KLSE (MYR): PANAMY (3719)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
22.80
Today's Change
-0.12 (0.52%)
Day's Change
22.78 - 22.92
Trading Volume
3,400
Market Cap
1,385 Million
NOSH
61 Million
Latest Quarter
31-Dec-2022 [#3]
Announcement Date
28-Feb-2023
Next Quarter
31-Mar-2023
Est. Ann. Date
31-May-2023
Est. Ann. Due Date
30-May-2023
QoQ | YoY
-56.05% | 23.14%
Revenue | NP to SH
1,004,863.000 | 88,564.000
RPS | P/RPS
1,654.20 Cent | 1.38
EPS | P/E | EY
145.79 Cent | 15.64 | 6.39%
DPS | DY | Payout %
83.00 Cent | 3.64% | 56.93%
NAPS | P/NAPS
13.12 | 1.74
QoQ | YoY
4.14% | 8.94%
NP Margin | ROE
8.81% | 11.11%
F.Y. | Ann. Date
31-Dec-2022 | 28-Feb-2023
Latest Audited Result
31-Mar-2022
Announcement Date
29-Jul-2022
Next Audited Result
31-Mar-2023
Est. Ann. Date
29-Jul-2023
Est. Ann. Due Date
27-Sep-2023
Revenue | NP to SH
868,776.000 | 51,511.000
RPS | P/RPS
1,430.18 Cent | 1.59
EPS | P/E | EY
85.00 Cent | 26.89 | 3.72%
DPS | DY | Payout %
83.00 Cent | 3.64% | 97.88%
NAPS | P/NAPS
12.60 | 1.81
YoY
-55.77%
NP Margin | ROE
5.93% | 6.73%
F.Y. | Ann. Date
31-Mar-2022 | 31-May-2022
Revenue | NP to SH
1,061,460.000 | 97,041.333
RPS | P/RPS
1,747.37 Cent | 1.30
EPS | P/E | EY
160.00 Cent | 14.27 | 7.01%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-10.24% | 103.71%
NP Margin | ROE
9.14% | 12.18%
F.Y. | Ann. Date
31-Dec-2022 | 28-Feb-2023
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,061,460 | 1,004,863 | 868,776 | 974,558 | 1,051,980 | 1,127,886 | 1,199,120 | 1,122,964 | 1,086,735 | 931,020 | 899,211 | 864,645 | 0.05% | |
PBT | 113,968 | 100,643 | 53,037 | 135,151 | 141,227 | 131,310 | 166,303 | 158,099 | 185,172 | 129,833 | 105,199 | 94,930 | -6.25% | |
Tax | -16,926 | -12,079 | -1,526 | -18,697 | -24,238 | -25,558 | -35,287 | -30,981 | -38,272 | -30,295 | -24,414 | -19,836 | -24.78% | |
NP | 97,041 | 88,564 | 51,511 | 116,454 | 116,989 | 105,752 | 131,016 | 127,118 | 146,900 | 99,538 | 80,785 | 75,094 | -4.09% | |
- | ||||||||||||||
NP to SH | 97,041 | 88,564 | 51,511 | 116,454 | 116,989 | 105,752 | 131,016 | 127,118 | 146,900 | 99,538 | 80,785 | 75,094 | -4.09% | |
- | ||||||||||||||
Tax Rate | 14.85% | 12.00% | 2.88% | 13.83% | 17.16% | 19.46% | 21.22% | 19.60% | 20.67% | 23.33% | 23.21% | 20.90% | - | |
Total Cost | 964,418 | 916,299 | 817,265 | 858,104 | 934,991 | 1,022,134 | 1,068,104 | 995,846 | 939,835 | 831,482 | 818,426 | 789,551 | 0.38% | |
- | ||||||||||||||
Net Worth | 796,987 | 796,987 | 765,399 | 812,781 | 816,426 | 837,079 | 881,424 | 821,893 | 779,371 | 718,625 | 663,346 | 668,206 | 1.51% |
Dividend | ||||||||||||||
AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | 121 | 50,419 | 50,419 | 99,015 | 120,277 | 137,285 | 150,650 | 9,111 | 84,436 | 9,111 | 9,111 | 114,202 | -8.67% | |
Div Payout % | 0.13% | 56.93% | 97.88% | 85.03% | 102.81% | 129.82% | 114.99% | 7.17% | 57.48% | 9.15% | 11.28% | 152.08% | - |
Equity | ||||||||||||||
AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 796,987 | 796,987 | 765,399 | 812,781 | 816,426 | 837,079 | 881,424 | 821,893 | 779,371 | 718,625 | 663,346 | 668,206 | 1.51% | |
