MANFORCE GROUP BERHAD
KLSE (MYR): MFGROUP (03015)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.24
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Financial
Market Cap
77 Million
NOSH
320 Million
Latest Quarter
29-Feb-2024 [#2]
Announcement Date
25-Apr-2024
Next Quarter
31-May-2024
Est. Ann. Date
25-Jul-2024
Est. Ann. Due Date
30-Jul-2024
QoQ | YoY
50.10% | 508.99%
Revenue | NP to SH
145,450.000 | 6,210.000
RPS | P/RPS
45.46 Cent | 0.53
EPS | P/E | EY
1.94 Cent | 12.37 | 8.09%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.08 | 2.83
QoQ | YoY
100.65% | 157.89%
NP Margin | ROE
4.27% | 22.86%
F.Y. | Ann. Date
29-Feb-2024 | 25-Apr-2024
Latest Audited Result
28-Feb-2023
Announcement Date
23-Jun-2023
Next Audited Result
29-Feb-2024
Est. Ann. Date
23-Jun-2024
Est. Ann. Due Date
27-Aug-2024
Revenue | NP to SH
145,450.000 | 6,211.000
RPS | P/RPS
45.46 Cent | 0.53
EPS | P/E | EY
1.94 Cent | 12.36 | 8.09%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.08 | 2.83
YoY
234.82%
NP Margin | ROE
4.27% | 22.86%
F.Y. | Ann. Date
29-Feb-2024 | 25-Apr-2024
Revenue | NP to SH
145,450.000 | 6,211.000
RPS | P/RPS
45.46 Cent | 0.53
EPS | P/E | EY
1.94 Cent | 12.36 | 8.09%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
25.07% | 234.82%
NP Margin | ROE
4.27% | 22.86%
F.Y. | Ann. Date
29-Feb-2024 | 25-Apr-2024
Show?
| Last 10 FY Result | |||||||||||||
| AQR | T4Q | 29/02/24 | 28/02/23 | 30/09/22 | 28/02/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145,450 | 145,450 | 145,450 | 111,784 | 70,438 | 0 | 73,511 | 70,725 | 74,145 | 76,704 | 0 | - | |
| PBT | 8,743 | 8,743 | 8,743 | 2,081 | 1,535 | 0 | 2,426 | -2,674 | 100 | 4,380 | 0 | - | |
| Tax | -2,532 | -2,533 | -2,532 | -226 | -293 | 0 | -1,052 | -826 | -631 | -1,667 | 0 | - | |
| NP | 6,211 | 6,210 | 6,211 | 1,855 | 1,242 | 0 | 1,374 | -3,500 | -531 | 2,713 | 0 | - | |
| - | |||||||||||||
| NP to SH | 6,211 | 6,210 | 6,211 | 1,855 | 1,242 | 0 | 1,374 | -3,500 | -531 | 2,713 | 0 | - | |
| - | |||||||||||||
| Tax Rate | 28.96% | 28.97% | 28.96% | 10.86% | 19.09% | - | 43.36% | - | 631.00% | 38.06% | - | - | |
| Total Cost | 139,239 | 139,240 | 139,239 | 109,929 | 69,196 | 0 | 72,137 | 74,225 | 74,676 | 73,991 | 0 | - | |
| - | |||||||||||||
| Net Worth | 27,166 | 27,166 | 27,166 | 21,086 | 20,478 | 19,230 | 19,230 | 18,623 | 22,142 | 15,999 | 0 | - | |
| Equity | |||||||||||||
| AQR | T4Q | 29/02/24 | 28/02/23 | 30/09/22 | 28/02/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 27,166 | 27,166 | 27,166 | 21,086 | 20,478 | 19,230 | 19,230 | 18,623 | 22,142 | 15,999 | 0 | - | |
| NOSH | 319,983 | 319,983 | 319,983 | 319,983 | 319,983 | 319,983 | 319,983 | 319,983 | 319,983 | 319,983 | 0 | - | |
| Ratio Analysis | |||||||||||||
| AQR | T4Q | 29/02/24 | 28/02/23 | 30/09/22 | 28/02/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 4.27% | 4.27% | 4.27% | 1.66% | 1.76% | 0.00% | 1.87% | -4.95% | -0.72% | 3.54% | 0.00% | - | |
| ROE | 22.86% | 22.86% | 22.86% | 8.80% | 6.06% | 0.00% | 7.14% | -18.79% | -2.40% | 16.96% | 0.00% | - | |
| Per Share | |||||||||||||
| AQR | T4Q | 29/02/24 | 28/02/23 | 30/09/22 | 28/02/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 45.46 | 45.46 | 45.46 | 34.93 | 22.01 | 0.00 | 22.97 | 22.10 | 23.17 | 23.97 | 0.00 | - | |
| EPS | 1.94 | 1.94 | 1.94 | 0.58 | 0.39 | 0.00 | 0.43 | -1.09 | -0.34 | 0.85 | 0.00 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 | 0.63 | 0.00 | 0.00 | - | |
| NAPS | 0.0849 | 0.0849 | 0.0849 | 0.0659 | 0.064 | 0.0601 | 0.0601 | 0.0582 | 0.0692 | 0.05 | 0.00 | - | |
| Adjusted Per Share Value based on latest NOSH - 319,983 | |||||||||||||
| AQR | T4Q | 29/02/24 | 28/02/23 | 30/09/22 | 28/02/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 45.46 | 45.46 | 45.46 | 34.93 | 22.01 | 0.00 | 22.97 | 22.10 | 23.17 | 23.97 | 0.00 | - | |
| EPS | 1.94 | 1.94 | 1.94 | 0.58 | 0.39 | 0.00 | 0.43 | -1.09 | -0.34 | 0.85 | 0.00 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 | 0.63 | 0.00 | 0.00 | - | |
| NAPS | 0.0849 | 0.0849 | 0.0849 | 0.0659 | 0.064 | 0.0601 | 0.0601 | 0.0582 | 0.0692 | 0.05 | 0.00 | - | |
| Price Multiplier on Financial Quarter End Date | |||||||||||||
| AQR | T4Q | 29/02/24 | 28/02/23 | 30/09/22 | 28/02/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/02/24 | 29/02/24 | 29/02/24 | 28/02/23 | 30/09/22 | 28/02/22 | 30/09/21 | 30/09/20 | 30/09/19 | - | - | - | |
| Price | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.235 | 0.235 | 0.235 | 0.235 | 0.00 | 0.00 | - | |
| P/RPS | 0.53 | 0.53 | 0.53 | 0.69 | 1.09 | 0.00 | 1.02 | 1.06 | 1.01 | 0.00 | 0.00 | - | |
| P/EPS | 12.36 | 12.37 | 12.36 | 41.40 | 61.83 | 0.00 | 54.73 | -21.48 | -141.61 | 0.00 | 0.00 | - | |
| EY | 8.09 | 8.09 | 8.09 | 2.42 | 1.62 | 0.00 | 1.83 | -4.65 | -0.71 | 0.00 | 0.00 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.06 | 0.00 | 2.68 | 0.00 | 0.00 | - | |
| P/NAPS | 2.83 | 2.83 | 2.83 | 3.64 | 3.75 | 3.91 | 3.91 | 4.04 | 3.40 | 0.00 | 0.00 | - | |
| Price Multiplier on Announcement Date | |||||||||||||
| AQR | T4Q | 29/02/24 | 28/02/23 | 30/09/22 | 28/02/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 25/04/24 | 25/04/24 | 25/04/24 | 20/04/23 | 25/11/22 | - | 29/11/21 | 30/11/20 | 28/11/19 | 07/12/18 | - | - | |
| Price | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.00 | 0.235 | 0.235 | 0.235 | 0.00 | 0.00 | - | |
| P/RPS | 0.53 | 0.53 | 0.53 | 0.69 | 1.09 | 0.00 | 1.02 | 1.06 | 1.01 | 0.00 | 0.00 | - | |
| P/EPS | 12.36 | 12.37 | 12.36 | 41.40 | 61.83 | 0.00 | 54.73 | -21.48 | -141.61 | 0.00 | 0.00 | - | |
| EY | 8.09 | 8.09 | 8.09 | 2.42 | 1.62 | 0.00 | 1.83 | -4.65 | -0.71 | 0.00 | 0.00 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.06 | 0.00 | 2.68 | 0.00 | 0.00 | - | |
| P/NAPS | 2.83 | 2.83 | 2.83 | 3.64 | 3.75 | 0.00 | 3.91 | 4.04 | 3.40 | 0.00 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment
Featured Posts
Apps
Top Articles
1
Initial Public Offering (IPO)
2
Future Tech
3
THE INVESTMENT APPROACH OF CALVIN TAN
CALVIN TAN SAY, THANK YOU 9 MILLION TIMES FOR 9 MILLION PAGE VIEWS IN i3 INVESTORS' FORUM!
4
save malaysia!
5
6
THE INVESTMENT APPROACH OF CALVIN TAN
7
BFM Podcast
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
