PANASONIC MANUFACTURING MSIA

KLSE (MYR): PANAMY (3719)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

26.70

Today's Change

0.00 (0.00%)

Day's Change

26.70 - 26.70

Trading Volume

500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 868,776 868,776 868,776 974,558 1,051,980 1,127,886 1,199,120 1,122,964 1,086,735 931,020 899,211 864,645 0.05%
PBT 53,037 53,037 53,037 135,151 141,227 131,310 166,303 158,099 185,172 129,833 105,199 94,930 -6.25%
Tax -1,526 -1,526 -1,526 -18,697 -24,238 -25,558 -35,287 -30,981 -38,272 -30,295 -24,414 -19,836 -24.78%
NP 51,511 51,511 51,511 116,454 116,989 105,752 131,016 127,118 146,900 99,538 80,785 75,094 -4.09%
-
NP to SH 51,511 51,511 51,511 116,454 116,989 105,752 131,016 127,118 146,900 99,538 80,785 75,094 -4.09%
-
Tax Rate 2.88% 2.88% 2.88% 13.83% 17.16% 19.46% 21.22% 19.60% 20.67% 23.33% 23.21% 20.90% -
Total Cost 817,265 817,265 817,265 858,104 934,991 1,022,134 1,068,104 995,846 939,835 831,482 818,426 789,551 0.38%
-
Net Worth 765,399 765,399 765,399 812,781 816,426 837,079 881,424 821,893 779,371 718,625 663,346 668,206 1.51%
Dividend
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 50,419 50,419 50,419 99,015 120,277 137,285 150,650 9,111 84,436 9,111 9,111 114,202 -8.67%
Div Payout % 97.88% 97.88% 97.88% 85.03% 102.81% 129.82% 114.99% 7.17% 57.48% 9.15% 11.28% 152.08% -
Equity
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 765,399 765,399 765,399 812,781 816,426 837,079 881,424 821,893 779,371 718,625 663,346 668,206 1.51%
NOSH 60,746 60,746 60,746 60,746 60,746 60,746 60,746 60,746 60,746 60,746 60,746 60,746 0.00%
Ratio Analysis
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 5.93% 5.93% 5.93% 11.95% 11.12% 9.38% 10.93% 11.32% 13.52% 10.69% 8.98% 8.68% -
ROE 6.73% 6.73% 6.73% 14.33% 14.33% 12.63% 14.86% 15.47% 18.85% 13.85% 12.18% 11.24% -
Per Share
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1,430.18 1,430.18 1,430.18 1,604.32 1,731.77 1,856.72 1,973.99 1,848.62 1,788.98 1,532.64 1,480.28 1,423.38 0.05%
EPS 85.00 84.80 85.00 192.00 193.00 174.00 216.00 209.00 242.00 164.00 133.00 124.00 -4.10%
DPS 83.00 83.00 83.00 163.00 198.00 226.00 248.00 15.00 139.00 15.00 15.00 188.00 -8.67%
NAPS 12.60 12.60 12.60 13.38 13.44 13.78 14.51 13.53 12.83 11.83 10.92 11.00 1.51%
Adjusted Per Share Value based on latest NOSH - 60,746
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1,430.18 1,430.18 1,430.18 1,604.32 1,731.77 1,856.72 1,973.99 1,848.62 1,788.98 1,532.64 1,480.28 1,423.38 0.05%
EPS 85.00 84.80 85.00 192.00 193.00 174.00 216.00 209.00 242.00 164.00 133.00 124.00 -4.10%
DPS 83.00 83.00 83.00 163.00 198.00 226.00 248.00 15.00 139.00 15.00 15.00 188.00 -8.67%
NAPS 12.60 12.60 12.60 13.38 13.44 13.78 14.51 13.53 12.83 11.83 10.92 11.00 1.51%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/03/22 31/03/22 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 28.50 28.50 28.50 31.00 26.88 37.70 34.60 34.90 29.68 23.20 21.94 21.78 -
P/RPS 1.99 1.99 1.99 1.93 1.55 2.03 1.75 1.89 1.66 1.51 1.48 1.53 2.96%
P/EPS 33.61 33.61 33.61 16.17 13.96 21.66 16.04 16.68 12.27 14.16 16.50 17.62 7.43%
EY 2.98 2.98 2.98 6.18 7.16 4.62 6.23 6.00 8.15 7.06 6.06 5.68 -6.91%
DY 2.91 2.91 2.91 5.26 7.37 5.99 7.17 0.43 4.68 0.65 0.68 8.63 -11.37%
P/NAPS 2.26 2.26 2.26 2.32 2.00 2.74 2.38 2.58 2.31 1.96 2.01 1.98 1.47%
Price Multiplier on Announcement Date
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/22 31/05/22 31/05/22 28/05/21 06/07/20 28/05/19 21/05/18 30/05/17 30/05/16 27/05/15 30/05/14 30/05/13 -
Price 28.02 28.02 28.02 31.60 30.40 37.90 38.30 36.34 29.70 21.80 22.68 25.12 -
P/RPS 1.96 1.96 1.96 1.97 1.76 2.04 1.94 1.97 1.66 1.42 1.53 1.76 1.20%
P/EPS 33.04 33.04 33.04 16.48 15.79 21.77 17.76 17.37 12.28 13.30 17.05 20.32 5.54%
EY 3.03 3.03 3.03 6.07 6.34 4.59 5.63 5.76 8.14 7.52 5.86 4.92 -5.24%
DY 2.96 2.96 2.96 5.16 6.51 5.96 6.48 0.41 4.68 0.69 0.66 7.48 -9.78%
P/NAPS 2.22 2.22 2.22 2.36 2.26 2.75 2.64 2.69 2.31 1.84 2.08 2.28 -0.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
8 people like this. Showing 50 of 1,081 comments

paperplane

Recovery of sales for both the Company’s Home Appliance products and Fan products is seen in
both the domestic and certain export markets to replenish depleted stock available in the market.
The Company is cautiously optimistic that sales will improve in the following quarter of the financial
year 2021 as the economic activities move back to normalcy.
Nevertheless, the Company will continue with its efforts to maintain its business competitiveness
by introducing more quality and friendly products with special features. To further strengthen its
10
manufacturing capabilities, the Company will forge ahead with its digitalization and automation
plans.
With these measures in place, the Company will be able to meet any challenges ahead with agility
and resilience with adequate support from the Government for more certainties in the economy.

2020-09-01 14:18

paperplane

The Company is cautiously optimistic that sales will improve

2020-09-01 14:18

paperplane

IF DYSON, ELECTRONICS, FURNI all good good, PANAMY should be also. CHANGE FANS is important in hot weather. haha

2020-09-01 14:19

Bullacent

Not dare to join u all haizzzz

2020-09-08 20:02

Jaya26

Buy & keep

2020-09-09 17:33

mf

Supermax tops Bursa gainers as bargain hunting on glove stocks returns
Justin Lim
/
theedgemarkets.com

September 11, 2020 13:49 pm +08

2020-09-11 14:11

RainT

PANAMY keep in fridge

continue down trend

2020-09-13 08:46

RainT

SA new plant soon

hope will bring change to PANAMY

2020-09-13 08:47

thoughtsigum

It’s just normal to have down & up trend. Dividend is more than 7.3% better than Fd!

2020-09-14 13:19

limkokthye

panasonicfan is auta fan, water heater also auta

2020-09-23 23:06

James Ng

https://klse.i3investor.com/blogs/general/2020-09-27-story-h1514329223...
[转贴] [PANASONIC MANUFACTURING MALAYSIA BHD:马来西亚政府实施了行动控制令(MCO),因此无法满足该时期的一些销售订单。国内销售受到的影响最大,本季度仅占总收入的21%] - James的股票投资James Share Investing

2020-09-27 10:50

Jaya26

See how low u can go

2020-10-02 18:50

mf

Malaysia's Covid-19 cases surge to new high of 871

http://www.theedgemarkets.com/article/malaysias-covid19-cases-surge-ne...

2020-10-18 18:56

mf

Globally, as of 2:43pm CEST, 18 October 2020, there have been 39,596,858 confirmed cases of COVID-19, including 1,107,374 deaths, reported to WHO.

2020-10-19 04:47

flyingtomoon2020

Panamy gogogo

2020-11-13 02:46

flyingtomoon2020

Post removed.Why?

2020-11-13 02:46

paperplane

great PANAMY return 30++, so is BAT, DLADY, HEIENKEN, CARLSBERG. all great stock return

2020-11-16 18:01

Jaya26

Market definitely up today with Modena announcement yesterday on COVID-19 vaccine

2020-11-17 08:48

Jaya26

Even epf bought

2020-11-17 08:52

Jaya26

Back to 40 shortly

2020-11-17 08:53

Jaya26

Time to fly again

2020-12-03 12:51

Jaya26

Bear slowly waking up

2020-12-08 20:02

Jaya26

Looking good people

2020-12-14 09:45

ongkkh

Screen 2137 workers and 116 confirmed covid case....in shah alam plants

2020-12-21 14:09

onlyhuat

Panasonic said in a bourse filing yesterday it had completed full screening of about 2,137 workers and employees, and 116 of them were found to be affected.

2020-12-22 15:42

onlyhuat

Following the Petaling district health office's advice, Panasonic decided to close its facilities from yesterday until tomorrow to allow disinfection specialists to carry out their work.

2020-12-22 15:43

RainT

why PANAMY no limit down ?

because shares are in hand of real investor, there is no goreng kaki around PANAMY

2020-12-22 16:13

paperplane

Partly yes. All panamy strong money holders. Unlike a lot punters, no money in some gloves

2020-12-23 00:14

umaradam96

today MD one of panasonic network inform employee to claim vss. company cant support operation.

2021-01-11 16:17

RainT

PANAMY has been ding dong for years now

share price still stay sideways

2021-01-13 17:56

apprentice

Only 60 Mil shares issued. EPF mopping up from anyone willing to sell.

Bought more than 20 yrs ago @ rm9.20. In 7 yrs collected dividends to cover my principle sum. Record dividend was 2,880.00 few yrs back.

2021-01-13 18:10

paperplane

yes. your cost should be 0 if hold for 10years alredi, way ahead of curve

2021-01-21 10:12

Jaya26

Boom boom

2021-02-23 10:39

pantor

Excellent result

2021-05-28 19:21

1099

Well done panamy during such pandemic situation.

2021-05-28 19:34

paperplane

good results finally

2021-05-31 15:58

Nathan27

All household appliance companies showing better profits... panamy, pensonic and khind.... in 2009, panamy did a takeover on Sanyo, 12 years later panamy should consider a takeover on pensonic or khind haha ... this giant should continue to swallow small players in the industry... hopefully the management will consider this idea... both pensonic and khind are not fairly valued for the profits they make...

2021-06-02 12:09

i3investorforum

So far Pamany is under good management.

2021-06-19 20:48

Mimichan

Post removed.Why?

2021-07-29 19:10

The_JQuestion

profit drop so much kah,..

2021-08-25 01:51

trum

看起来要从这里往下走。千万不要希望这次的趋势是不同的。只要相信你所看到的。我已经学会了艰难的方法。

2021-08-25 19:04

PassionateInvestor

Ughh.. bad quarterly result but that is to be expected with lock-down and restrictions. The question is whether revenue and profit will get a boost in the next two quarters to end their financial year matching previous years.

2021-11-25 16:14

RainT

READ

2021-12-21 18:15

SincereStock

khind price is so much lower (undervalue) in compare to panamy

2022-02-25 12:58

SincereStock

@Nathan27 I like your suggestion of panamy taking over khind. let's hope..

2022-02-25 13:00

Traderjoes

if they announced takeover of khind or pensonic, then panamy will return back to its glory days of rm40

2022-03-18 12:13

soonning65

After endemic, m40 go to khind instead of Panasonic

2 months ago

soonning65

Need to wait market recover and everyone afford to buy Panasonic.

2 months ago

soonning65

PANAMY - A Better Life, A Better World , A Better Stock

2 months ago

Post a Comment