TANJONG PUBLIC LIMITED COMPANY

KLSE (MYR): TANJONG (2267)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

16.40

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 3,783,088 3,865,064 3,898,111 3,693,855 2,721,645 2,437,339 1,965,293 2,952,027 2,677,171 2,455,522 2,098,842 2,092,674 7.15%
PBT 969,040 926,149 953,252 748,836 773,478 688,246 501,167 538,666 587,961 521,368 311,588 334,718 12.32%
Tax -195,388 -200,512 -204,713 -200,260 -195,258 -151,457 -132,051 -138,738 -182,480 -198,249 -150,236 -131,579 5.03%
NP 773,652 725,637 748,539 548,576 578,220 536,789 369,116 399,928 405,481 323,119 161,352 203,139 15.58%
-
NP to SH 708,952 662,599 676,773 463,769 554,459 509,527 374,494 399,928 405,481 323,119 161,352 203,139 14.29%
-
Tax Rate 20.16% 21.65% 21.48% 26.74% 25.24% 22.01% 26.35% 25.76% 31.04% 38.02% 48.22% 39.31% -
Total Cost 3,009,436 3,139,427 3,149,572 3,145,279 2,143,425 1,900,550 1,596,177 2,552,099 2,271,690 2,132,403 1,937,490 1,889,535 5.83%
-
Net Worth 4,270,649 4,270,649 4,278,472 3,705,796 3,677,575 3,330,979 3,036,437 2,528,835 2,083,992 1,762,537 1,510,772 141,704,613 -32.20%
Dividend
AQR T4Q 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Div 322,617 413,369 403,249 362,918 362,918 330,678 282,271 280,536 257,572 146,556 - - -
Div Payout % 45.51% 62.39% 59.58% 78.25% 65.45% 64.90% 75.37% 70.15% 63.52% 45.36% - - -
Equity
AQR T4Q 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 4,270,649 4,270,649 4,278,472 3,705,796 3,677,575 3,330,979 3,036,437 2,528,835 2,083,992 1,762,537 1,510,772 141,704,613 -32.20%
NOSH 403,271 403,271 403,249 403,242 403,242 403,266 403,245 400,766 390,260 385,675 380,547 378,990 0.69%
Ratio Analysis
AQR T4Q 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 20.45% 18.77% 19.20% 14.85% 21.25% 22.02% 18.78% 13.55% 15.15% 13.16% 7.69% 9.71% -
ROE 16.60% 15.52% 15.82% 12.51% 15.08% 15.30% 12.33% 15.81% 19.46% 18.33% 10.68% 0.14% -
Per Share
AQR T4Q 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 938.10 958.43 966.68 916.04 674.94 604.40 487.37 736.60 686.00 636.68 551.53 552.17 6.41%
EPS 175.80 164.31 167.83 115.01 137.50 126.35 92.87 99.79 103.90 83.78 42.40 53.60 13.51%
DPS 80.00 102.50 100.00 90.00 90.00 82.00 70.00 70.00 66.00 38.00 0.00 0.00 -
NAPS 10.59 10.59 10.61 9.19 9.12 8.26 7.53 6.31 5.34 4.57 3.97 373.90 -32.66%
Adjusted Per Share Value based on latest NOSH - 403,271
AQR T4Q 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 938.10 958.43 966.62 915.97 674.89 604.39 487.34 732.02 663.86 608.90 520.45 518.92 7.15%
EPS 175.80 164.31 167.82 115.00 137.49 126.35 92.86 99.17 100.55 80.12 40.01 50.37 14.29%
DPS 80.00 102.50 99.99 89.99 89.99 82.00 70.00 69.57 63.87 36.34 0.00 0.00 -
NAPS 10.59 10.59 10.6094 9.1893 9.1193 8.2599 7.5295 6.2708 5.1677 4.3706 3.7463 351.3873 -32.20%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 30/04/10 30/04/10 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 -
Price 17.88 17.88 17.36 13.50 16.10 14.80 14.80 8.25 8.25 8.25 8.25 7.85 -
P/RPS 1.91 1.87 1.80 1.47 2.39 2.45 3.04 1.12 1.20 1.30 1.50 1.42 2.66%
P/EPS 10.17 10.88 10.34 11.74 11.71 11.71 15.94 8.27 7.94 9.85 19.46 14.65 -3.79%
EY 9.83 9.19 9.67 8.52 8.54 8.54 6.28 12.10 12.59 10.16 5.14 6.83 3.93%
DY 4.47 5.73 5.76 6.67 5.59 5.54 4.73 8.48 8.00 4.61 0.00 0.00 -
P/NAPS 1.69 1.69 1.64 1.47 1.77 1.79 1.97 1.31 1.54 1.81 2.08 0.02 63.12%
Price Multiplier on Announcement Date
AQR T4Q 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 30/06/10 30/06/10 24/03/10 31/03/09 27/03/08 22/03/07 28/03/06 22/03/05 25/03/04 27/03/03 26/03/02 22/03/01 -
Price 17.44 17.44 17.74 13.80 16.70 15.10 14.80 8.25 8.25 8.25 8.25 6.70 -
P/RPS 1.86 1.82 1.84 1.51 2.47 2.50 3.04 1.12 1.20 1.30 1.50 1.21 4.76%
P/EPS 9.92 10.61 10.57 12.00 12.15 11.95 15.94 8.27 7.94 9.85 19.46 12.50 -1.84%
EY 10.08 9.42 9.46 8.33 8.23 8.37 6.28 12.10 12.59 10.16 5.14 8.00 1.87%
DY 4.59 5.88 5.64 6.52 5.39 5.43 4.73 8.48 8.00 4.61 0.00 0.00 -
P/NAPS 1.65 1.65 1.67 1.50 1.83 1.83 1.97 1.31 1.54 1.81 2.08 0.02 63.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment