KLSE (MYR): MRCB (1651)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.66
Today's Change
-0.005 (0.75%)
Day's Change
0.65 - 0.68
Trading Volume
39,295,200
Market Cap
2,949 Million
NOSH
4,468 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
29-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
29-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
5,395.21% | 516.30%
Revenue | NP to SH
2,514,113.000 | 101,031.000
RPS | P/RPS
56.28 Cent | 1.17
EPS | P/E | EY
2.26 Cent | 29.18 | 3.43%
DPS | DY | Payout %
1.00 Cent | 1.52% | 44.22%
NAPS | P/NAPS
1.03 | 0.64
QoQ | YoY
198.74% | 55.79%
NP Margin | ROE
4.02% | 2.20%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Latest Audited Result
31-Dec-2022
Announcement Date
27-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
27-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
2,514,113.000 | 101,031.000
RPS | P/RPS
56.28 Cent | 1.17
EPS | P/E | EY
2.26 Cent | 29.18 | 3.43%
DPS | DY | Payout %
1.00 Cent | 1.52% | 44.22%
NAPS | P/NAPS
1.03 | 0.64
YoY
55.79%
NP Margin | ROE
4.02% | 2.20%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
2,514,113.000 | 101,031.000
RPS | P/RPS
56.28 Cent | 1.17
EPS | P/E | EY
2.26 Cent | 29.18 | 3.43%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
264.28% | 55.79%
NP Margin | ROE
4.02% | 2.20%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,514,113 | 2,514,113 | 2,514,113 | 3,205,061 | 1,448,450 | 1,199,484 | 1,319,393 | 1,870,705 | 2,823,651 | 2,408,072 | 1,696,727 | 1,514,767 | 5.78% | |
PBT | 134,249 | 134,249 | 134,249 | 154,336 | 61,303 | -152,916 | 52,955 | 122,987 | 247,333 | 392,629 | 370,112 | 220,618 | -5.36% | |
Tax | -33,163 | -33,163 | -33,163 | -100,789 | -54,585 | -22,950 | -34,263 | -20,332 | -65,525 | -73,532 | -6,083 | -37,099 | -1.23% | |
NP | 101,086 | 101,086 | 101,086 | 53,547 | 6,718 | -175,866 | 18,692 | 102,655 | 181,808 | 319,097 | 364,029 | 183,519 | -6.40% | |
- | ||||||||||||||
NP to SH | 101,031 | 101,031 | 101,031 | 64,849 | 15,834 | -176,143 | 23,739 | 101,167 | 167,575 | 267,360 | 330,392 | 152,634 | -4.47% | |
- | ||||||||||||||
Tax Rate | 24.70% | 24.70% | 24.70% | 65.30% | 89.04% | - | 64.70% | 16.53% | 26.49% | 18.73% | 1.64% | 16.82% | - | |
Total Cost | 2,413,027 | 2,413,027 | 2,413,027 | 3,151,514 | 1,441,732 | 1,375,350 | 1,300,701 | 1,768,050 | 2,641,843 | 2,088,975 | 1,332,698 | 1,331,248 | 6.82% | |
- | ||||||||||||||
Net Worth | 4,592,599 | 4,592,599 | 4,592,599 | 4,530,054 | 4,512,184 | 4,579,703 | 4,791,482 | 4,829,850 | 2,411,814 | 2,644,539 | 2,259,166 | 1,928,008 | 10.11% |
Dividend | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | 44,675 | 44,675 | 44,675 | 44,675 | 44,675 | 44,120 | 44,120 | 76,838 | 38,369 | 53,278 | 44,647 | 42,730 | 0.49% | |
Div Payout % | 44.22% | 44.22% | 44.22% | 68.89% | 282.15% | 0.00% | 185.86% | 75.95% | 22.90% | 19.93% | 13.51% | 28.00% | - |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 4,592,599 | 4,592,599 | 4,592,599 | 4,530,054 | 4,512,184 | 4,579,703 | 4,791,482 | 4,829,850 | 2,411,814 | 2,644,539 | 2,259,166 | 1,928,008 | 10.11% | |
NOSH | 4,467,509 | 4,467,509 | 4,467,509 | 4,467,509 | 4,467,509 | 4,412,046 | 4,412,046 | 4,395,052 | 4,386,746 | 1,937,391 | 1,785,902 | 1,709,227 | 11.25% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 4.02% | 4.02% | 4.02% | 1.67% | 0.46% | -14.66% | 1.42% | 5.49% | 6.44% | 13.25% | 21.45% | 12.12% | - | |
ROE | 2.20% | 2.20% | 2.20% | 1.43% | 0.35% | -3.85% | 0.50% | 2.09% | 6.95% | 10.11% | 14.62% | 7.92% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 56.28 | 56.28 | 56.28 | 71.74 | 32.42 | 27.19 | 29.90 | 42.61 | 128.78 | 124.29 | 95.01 | 88.62 | -4.91% | |
EPS | 2.26 | 2.26 | 2.26 | 1.45 | 0.36 | -3.99 | 0.54 | 2.30 | 6.56 | 13.80 | 18.50 | 8.93 | -14.15% | |
DPS | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.75 | 1.75 | 2.75 | 2.50 | 2.50 | -9.67% | |
NAPS | 1.028 | 1.028 | 1.028 | 1.014 | 1.01 | 1.038 | 1.086 | 1.10 | 1.10 | 1.365 | 1.265 | 1.128 | -1.02% |
Adjusted Per Share Value based on latest NOSH - 4,467,509 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 56.28 | 56.28 | 56.28 | 71.74 | 32.42 | 26.85 | 29.53 | 41.87 | 63.20 | 53.90 | 37.98 | 33.91 | 5.78% | |
EPS | 2.26 | 2.26 | 2.26 | 1.45 | 0.36 | -3.94 | 0.53 | 2.26 | 3.75 | 5.98 | 7.40 | 3.42 | -4.49% | |
DPS | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 | 0.99 | 1.72 | 0.86 | 1.19 | 1.00 | 0.96 | 0.45% | |
NAPS | 1.028 | 1.028 | 1.028 | 1.014 | 1.01 | 1.0251 | 1.0725 | 1.0811 | 0.5399 | 0.5919 | 0.5057 | 0.4316 | 10.11% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.445 | 0.445 | 0.445 | 0.295 | 0.355 | 0.475 | 0.73 | 0.615 | 1.12 | 1.33 | 1.28 | 1.22 | - | |
P/RPS | 0.79 | 0.79 | 0.79 | 0.41 | 1.09 | 1.75 | 2.44 | 1.44 | 0.87 | 1.07 | 1.35 | 1.38 | -6.00% | |
P/EPS | 19.68 | 19.68 | 19.68 | 20.32 | 100.16 | -11.90 | 135.68 | 26.69 | 14.65 | 9.64 | 6.92 | 13.66 | 4.13% | |
EY | 5.08 | 5.08 | 5.08 | 4.92 | 1.00 | -8.40 | 0.74 | 3.75 | 6.82 | 10.38 | 14.45 | 7.32 | -3.97% | |
DY | 2.25 | 2.25 | 2.25 | 3.39 | 2.82 | 2.11 | 1.37 | 2.85 | 1.56 | 2.07 | 1.95 | 2.05 | 1.03% | |
P/NAPS | 0.43 | 0.43 | 0.43 | 0.29 | 0.35 | 0.46 | 0.67 | 0.56 | 1.02 | 0.97 | 1.01 | 1.08 | -9.72% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/02/24 | 29/02/24 | 29/02/24 | 20/02/23 | 28/02/22 | 25/02/21 | 26/02/20 | 26/02/19 | 28/02/18 | 27/02/17 | 22/02/16 | 23/02/15 | - | |
Price | 0.585 | 0.585 | 0.585 | 0.325 | 0.355 | 0.415 | 0.66 | 0.80 | 1.08 | 1.43 | 1.21 | 1.40 | - | |
P/RPS | 1.04 | 1.04 | 1.04 | 0.45 | 1.09 | 1.53 | 2.21 | 1.88 | 0.84 | 1.15 | 1.27 | 1.58 | -4.53% | |
P/EPS | 25.87 | 25.87 | 25.87 | 22.39 | 100.16 | -10.39 | 122.67 | 34.72 | 14.13 | 10.36 | 6.54 | 15.68 | 5.71% | |
EY | 3.87 | 3.87 | 3.87 | 4.47 | 1.00 | -9.62 | 0.82 | 2.88 | 7.08 | 9.65 | 15.29 | 6.38 | -5.39% | |
DY | 1.71 | 1.71 | 1.71 | 3.08 | 2.82 | 2.41 | 1.52 | 2.19 | 1.62 | 1.92 | 2.07 | 1.79 | -0.50% | |
P/NAPS | 0.57 | 0.57 | 0.57 | 0.32 | 0.35 | 0.40 | 0.61 | 0.73 | 0.98 | 1.05 | 0.96 | 1.24 | -8.26% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
'MRCB, Kimlun Corp among companies set to benefit from expedited flood mitigation projects
By S. BIRRUNTHA - March 26, 2024 @ 9:29am
KUALA LUMPUR: Malaysian Resources Corp Bhd (MRCB) and Kimlun Corp are among companies expected to benefit from expedited flood mitigation projects within the construction sector, RHB research said.
The research firm said the federal government has allocated about RM11.8 billion under Budget 2024 for flood mitigation projects spread across 33 high priority projects.
2 days ago
In the meantime, CIMB Securities advises investors to focus on contractors with a good track record in Sabah and possess a strong balance sheet such as Gamuda Bhd, IJM Corp Bhd and Malaysian Resources Corp Bhd (MRCB).
2 days ago
Tomorrow continue the show
https://klse.i3investor.com/web/blog/detail/rhbinvest/2024-03-26-story-h-185530132-Construction_Flood_Mitigation_Projects_on_the_Horizon
2 days ago
Investable ideas in the flood mitigation space include Malaysian Resources Corp which has been shortlisted for a flood mitigation job in Selangor. This is not a surprise as MRCB is currently involved in the MYR380m Muara Sungai Pahang Phase 3 flood mitigation project. Aside from this, Kimlun Corp (KICB MK, NR) has expressed its intention to bid for flood mitigation projects which will most likely be in Johor given the group’s prominence in the state, in our view. We also do not discount the possibility of Rohas Tecnic (RTEC MK, NR) potentially clinching flood mitigation projects in the near future. This is premised on its involvement in the MYR85m job constructing pumping stations at two existing retention ponds and laying water pipelines to convey the water to the Semenyih Water Treatment Plant (WTP) intake.
2 days ago
There will be RM100mil extraordinary profit to be recorded this Q1 for the sale of Plaza Alam Sentral and PJ Sentral acquisition.
1 day ago
Folk, MRCB need a confirmed breakout above the 69sen to extend rally towards the 74sen, with next resistance at the 79sen, and key uptrend supports at the rising 50-day ma (59sen) and 100-day ma (52sen).
1 day ago
Folk, waiting helps you as an investor & a lot of people just can't stand to wait.
1. Shortlisted for HSR Rm70B project:
YTL-SIPP Rail
MRCB-BRail-IJM-KTM
China Railway
2. Pan Borneo Phase 1B (Sabah) Rm15.7B Contenders:
IJM
WCT
MRCB
GBGAQRS
Gadang
Binapuri
TRC
3. Flood Mitigation Rm11.8B Contenders:
Gamuda
Kerjaya Prospek
Suncon
TRC
MRCB
Varia
Kimlun
Rohas
Naim
Other prospects
a. May come from MRT3 - a chance to secure the elevated section.
b. May also benefit the reinstatement of five LRT3 stations.
1 day ago
Leverage "Shortlisted for HSR" meaning still not confirmed? Why take so long(already 2.5 months from 15th Jan deadline HSR proposal submission)? How long more must wait?
12 hours ago
MRCB bid projects wil announce soon. MRT3 bid soon. Lets our country celebrate raya. After this..be surprised.
10 hours ago
It is not about watching videos on YouTube or copy trading, I was ignorant at first and that cost me to lose my funds, I am just grateful to God and for Mrs Melissa valdez for putting me through on how to earn massively..she has changed my life and brought me happiness in this trying times, am confident to say she's the best when it comes to trading in the whole wide world.reach her
•Facebook @MELISSA
VALDEZ FX
1 hour ago
It is not about watching videos on YouTube or copy trading, I was ignorant at first and that cost me to lose my funds, I am just grateful to God and for Mrs Melissa valdez for putting me through on how to earn massively..she has changed my life and brought me happiness in this trying times, am confident to say she's the best when it comes to trading in the whole wide world.reach her
•Facebook @MELISSA
VALDEZ FX
1 hour ago
Engaging in trading requires resilience; I personally ventured into trading and experimented with copy trading. Unfortunately, my funds suffered significant losses. However, my fortunes changed when I crossed paths with Melissa Valdez fx . She rescued me from my predicament and granted me financial independence. With an initial investment of just $3,000, 1 now generate weekly earnings ranging from $30,000 to $50,000
I recommend you give her a text👉watsap +1 978 566 1833 or IG @melissa_valdezzfx
1 hour ago
Kim
On the way breaking 0.67 line
"BUY"
2 days ago