KLSE (MYR): TDM (2054)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.245
Today's Change
0.00 (0.00%)
Day's Change
0.245 - 0.255
Trading Volume
4,741,400
Market Cap
422 Million
NOSH
1,723 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
27-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
28-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
-124.42% | 57.56%
Revenue | NP to SH
598,306.000 | 24,525.000
RPS | P/RPS
34.73 Cent | 0.71
EPS | P/E | EY
1.42 Cent | 17.21 | 5.81%
DPS | DY | Payout %
0.18 Cent | 0.73% | 12.64%
NAPS | P/NAPS
0.38 | 0.64
QoQ | YoY
98.28% | 145.01%
NP Margin | ROE
3.01% | 3.75%
F.Y. | Ann. Date
31-Mar-2024 | 27-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
29-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
29-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
594,323.000 | 11,405.000
RPS | P/RPS
34.50 Cent | 0.71
EPS | P/E | EY
0.66 Cent | 37.01 | 2.70%
DPS | DY | Payout %
0.18 Cent | 0.73% | 27.19%
NAPS | P/NAPS
0.38 | 0.64
YoY
148.19%
NP Margin | ROE
1.68% | 1.74%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Revenue | NP to SH
540,312.000 | -35,848.000
RPS | P/RPS
31.36 Cent | 0.78
EPS | P/E | EY
-2.08 Cent | -11.77 | -8.49%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-414.32% | 57.56%
NP Margin | ROE
-5.97% | -5.48%
F.Y. | Ann. Date
31-Mar-2024 | 27-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 540,312 | 598,306 | 594,323 | 614,164 | 511,034 | 442,877 | 431,725 | 404,951 | 448,896 | 428,545 | 380,830 | 386,117 | 4.90% | |
PBT | -23,664 | 26,607 | 14,997 | 25,751 | 81,420 | 9,062 | -38,578 | -69,034 | 52,995 | 35,096 | 69,350 | 68,360 | -15.50% | |
Tax | -8,612 | -8,618 | -4,993 | -21,822 | -30,809 | -8,796 | -180,763 | -9,627 | -34,897 | -18,028 | 76 | -13,984 | -10.80% | |
NP | -32,276 | 17,989 | 10,004 | 3,929 | 50,611 | 266 | -219,341 | -78,661 | 18,098 | 17,068 | 69,426 | 54,376 | -17.13% | |
- | ||||||||||||||
NP to SH | -35,848 | 24,525 | 11,405 | -23,665 | -32,001 | -10,714 | -215,456 | -76,393 | 22,730 | 20,128 | 70,929 | 56,640 | -16.30% | |
- | ||||||||||||||
Tax Rate | - | 32.39% | 33.29% | 84.74% | 37.84% | 97.06% | - | - | 65.85% | 51.37% | -0.11% | 20.46% | - | |
Total Cost | 572,588 | 580,317 | 584,319 | 610,235 | 460,423 | 442,611 | 651,066 | 483,612 | 430,798 | 411,477 | 311,404 | 331,741 | 6.48% | |
- | ||||||||||||||
Net Worth | 654,694 | 654,694 | 654,694 | 654,694 | 706,381 | 740,838 | 740,362 | 1,110,543 | 1,442,082 | 1,324,806 | 1,422,888 | 1,332,845 | -7.59% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 654,694 | 654,694 | 654,694 | 654,694 | 706,381 | 740,838 | 740,362 | 1,110,543 | 1,442,082 | 1,324,806 | 1,422,888 | 1,332,845 | -7.59% | |
NOSH | 1,722,881 | 1,722,881 | 1,722,881 | 1,722,881 | 1,722,881 | 1,722,881 | 1,682,641 | 1,682,641 | 1,657,877 | 1,505,462 | 1,482,175 | 1,480,939 | 1.69% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -5.97% | 3.01% | 1.68% | 0.64% | 9.90% | 0.06% | -50.81% | -19.42% | 4.03% | 3.98% | 18.23% | 14.08% | - | |
ROE | -5.48% | 3.75% | 1.74% | -3.61% | -4.53% | -1.45% | -29.10% | -6.88% | 1.58% | 1.52% | 4.98% | 4.25% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 31.36 | 34.73 | 34.50 | 35.65 | 29.66 | 25.71 | 25.66 | 24.07 | 27.08 | 28.47 | 25.69 | 26.07 | 3.16% | |
EPS | -2.08 | 1.42 | 0.66 | -1.37 | -1.86 | -0.63 | -12.80 | -4.58 | 1.44 | 1.34 | 4.79 | 3.82 | -17.71% | |