NOSH | 60,746 | 60,746 | 60,746 | 60,746 | 60,746 | 60,746 | 60,746 | 60,746 | 60,746 | 60,746 | 60,746 | 60,746 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 9.14% | 8.81% | 5.93% | 11.95% | 11.12% | 9.38% | 10.93% | 11.32% | 13.52% | 10.69% | 8.98% | 8.68% | - | |
ROE | 12.18% | 11.11% | 6.73% | 14.33% | 14.33% | 12.63% | 14.86% | 15.47% | 18.85% | 13.85% | 12.18% | 11.24% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 1,747.37 | 1,654.20 | 1,430.18 | 1,604.32 | 1,731.77 | 1,856.72 | 1,973.99 | 1,848.62 | 1,788.98 | 1,532.64 | 1,480.28 | 1,423.38 | 0.05% | |
EPS | 160.00 | 145.79 | 85.00 | 192.00 | 193.00 | 174.00 | 216.00 | 209.00 | 242.00 | 164.00 | 133.00 | 124.00 | -4.10% | |
DPS | 0.20 | 83.00 | 83.00 | 163.00 | 198.00 | 226.00 | 248.00 | 15.00 | 139.00 | 15.00 | 15.00 | 188.00 | -8.67% | |
NAPS | 13.12 | 13.12 | 12.60 | 13.38 | 13.44 | 13.78 | 14.51 | 13.53 | 12.83 | 11.83 | 10.92 | 11.00 | 1.51% |
Adjusted Per Share Value based on latest NOSH - 60,746 | ||||||||||||||
AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 1,747.37 | 1,654.20 | 1,430.18 | 1,604.32 | 1,731.77 | 1,856.72 | 1,973.99 | 1,848.62 | 1,788.98 | 1,532.64 | 1,480.28 | 1,423.38 | 0.05% | |
EPS | 160.00 | 145.79 | 85.00 | 192.00 | 193.00 | 174.00 | 216.00 | 209.00 | 242.00 | 164.00 | 133.00 | 124.00 | -4.10% | |
DPS | 0.20 | 83.00 | 83.00 | 163.00 | 198.00 | 226.00 | 248.00 | 15.00 | 139.00 | 15.00 | 15.00 | 188.00 | -8.67% | |
NAPS | 13.12 | 13.12 | 12.60 | 13.38 | 13.44 | 13.78 | 14.51 | 13.53 | 12.83 | 11.83 | 10.92 | 11.00 | 1.51% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/12/22 | 30/12/22 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 29/03/13 | - | |
Price | 22.90 | 22.90 | 28.50 | 31.00 | 26.88 | 37.70 | 34.60 | 34.90 | 29.68 | 23.20 | 21.94 | 21.78 | - | |
P/RPS | 1.31 | 1.38 | 1.99 | 1.93 | 1.55 | 2.03 | 1.75 | 1.89 | 1.66 | 1.51 | 1.48 | 1.53 | 2.96% | |
P/EPS | 14.33 | 15.71 | 33.61 | 16.17 | 13.96 | 21.66 | 16.04 | 16.68 | 12.27 | 14.16 | 16.50 | 17.62 | 7.43% | |
EY | 6.98 | 6.37 | 2.98 | 6.18 | 7.16 | 4.62 | 6.23 | 6.00 | 8.15 | 7.06 | 6.06 | 5.68 | -6.91% | |
DY | 0.01 | 3.62 | 2.91 | 5.26 | 7.37 | 5.99 | 7.17 | 0.43 | 4.68 | 0.65 | 0.68 | 8.63 | -11.37% | |
P/NAPS | 1.75 | 1.75 | 2.26 | 2.32 | 2.00 | 2.74 | 2.38 | 2.58 | 2.31 | 1.96 | 2.01 | 1.98 | 1.47% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/02/23 | 28/02/23 | 31/05/22 | 28/05/21 | 06/07/20 | 28/05/19 | 21/05/18 | 30/05/17 | 30/05/16 | 27/05/15 | 30/05/14 | 30/05/13 | - | |
Price | 23.50 | 23.50 | 28.02 | 31.60 | 30.40 | 37.90 | 38.30 | 36.34 | 29.70 | 21.80 | 22.68 | 25.12 | - | |
P/RPS | 1.34 | 1.42 | 1.96 | 1.97 | 1.76 | 2.04 | 1.94 | 1.97 | 1.66 | 1.42 | 1.53 | 1.76 | 1.20% | |
P/EPS | 14.71 | 16.12 | 33.04 | 16.48 | 15.79 | 21.77 | 17.76 | 17.37 | 12.28 | 13.30 | 17.05 | 20.32 | 5.54% | |
EY | 6.80 | 6.20 | 3.03 | 6.07 | 6.34 | 4.59 | 5.63 | 5.76 | 8.14 | 7.52 | 5.86 | 4.92 | -5.24% | |
DY | 0.01 | 3.53 | 2.96 | 5.16 | 6.51 | 5.96 | 6.48 | 0.41 | 4.68 | 0.69 | 0.66 | 7.48 | -9.78% | |
P/NAPS | 1.79 | 1.79 | 2.22 | 2.36 | 2.26 | 2.75 | 2.64 | 2.69 | 2.31 | 1.84 | 2.08 | 2.28 | -0.29% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
It’s just normal to have down & up trend. Dividend is more than 7.3% better than Fd!
2020-09-14 13:19
https://klse.i3investor.com/blogs/general/2020-09-27-story-h1514329223.jsp
[转贴] [PANASONIC MANUFACTURING MALAYSIA BHD:马来西亚政府实施了行动控制令(MCO),因此无法满足该时期的一些销售订单。国内销售受到的影响最大,本季度仅占总收入的21%] - James的股票投资James Share Investing
2020-09-27 10:50
Malaysia's Covid-19 cases surge to new high of 871
http://www.theedgemarkets.com/article/malaysias-covid19-cases-surge-new-high-871
2020-10-18 18:56
Globally, as of 2:43pm CEST, 18 October 2020, there have been 39,596,858 confirmed cases of COVID-19, including 1,107,374 deaths, reported to WHO.
2020-10-19 04:47
great PANAMY return 30++, so is BAT, DLADY, HEIENKEN, CARLSBERG. all great stock return
2020-11-16 18:01
Market definitely up today with Modena announcement yesterday on COVID-19 vaccine
2020-11-17 08:48
https://www.theedgemarkets.com/article/panasonic-confirms-116-employees-tested-positive-covid19-shah-alam-facilities
BESOK LIMIT DOWN
2020-12-21 20:34
Panasonic said in a bourse filing yesterday it had completed full screening of about 2,137 workers and employees, and 116 of them were found to be affected.
2020-12-22 15:42
Following the Petaling district health office's advice, Panasonic decided to close its facilities from yesterday until tomorrow to allow disinfection specialists to carry out their work.
2020-12-22 15:43
why PANAMY no limit down ?
because shares are in hand of real investor, there is no goreng kaki around PANAMY
2020-12-22 16:13
Partly yes. All panamy strong money holders. Unlike a lot punters, no money in some gloves
2020-12-23 00:14
today MD one of panasonic network inform employee to claim vss. company cant support operation.
2021-01-11 16:17
Only 60 Mil shares issued. EPF mopping up from anyone willing to sell.
Bought more than 20 yrs ago @ rm9.20. In 7 yrs collected dividends to cover my principle sum. Record dividend was 2,880.00 few yrs back.
2021-01-13 18:10
yes. your cost should be 0 if hold for 10years alredi, way ahead of curve
2021-01-21 10:12
All household appliance companies showing better profits... panamy, pensonic and khind.... in 2009, panamy did a takeover on Sanyo, 12 years later panamy should consider a takeover on pensonic or khind haha ... this giant should continue to swallow small players in the industry... hopefully the management will consider this idea... both pensonic and khind are not fairly valued for the profits they make...
2021-06-02 12:09
Ughh.. bad quarterly result but that is to be expected with lock-down and restrictions. The question is whether revenue and profit will get a boost in the next two quarters to end their financial year matching previous years.
2021-11-25 16:14
@Nathan27 I like your suggestion of panamy taking over khind. let's hope..
2022-02-25 13:00
if they announced takeover of khind or pensonic, then panamy will return back to its glory days of rm40
2022-03-18 12:13
This morning I tikam Panamy @ 22.52...the 1st time owning this shr since 2015.
2022-09-27 10:28
Prc hike w/o any reason or juz went up bcos someone were cornering it at thin volume?
1 month ago
SOLD a bit too hurriedly @ 24.36 because I bought in on margin @ 22.52 then got shocked when it sailed up to 26....now at least I'm not paying interest on this dumb stock anymore lol
4 weeks ago
RainT
PANAMY keep in fridge
continue down trend
2020-09-13 08:46