SMILE-LINK HEALTHCARE GLOBAL BERHAD

KLSE (MYR): SMILE (03023)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.15

Today's Change

-0.01 (6.25%)

Day's Change

0.15 - 0.15

Trading Volume

22,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 38,560 69,857 34,510 30,941 26,657 28,965 0 -
PBT 219 1,816 1,615 -599 1,844 4,136 0 -
Tax -68 -589 -526 -159 -938 -960 0 -
NP 150 1,227 1,089 -758 906 3,176 0 -
-
NP to SH 99 1,144 1,052 -760 1,007 3,226 0 -
-
Tax Rate 31.05% 32.43% 32.57% - 50.87% 23.21% - -
Total Cost 38,409 68,630 33,421 31,699 25,751 25,789 0 -
-
Net Worth 33,334 33,334 33,957 33,479 34,831 35,557 0 -
Dividend
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - - 500 375 - - -
Div Payout % - - - 0.00% 37.30% - - -
Equity
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 33,334 33,334 33,957 33,479 34,831 35,557 0 -
NOSH 250,444 250,444 250,424 250,405 250,405 1,001,620 0 -
Ratio Analysis
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 0.39% 1.76% 3.16% -2.45% 3.40% 10.96% 0.00% -
ROE 0.30% 3.43% 3.10% -2.27% 2.89% 9.07% 0.00% -
Per Share
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 15.40 27.89 13.78 12.36 10.65 2.89 0.00 -
EPS 0.04 0.46 0.42 -0.30 0.36 0.32 0.00 -
DPS 0.00 0.00 0.00 0.20 0.15 0.00 0.00 -
NAPS 0.1331 0.1331 0.1356 0.1337 0.1391 0.0355 0.0225 56.63%
Adjusted Per Share Value based on latest NOSH - 250,444
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 15.29 27.69 13.68 12.27 10.57 11.48 0.00 -
EPS 0.04 0.45 0.42 -0.30 0.40 1.28 0.00 -
DPS 0.00 0.00 0.00 0.20 0.15 0.00 0.00 -
NAPS 0.1322 0.1322 0.1346 0.1327 0.1381 0.141 0.0225 56.34%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 - -
Price 0.17 0.17 0.19 0.20 0.22 0.085 0.00 -
P/RPS 1.10 0.61 1.38 1.62 2.07 2.94 0.00 -
P/EPS 428.88 37.22 45.23 -65.90 54.71 26.39 0.00 -
EY 0.23 2.69 2.21 -1.52 1.83 3.79 0.00 -
DY 0.00 0.00 0.00 1.00 0.68 0.00 0.00 -
P/NAPS 1.28 1.28 1.40 1.50 1.58 2.39 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 27/02/24 27/02/24 27/02/23 28/02/22 29/03/21 24/02/20 - -
Price 0.165 0.165 0.19 0.215 0.00 0.075 0.00 -
P/RPS 1.07 0.59 1.38 1.74 0.00 2.59 0.00 -
P/EPS 416.26 36.12 45.23 -70.84 0.00 23.29 0.00 -
EY 0.24 2.77 2.21 -1.41 0.00 4.29 0.00 -
DY 0.00 0.00 0.00 0.93 0.00 0.00 0.00 -
P/NAPS 1.24 1.24 1.40 1.61 0.00 2.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 3 of 3 comments

Bersatupigu

internally pump it up, seriously? Broker told me that this company is in serious issue.
kenapa nak listed? mana control ni?

2019-08-07 22:52

Bersatupigu

Chengco PLT, partners prohibited from auditing.
Chengco’s listed clients include Smile-Link Healthcare Global Bhd, Kawan Food Bhd, PNE PCB Bhd, YGL Convergence Bhd and M3 Technologies (Asia) Bhd.

- AOB nak check ni

2019-08-23 01:50

Bersatupigu

Mr Tan Wae Leng - Thump up on manipulating the work.
http://chengco.com.my/wp/2018/05/31/25th-anniversary-message-mr-tan-wae-leng/

2019-09-25 00:25

Post a Comment