DPS | 0.00 | 0.18 | 0.18 | 0.17 | 0.29 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.38 | 0.38 | 0.38 | 0.38 | 0.41 | 0.43 | 0.44 | 0.66 | 0.87 | 0.88 | 0.96 | 0.90 | -9.13% |
Adjusted Per Share Value based on latest NOSH - 1,722,881 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 31.36 | 34.73 | 34.50 | 35.65 | 29.66 | 25.71 | 25.06 | 23.50 | 26.05 | 24.87 | 22.10 | 22.41 | 4.90% | |
EPS | -2.08 | 1.42 | 0.66 | -1.37 | -1.86 | -0.63 | -12.51 | -4.43 | 1.32 | 1.17 | 4.12 | 3.29 | -16.33% | |
DPS | 0.00 | 0.18 | 0.18 | 0.17 | 0.29 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.38 | 0.38 | 0.38 | 0.38 | 0.41 | 0.43 | 0.4297 | 0.6446 | 0.837 | 0.7689 | 0.8259 | 0.7736 | -7.59% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.28 | 0.28 | 0.18 | 0.19 | 0.225 | 0.355 | 0.42 | 0.165 | 0.45 | 0.68 | 0.695 | 0.83 | - | |
P/RPS | 0.89 | 0.81 | 0.52 | 0.53 | 0.76 | 1.38 | 1.64 | 0.69 | 1.66 | 2.39 | 2.70 | 3.18 | -18.21% | |
P/EPS | -13.46 | 19.67 | 27.19 | -13.83 | -12.11 | -57.09 | -3.28 | -3.63 | 32.82 | 50.86 | 14.52 | 21.70 | 2.53% | |
EY | -7.43 | 5.08 | 3.68 | -7.23 | -8.26 | -1.75 | -30.49 | -27.52 | 3.05 | 1.97 | 6.89 | 4.61 | -2.47% | |
DY | 0.00 | 0.64 | 1.00 | 0.89 | 1.29 | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.74 | 0.74 | 0.47 | 0.50 | 0.55 | 0.83 | 0.95 | 0.25 | 0.52 | 0.77 | 0.72 | 0.92 | -7.18% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/05/24 | 27/05/24 | 27/02/24 | 28/02/23 | 28/02/22 | 25/03/21 | 02/03/20 | 28/02/19 | 27/02/18 | 28/02/17 | 29/02/16 | 26/02/15 | - | |
Price | 0.22 | 0.22 | 0.20 | 0.175 | 0.29 | 0.30 | 0.23 | 0.18 | 0.425 | 0.735 | 0.675 | 0.85 | - | |
P/RPS | 0.70 | 0.63 | 0.58 | 0.49 | 0.98 | 1.17 | 0.90 | 0.75 | 1.57 | 2.58 | 2.63 | 3.26 | -17.44% | |
P/EPS | -10.57 | 15.45 | 30.21 | -12.74 | -15.61 | -48.24 | -1.80 | -3.96 | 30.99 | 54.97 | 14.11 | 22.22 | 3.46% | |
EY | -9.46 | 6.47 | 3.31 | -7.85 | -6.40 | -2.07 | -55.67 | -25.22 | 3.23 | 1.82 | 7.09 | 4.50 | -3.35% | |
DY | 0.00 | 0.82 | 0.90 | 0.97 | 1.00 | 0.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.58 | 0.58 | 0.53 | 0.46 | 0.71 | 0.70 | 0.52 | 0.27 | 0.49 | 0.84 | 0.70 | 0.94 | -6.16% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
YoY has improved, but still loss making.
Normally, TDM always loss making in Q1, maybe due to the seasonal factor (low yield).
But Q2 should be a very good start, as the April 2024 monthly production report has shown a significant improvement in FFB , Crude Palm Oil and Palm Kernel.
If this April result can be repeated in May & June, then Q2 result will be super good.
Few catalyst to be expected on TDM:-
1) Completion of the divestment of the Indonesia unit
2) Listing of its Healthcare Unit
3) More land or plantation estate to be allocated by Terengganu Government
1 month ago
Tbh, the losses are due to a one-time asset depreciation of 15 mil. I bought more and will wait for the stock to bottom out
https://www.insage.com.my/Upload/Docs/TDM/TDM-2024Q1.pdf#view=Full
1 month ago
TDM’S GROUP EBITDA LEAPS BY 2.5 TIMES FOR 1QFY2024 YEAR-ONYEAR (“YoY”), WITH STRONG PERFORMANCE FROM BOTH
HEALTHCARE AND PLANTATION DIVISIONS
https://disclosure.bursamalaysia.com/FileAccess/apbursaweb/download?id=147503&name=EA_GA_ATTACHMENTS
1 month ago
pm just visited kazakhstan few days ago, they org major importer leh
he should have taken some minyak sawit guys along with him
1 month ago
Can buy now to keep as attractive price , since healthcare contribution and plantation will become better and better.
1 month ago
@LY Hoh, Malaysia stock market is dominated by those short sight trader.
All these trader don't look into fundamental, they just look at chart and trend.
When good news come, they hoot, if price up, then continue hoot.
When things turn bad, they run, they short, regardless whether the counter have good fundamental or good future.
Therefore, fundamental investor is getting harder and harder to make money.. coz market too many short sighted.
1 month ago
@Albukhary Short sight trader also depend to the return of the shares, if keep the share seldom to give dividend then what you expected to the trader? If company good and make profit, the board also will give some return to the trader of course the trader willing to keep the share. Otherwise trade for nothing... Like i kept OSK, Sport Toto many years... at least got return.
1 month ago
maybe can balance between some short term play with some long term play la
hor
1 month ago
tdm price can sometimes go quite low, and then also take some time to recover
but if you entered at a good buy price, and then you have the patience to hold on until you get a good sell price, then you could actually make some pretty great returns
1 month ago
@FortuneBlooming Yes, just buy low sell high for some portion. Otherwise, all the time with paper gain for nothing too.
1 month ago
yep LY Hoh
I once bought at around average price 18.5 or thereabouts, in around August 2018, bought quite big that time
Went up to 21.5 on 14 April 2019, IIRC, just for one day, when PM7 went to some conference in Beijing.
So I missed one round of profit becos I just kept holding.
Next time it went back up, maybe around August or September 2019, I thought better let go at about 23.5 lest I "lose out on one more round of profit".
You know what, it kept going up after I sold, eventually hitting peak 44 around maybe some time in October.
Phew!!! I lost out on really big profit becos I was too impatient to lock in small untung. Poor me.
1 month ago
One time during worst phase of covid 19, it went down to as low as 11.
But I was tied down in some other dumb stock. When I should have snapped up big at that price. It went back up to 33 several months later.
1 month ago
@FortuneBlooming For me, no matter how if got profit better than loss. As share market we don't know when it highest or lowest. If set the profit reached then sell. After sell go further high or low, not our business, just wait and buy back and hold again. As TMD, i sold all and from 24.50 to 26.50 i bought back and now 20.50 to 21.5 also bought and keep. Like Sentai 5205 i just sold at 0.46 then after this price jumped to above 0.70. So... wait next time buy back lor. At least got profit.
1 month ago
LY Hoh:
"As share market we don't know when it highest or lowest"
sometimes got little bit bunyi2 juga skt in our heart, but we scared to listen ha ha
1 month ago
LY Hoh:
"After sell go further high or low, not our business"
our business also little bit la, partly, becos if sell too early then too much cut win lor, ki ki ki
1 month ago
U see,i say drop it drop.now 21 cents.
30/5/24 12.25am
Stock to caution
Sell call tdm 29 cents.
Usually in this time of situation will go below 25 cents,stay for a while.
11/4/24 6.23pm
1 month ago
Michael Kwok, your sell call is very cum.
Please let us know when can buyback TDM again.
1 month ago
Dow Jones
Dow Jones Industrial Average
38,467.69
-385.17
0.99%
Nasdaq
NASDAQ Composite
16,939.42
-80.45
0.47%
1 month ago
only affected by world veg oil prices, cpo market prices, import volumes by importing countries, export volumes by exporting countries etc. only la
1 month ago
@Michael Kwok, TDM can entry again?
Appreciate if you can share your prediction here again.
Personally I feel TDM will be outperform for 2nd Half Year, as I predict both of its engines (Plantation and Healthcare) will have significant improvement.
3 weeks ago
TDM is the real gem, it will shine bright like a diamond very soon:-
1) TP 1 = RM0.29
2) TP 2 = RM0.36
3) TP 3 = RM0.44
2 weeks ago
Healthcare will be the revenue generator. CPO will be another profitable sector
5 days ago
Ambank has just upgrade Healthcare Sector.
TDM is a Healthcare Counter that covered by its Plantation skin.
1) TP 1 = RM0.29
2) TP 2 = RM0.36
3) TP 3 = RM0.44
4 days ago
CPO prices stay above RM4,000 for second straight day
https://theedgemalaysia.com/node/717790
3 days ago
Albukhary
Yup Yup, TDM bull will be coming.
RM0.35 is not a dream.. TDM will be revenge to test All Time High.
1 month ago