%	-
Tax	-2,279	-2,308	-2,279	-1,562	-2,430	-2,245	-1,912	4.48%
YoY %	1.26%	-1.27%	-45.90%	35.72%	-8.24%	-17.42%	-	-
Horiz. %	119.19%	120.71%	119.19%	81.69%	127.09%	117.42%	100.00%	-
NP	7,219	7,307	7,219	5,149	4,901	6,296	6,038	4.56%
YoY %	-1.20%	1.22%	40.20%	5.06%	-22.16%	4.27%	-	-
Horiz. %	119.56%	121.02%	119.56%	85.28%	81.17%	104.27%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	6,832	6,913	6,832	5,023	4,901	6,296	6,038	3.13%
YoY %	-1.17%	1.19%	36.01%	2.49%	-22.16%	4.27%	-	-
Horiz. %	113.15%	114.49%	113.15%	83.19%	81.17%	104.27%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	23.99%	24.00%	23.99%	23.28%	33.15%	26.28%	24.05%	-
YoY %	-0.04%	0.04%	3.05%	-29.77%	26.14%	9.27%	-	-
Horiz. %	99.75%	99.79%	99.75%	96.80%	137.84%	109.27%	100.00%	-
Total Cost	29,019	28,934	29,019	27,429	25,552	21,931	20,317	9.31%
YoY %	0.29%	-0.29%	5.80%	7.35%	16.51%	7.94%	-	-
Horiz. %	142.83%	142.41%	142.83%	135.01%	125.77%	107.94%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	71,992	71,992	71,992	68,100	64,209	40,315	37,467	17.72%
YoY %	0.00%	0.00%	5.72%	6.06%	59.27%	7.60%	-	-
Horiz. %	192.15%	192.15%	192.15%	181.76%	171.37%	107.60%	100.00%	-

	AQR	T4Q	31/08/24	31/08/23	31/08/22	31/08/21	31/08/20	CAGR
Dividend
Div	3,891	5,350	3,891	1,459	38	-	-	-
YoY %	-27.27%	37.50%	166.69%	3,739.47%	0.00%	-	-	-
Horiz. %	10,239.47%	14,078.95%	10,239.47%	3,839.47%	100.00%	-	-	-
Div Payout %	56.96%	77.40%	56.96%	29.05%	0.79%	-	-	-
YoY %	-26.41%	35.88%	96.08%	3,577.22%	0.00%	-	-	-
Horiz. %	7,210.13%	9,797.47%	7,210.13%	3,677.22%	100.00%	-	-	-

	AQR	T4Q	31/08/24	31/08/23	31/08/22	31/08/21	31/08/20	CAGR
Equity
Net Worth	71,992	71,992	71,992	68,100	64,209	40,315	37,467	17.72%
YoY %	0.00%	0.00%	5.72%	6.06%	59.27%	7.60%	-	-
Horiz. %	192.15%	192.15%	192.15%	181.76%	171.37%	107.60%	100.00%	-
NOSH	194,573	194,573	194,573	194,573	194,573	143,983	144,105	7.79%
YoY %	0.00%	0.00%	0.00%	0.00%	35.14%	-0.08%	-	-
Horiz. %	135.02%	135.02%	135.02%	135.02%	135.02%	99.92%	100.00%	-

	AQR	T4Q	31/08/24	31/08/23	31/08/22	31/08/21	31/08/20	CAGR
Ratio Analysis
NP Margin	19.92%	20.16%	19.92%	15.81%	16.09%	22.30%	22.91%	-
YoY %	-1.19%	1.20%	26.00%	-1.74%	-27.85%	-2.66%	-	-
Horiz. %	86.95%	88.00%	86.95%	69.01%	70.23%	97.34%	100.00%	-
ROE	9.49%	9.60%	9.49%	7.38%	7.63%	15.62%	16.12%	-
YoY %	-1.15%	1.16%	28.59%	-3.28%	-51.15%	-3.10%	-	-
Horiz. %	58.87%	59.55%	58.87%	45.78%	47.33%	96.90%	100.00%	-

	AQR	T4Q	31/08/24	31/08/23	31/08/22	31/08/21	31/08/20	CAGR
Per Share
RPS	18.62	18.63	18.62	16.74	15.65	19.60	18.29	0.44%
YoY %	-0.05%	0.05%	11.23%	6.96%	-20.15%	7.16%	-	-
Horiz. %	101.80%	101.86%	101.80%	91.53%	85.57%	107.16%	100.00%	-
EPS	3.51	3.55	3.51	2.58	2.52	4.37	4.19	-4.32%
YoY %	-1.13%	1.14%	36.05%	2.38%	-42.33%	4.30%	-	-
Horiz. %	83.77%	84.73%	83.77%	61.58%	60.14%	104.30%	100.00%	-
DPS	2.00	2.75	2.00	0.75	0.02	0.00	0.00	-
YoY %	-27.27%	37.50%	166.67%	3,650.00%	0.00%	0.00%	-	-
Horiz. %	10,000.00%	13,750.00%	10,000.00%	3,750.00%	100.00%	-	-	-
NAPS	0.37	0.37	0.37	0.35	0.33	0.28	0.26	9.21%
YoY %	0.00%	0.00%	5.71%	6.06%	17.86%	7.69%	-	-
Horiz. %	142.31%	142.31%	142.31%	134.62%	126.92%	107.69%	100.00%	-

	AQR	T4Q	31/08/24	31/08/23	31/08/22	31/08/21	31/08/20	CAGR
Adjusted Per Share Value based on latest NOSH - 194,573
RPS	18.62	18.63	18.62	16.74	15.65	14.51	13.55	8.26%
YoY %	-0.05%	0.05%	11.23%	6.96%	7.86%	7.08%	-	-
Horiz. %	137.42%	137.49%	137.42%	123.54%	115.50%	107.08%	100.00%	-
EPS	3.51	3.55	3.51	2.58	2.52	3.24	3.10	3.15%
YoY %	-1.13%	1.14%	36.05%	2.38%	-22.22%	4.52%	-	-
Horiz. %	113.23%	114.52%	113.23%	83.23%	81.29%	104.52%	100.00%	-
DPS	2.00	2.75	2.00	0.75	0.02	0.00	0.00	-
YoY %	-27.27%	37.50%	166.67%	3,650.00%	0.00%	0.00%	-	-
Horiz. %	10,000.00%	13,750.00%	10,000.00%	3,750.00%	100.00%	-	-	-
NAPS	0.37	0.37	0.37	0.35	0.33	0.2072	0.1926	17.71%
YoY %	0.00%	0.00%	5.71%	6.06%	59.27%	7.58%	-	-
Horiz. %	192.11%	192.11%	192.11%	181.72%	171.34%	107.58%	100.00%	-

	AQR	T4Q	31/08/24	31/08/23	31/08/22	31/08/21	31/08/20	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/08/24	30/08/24	30/08/24	30/08/23	30/08/22	-	-	-
Price	0.47	0.47	0.47	0.485	0.615	0.00	0.00	-
P/RPS	2.52	2.52	2.52	2.90	3.93	0.00	0.00	-
YoY %	0.00%	0.00%	-13.10%	-26.21%	0.00%	0.00%	-	-
Horiz. %	64.12%	64.12%	64.12%	73.79%	100.00%	-	-	-
P/EPS	13.39	13.23	13.39	18.79	24.42	0.00	0.00	-
YoY %	1.21%	-1.19%	-28.74%	-23.05%	0.00%	0.00%	-	-
Horiz. %	54.83%	54.18%	54.83%	76.95%	100.00%	-	-	-
EY	7.47	7.56	7.47	5.32	4.10	0.00	0.00	-
YoY %	-1.19%	1.20%	40.41%	29.76%	0.00%	0.00%	-	-
Horiz. %	182.20%	184.39%	182.20%	129.76%	100.00%	-	-	-
DY	4.26	5.85	4.26	1.55	0.03	0.00	0.00	-
YoY %	-27.18%	37.32%	174.84%	5,066.67%	0.00%	0.00%	-	-
Horiz. %	14,200.00%	19,500.00%	14,200.00%	5,166.67%	100.00%	-	-	-
P/NAPS	1.27	1.27	1.27	1.39	1.86	0.00	0.00	-
YoY %	0.00%	0.00%	-8.63%	-25.27%	0.00%	0.00%	-	-
Horiz. %	68.28%	68.28%	68.28%	74.73%	100.00%	-	-	-

	AQR	T4Q	31/08/24	31/08/23	31/08/22	31/08/21	31/08/20	CAGR
Price Multiplier on Announcement Date
Date	21/10/24	21/10/24	21/10/24	24/10/23	25/10/22	25/10/21	-	-
Price	0.465	0.465	0.465	0.46	0.55	0.985	0.00	-
P/RPS	2.50	2.50	2.50	2.75	3.51	5.02	0.00	-
YoY %	0.00%	0.00%	-9.09%	-21.65%	-30.08%	0.00%	-	-
Horiz. %	49.80%	49.80%	49.80%	54.78%	69.92%	100.00%	-	-
P/EPS	13.24	13.09	13.24	17.82	21.84	22.53	0.00	-
YoY %	1.15%	-1.13%	-25.70%	-18.41%	-3.06%	0.00%	-	-
Horiz. %	58.77%	58.10%	58.77%	79.09%	96.94%	100.00%	-	-
EY	7.55	7.64	7.55	5.61	4.58	4.44	0.00	-
YoY %	-1.18%	1.19%	34.58%	22.49%	3.15%	0.00%	-	-
Horiz. %	170.05%	172.07%	170.05%	126.35%	103.15%	100.00%	-	-
DY	4.30	5.91	4.30	1.63	0.04	0.00	0.00	-
YoY %	-27.24%	37.44%	163.80%	3,975.00%	0.00%	0.00%	-	-
Horiz. %	10,750.00%	14,775.00%	10,750.00%	4,075.00%	100.00%	-	-	-
P/NAPS	1.26	1.26	1.26	1.31	1.67	3.52	0.00	-
YoY %	0.00%	0.00%	-3.82%	-21.56%	-52.56%	0.00%	-	-
Horiz. %	35.80%	35.80%	35.80%	37.22%	47.44%	100.00%	-	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

3 people like this. Showing 50 of 970 comments

JackMa007

Evening if sustain 0.74, then huat chai!

2021-12-29 10:26

rr88

Dreaming of yester days? Well hate to break the bad news. ITS NOT COMING BACK.

2021-12-29 10:56

Loh Kok Wai W

buy buy buy....

2021-12-29 15:22

JackMa007

for time being, the support is 70.5cents. Eye-ing 74cents

2021-12-30 10:36

JackMa007

If can pass and close on 74cents, smells good to me

2021-12-30 10:37

gohkimhock

Cekd had just released its maiden annual report as a public listed company today. The report is able to give us a better hindsight. I think the value has emerged from current valuations. It seems their cash flows is quite strong.. This is why every investor must learn how to read an annual report. A lot of information is inside..

2021-12-30 17:01

Glovetheng91

https://www.theedgemarkets.com/article/cekd-set-resume-uptrend-rebound-says-rhb-retail-research

2021-12-31 08:14

JackMa007

Haluuuuuuuu

2022-01-03 15:46

Jack King

Gogogo

2022-01-03 15:56

JackMa007

Hahah i know u are here

2022-01-03 15:58

Jack King

Happy new year

2022-01-03 16:10

JackMa007

Happy new year bro

2022-01-03 16:11

Glovetheng91

Happy new year CEKD hodlers, flying to next resistance

2022-01-03 16:13

nixonteh85

0.78 resistant?

2022-01-03 16:18

nixonteh85

holland

2022-01-03 16:22

JackMa007

Did u miss the boat nixon hehe

2022-01-03 16:47

Loh Kok Wai W

tomorrow 0.80--0.85 !!!!

2022-01-03 16:58

Glovetheng91

higher lows and higher highs? or is this pancit time, i see alot of ATH dropping also like frontkn

2022-01-10 16:19

Jack King

All the way to Neitherland.

2022-01-11 09:59

LalaSiham

Would probably fall to 0.60. It doesnt have the energy anymore. Very very unlikely to regain 1.00 anytime soon.

2022-01-11 15:14

EatCoconutCanWin

all IPO is the same, before launch the result is super good. after few quarters selling to ikan bilis. the result coming to reality. all gone la..

2022-01-24 19:46

Citadel00

haha

2022-01-24 19:57

Russian stocks sink 9%, ruble plunges to 14-month low as conflict fears intensify

2022-01-24 21:15

smshahrom

haiyaaaa bila mau naik

2022-02-09 17:22

jackhazel

kasi naik byk ma arini..

2022-02-15 12:06

Glovetheng91

always retailers selling when price going up......

2022-02-17 14:45

klangkopitiam

There's more than meets the eye......mymetastockjournal.blogspot.com

2022-03-02 14:26

ahbang94

bila mau naik?

2022-03-17 12:20

jomvalueinvest2

Retails paper hand

2022-05-05 12:21

thesteward

Possibly tomorrow spike

2022-08-03 16:58

Francisco García Paramés

CEKD SFPTECH and Coraza Same biz model, definately laggard

2022-08-15 09:04

henry888

SFPTECH up a lot already from lowest 0.560 to now 1.18 whilst CEKD is really laggard with IPO 0.500 and current price 0.645- a big upside potential.

2022-08-15 19:08

henry888

Up 1 day and back to square one already.. game over ???

2022-08-17 18:36

rob8ry24

i believe will up until dividend ex date 24th. tp 75-79.

2022-08-18 11:22

thesteward

The co profit margin is pretty good

2022-09-22 18:02

VincentTang

Bought CEKD at 0.51. Double bottom and rebound soon.

2023-04-27 15:20

Young Money

Something is brewing, stay tuned.

2023-08-15 23:35

Steve Ooi

Remind me of GESHEN in 2021.
1. No more legal fees RM100,000 (Q1'23)
2. No more stamp duties Est RM415,000 (Q1'23)
3. Combine 3 separate factories in 1 factory (3E)
4. No more moving expense to a new factory (Q2'23)
5. Additional PAT from Worldwide RM1.1mil (82% of RM1.37mil). ROI 18%-Excellence
6. Tap in Johor market, opportunity to cater Singapore marker.

An investment in knowledge pays the best interest.

Ooi

2023-08-17 23:10

Michael Kwok

Buy call cekd 45-46 cents
Tp 52-55 cents
24/8/23 2.36pm

2023-08-24 14:36

Young Money

Bali trip from dividend😂 come come

2023-09-04 22:30

penkendi

RHB Retail Research said CEKD Bhd is set for an uptrend rebound after it bounced off the 21-day simple moving average line and breached the immediate resistance of 49 sen on a surge in trading volume.

In a trading stocks note on Friday, the research house said that in the coming sessions, the bulls are likely to propel the stock toward the recent high of 51.5 sen, followed by 53.5 sen.

“If it falls below the support of 46.5 sen, this would spark the beginning of a correction,” it said.

2024-02-04 15:08

daretocutandchange

fundamental first, technical charts second

2024-02-04 22:08

Steve Ooi

Slow but steady

2024-02-25 01:22

carimakan

jom kasi topup... naik pandai2 la operator kasi up!

2024-03-25 10:25

Semplicita

operator is on honeymoon 😅

2024-05-17 21:31

EngineeringProfit

Interesting...

2024-05-21 08:40

penkendi

Finally, CEKD showed a positive move and broke the resistance at 0.55

2024-06-05 17:31

EngineeringProfit

Nice

2024-06-06 17:29

UnicornP

Even though revenue and gross profit are highest in history, prospect remains subdued. Still to see tomorrow.

1 month ago

UnicornP

Buying @ 0.48.

1 month ago

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos