POLYDAMIC GROUP BERHAD

KLSE (MYR): POLYDM (03031)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.75

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 21,903 21,903 21,903 28,404 35,680 28,644 11,780 15,953 6.53%
PBT 6,422 6,422 6,422 9,468 10,021 5,259 -932 2,062 25.47%
Tax -1,524 -1,524 -1,524 -2,368 -2,440 -1,311 -106 -561 22.09%
NP 4,898 4,898 4,898 7,100 7,581 3,948 -1,038 1,501 26.65%
-
NP to SH 4,898 4,898 4,898 7,100 7,581 3,948 -1,038 1,501 26.65%
-
Tax Rate 23.73% 23.73% 23.73% 25.01% 24.35% 24.93% - 27.21% -
Total Cost 17,005 17,005 17,005 21,304 28,099 24,696 12,818 14,452 3.30%
-
Net Worth 29,117 29,117 29,117 24,706 19,411 13,235 9,705 7,946 29.62%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - - 882 8 8 - - -
Div Payout % - - - 12.43% 0.12% 0.22% - - -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 29,117 29,117 29,117 24,706 19,411 13,235 9,705 7,946 29.62%
NOSH 88,236 88,236 88,236 88,236 88,236 88,236 88,236 88,294 -0.01%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 22.36% 22.36% 22.36% 25.00% 21.25% 13.78% -8.81% 9.41% -
ROE 16.82% 16.82% 16.82% 28.74% 39.05% 29.83% -10.69% 18.89% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 24.82 24.82 24.82 32.19 40.44 32.46 13.35 18.07 6.54%
EPS 5.55 5.55 5.55 8.05 8.59 4.47 -1.18 1.70 26.66%
DPS 0.00 0.00 0.00 1.00 0.01 0.01 0.00 0.00 -
NAPS 0.33 0.33 0.33 0.28 0.22 0.15 0.11 0.09 29.63%
Adjusted Per Share Value based on latest NOSH - 88,236
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 24.82 24.82 24.82 32.19 40.44 32.46 13.35 18.08 6.53%
EPS 5.55 5.55 5.55 8.05 8.59 4.47 -1.18 1.70 26.66%
DPS 0.00 0.00 0.00 1.00 0.01 0.01 0.00 0.00 -
NAPS 0.33 0.33 0.33 0.28 0.22 0.15 0.11 0.0901 29.60%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/06/24 28/06/24 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 - -
Price 0.75 0.75 0.75 0.395 0.26 0.20 0.20 0.00 -
P/RPS 3.02 3.02 3.02 1.23 0.64 0.62 1.50 0.00 -
P/EPS 13.51 13.51 13.51 4.91 3.03 4.47 -17.00 0.00 -
EY 7.40 7.40 7.40 20.37 33.05 22.37 -5.88 0.00 -
DY 0.00 0.00 0.00 2.53 0.04 0.05 0.00 0.00 -
P/NAPS 2.27 2.27 2.27 1.41 1.18 1.33 1.82 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/08/24 28/08/24 28/08/24 30/08/23 26/08/22 26/08/21 26/08/20 - -
Price 0.75 0.75 0.75 0.395 0.27 0.21 0.20 0.00 -
P/RPS 3.02 3.02 3.02 1.23 0.67 0.65 1.50 0.00 -
P/EPS 13.51 13.51 13.51 4.91 3.14 4.69 -17.00 0.00 -
EY 7.40 7.40 7.40 20.37 31.82 21.31 -5.88 0.00 -
DY 0.00 0.00 0.00 2.53 0.04 0.05 0.00 0.00 -
P/NAPS 2.27 2.27 2.27 1.41 1.23 1.40 1.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment