GOLDEN PLUS HOLDINGS BHD

KLSE (MYR): GPLUS (2968)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.00

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 411,472 411,472 411,472 473,183 215,468 156,645 28,352 59,865 152,130 189,486 54,153 87,938 18.69%
PBT 25,720 25,720 25,720 47,173 20,065 17,751 -11,583 10,540 1,771 -10,490 -20,937 19,075 3.37%
Tax -9,824 -9,824 -9,824 -11,297 -8,200 -9,589 -253 -7,302 521 -2,928 -3,768 -2,469 16.57%
NP 15,896 15,896 15,896 35,876 11,865 8,162 -11,836 3,238 2,292 -13,418 -24,705 16,606 -0.48%
-
NP to SH 19,536 19,536 19,536 31,867 12,198 8,862 -11,800 2,700 2,292 -13,418 -24,705 16,606 1.82%
-
Tax Rate 38.20% 38.20% 38.20% 23.95% 40.87% 54.02% - 69.28% -29.42% - - 12.94% -
Total Cost 395,576 395,576 395,576 437,307 203,603 148,483 40,188 56,627 149,838 202,904 78,858 71,332 20.95%
-
Net Worth 181,523 181,356 181,523 214,067 151,490 149,344 162,675 179,520 167,528 165,902 178,987 204,014 -1.28%
Dividend
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 181,523 181,356 181,523 214,067 151,490 149,344 162,675 179,520 167,528 165,902 178,987 204,014 -1.28%
NOSH 146,887 146,752 146,887 146,832 146,878 146,732 146,766 146,739 146,710 146,816 146,855 146,825 0.00%
Ratio Analysis
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 3.86% 3.86% 3.86% 7.58% 5.51% 5.21% -41.75% 5.41% 1.51% -7.08% -45.62% 18.88% -
ROE 10.76% 10.77% 10.76% 14.89% 8.05% 5.93% -7.25% 1.50% 1.37% -8.09% -13.80% 8.14% -
Per Share
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 280.13 280.38 280.13 322.26 146.70 106.76 19.32 40.80 103.69 129.06 36.87 59.89 18.68%
EPS 13.30 13.31 13.30 21.70 8.31 6.03 -8.04 1.84 1.56 -9.14 -16.82 11.31 1.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2358 1.2358 1.2358 1.4579 1.0314 1.0178 1.1084 1.2234 1.1419 1.13 1.2188 1.3895 -1.29%
Adjusted Per Share Value based on latest NOSH - 146,887
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 280.38 280.38 280.38 322.44 146.82 106.74 19.32 40.79 103.66 129.12 36.90 59.92 18.69%
EPS 13.31 13.31 13.31 21.71 8.31 6.04 -8.04 1.84 1.56 -9.14 -16.83 11.32 1.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2369 1.2358 1.2369 1.4587 1.0323 1.0177 1.1085 1.2233 1.1416 1.1305 1.2197 1.3902 -1.28%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 30/12/10 30/12/10 30/12/10 20/11/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - - -
Price 1.05 1.05 1.05 1.05 0.78 1.77 0.49 0.40 1.47 0.59 0.00 0.00 -
P/RPS 0.37 0.37 0.37 0.33 0.53 1.66 2.54 0.98 1.42 0.46 0.00 0.00 -
P/EPS 7.89 7.89 7.89 4.84 9.39 29.31 -6.09 21.74 94.09 -6.46 0.00 0.00 -
EY 12.67 12.68 12.67 20.67 10.65 3.41 -16.41 4.60 1.06 -15.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 0.85 0.72 0.76 1.74 0.44 0.33 1.29 0.52 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 28/02/11 28/02/11 28/02/11 31/05/10 27/02/09 29/02/08 27/02/07 22/03/06 28/02/05 26/02/04 24/02/03 28/02/02 -
Price 1.05 1.05 1.05 1.05 0.55 0.85 0.67 0.47 1.42 0.58 0.51 0.00 -
P/RPS 0.37 0.37 0.37 0.33 0.37 0.80 3.47 1.15 1.37 0.45 1.38 0.00 -
P/EPS 7.89 7.89 7.89 4.84 6.62 14.07 -8.33 25.54 90.89 -6.35 -3.03 0.00 -
EY 12.67 12.68 12.67 20.67 15.10 7.11 -12.00 3.91 1.10 -15.76 -32.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 0.85 0.72 0.53 0.84 0.60 0.38 1.24 0.51 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 0 of 0 comments
Post a Comment