MWE HOLDINGS BHD
KLSE (MYR): MWE (3921)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.74
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Financial
Market Cap
403 Million
NOSH
232 Million
Latest Quarter
31-Mar-2018 [#4]
Announcement Date
25-May-2018
Next Quarter
30-Jun-2018
Est. Ann. Date
23-Aug-2018
Est. Ann. Due Date
29-Aug-2018
QoQ | YoY
-2,636.66% | -141.44%
Revenue | NP to SH
331,889.000 | -42,134.000
RPS | P/RPS
143.33 Cent | 1.21
EPS | P/E | EY
-18.20 Cent | -9.56 | -10.46%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
2.56 | 0.68
QoQ | YoY
-132.75% | -131.71%
NP Margin | ROE
-12.52% | -7.12%
F.Y. | Ann. Date
31-Mar-2018 | 25-May-2018
Latest Audited Result
31-Mar-2017
Announcement Date
27-Jul-2017
Next Audited Result
31-Mar-2018
Est. Ann. Date
27-Jul-2018
Est. Ann. Due Date
27-Sep-2018
Revenue | NP to SH
331,889.000 | -42,134.000
RPS | P/RPS
143.33 Cent | 1.21
EPS | P/E | EY
-18.20 Cent | -9.56 | -10.46%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
2.56 | 0.68
YoY
-131.71%
NP Margin | ROE
-12.52% | -7.12%
F.Y. | Ann. Date
31-Mar-2018 | 25-May-2018
Revenue | NP to SH
331,889.000 | -42,134.000
RPS | P/RPS
143.33 Cent | 1.21
EPS | P/E | EY
-18.20 Cent | -9.56 | -10.46%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-470.77% | -131.71%
NP Margin | ROE
-12.52% | -7.12%
F.Y. | Ann. Date
31-Mar-2018 | 25-May-2018
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 331,889 | 331,889 | 331,889 | 342,551 | 319,444 | 383,100 | 300,145 | 497,625 | 501,350 | 499,114 | 493,769 | 464,566 | -3.56% | |
| PBT | -37,510 | -37,510 | -37,510 | 133,980 | -27,318 | 31,111 | 21,922 | 148,691 | 60,732 | 50,405 | 44,980 | 25,521 | - | |
| Tax | -4,029 | -4,029 | -4,029 | -256 | -9,362 | -7,280 | -5,182 | -11,809 | -12,437 | -10,242 | -10,322 | -4,116 | -0.23% | |
| NP | -41,539 | -41,539 | -41,539 | 133,724 | -36,680 | 23,831 | 16,740 | 136,882 | 48,295 | 40,163 | 34,658 | 21,405 | - | |
| - | ||||||||||||||
| NP to SH | -42,134 | -42,134 | -42,134 | 132,890 | -35,156 | 22,692 | 15,309 | 134,444 | 47,290 | 44,365 | 33,045 | 18,917 | - | |
| - | ||||||||||||||
| Tax Rate | - | - | - | 0.19% | - | 23.40% | 23.64% | 7.94% | 20.48% | 20.32% | 22.95% | 16.13% | - | |
| Total Cost | 373,428 | 373,428 | 373,428 | 208,827 | 356,124 | 359,269 | 283,405 | 360,743 | 453,055 | 458,951 | 459,111 | 443,161 | -1.83% | |
| - | ||||||||||||||
| Net Worth | 591,703 | 591,703 | 591,703 | 679,193 | 559,603 | 625,986 | 628,474 | 589,444 | 434,660 | 397,592 | 332,913 | 316,771 | 6.98% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 591,703 | 591,703 | 591,703 | 679,193 | 559,603 | 625,986 | 628,474 | 589,444 | 434,660 | 397,592 | 332,913 | 316,771 | 6.98% | |
| NOSH | 231,559 | 231,559 | 231,559 | 231,559 | 230,289 | 230,282 | 230,210 | 230,251 | 231,202 | 231,158 | 231,189 | 231,220 | 0.01% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -12.52% | -12.52% | -12.52% | 39.04% | -11.48% | 6.22% | 5.58% | 27.51% | 9.63% | 8.05% | 7.02% | 4.61% | - | |
| ROE | -7.12% | -7.12% | -7.12% | 19.57% | -6.28% | 3.62% | 2.44% | 22.81% | 10.88% | 11.16% | 9.93% | 5.97% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 144.15 | 144.15 | 144.15 | 148.78 | 138.71 | 166.46 | 130.38 | 216.12 | 216.84 | 215.92 | 213.58 | 200.92 | -3.52% | |
| EPS | -18.30 | -18.30 | -18.30 | 57.72 | -15.27 | 9.86 | 6.65 | 58.39 | 20.45 | 19.19 | 14.29 | 8.18 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 15.00 | 10.00 | 10.00 | 8.00 | 6.00 | - | |
| NAPS | 2.57 | 2.57 | 2.57 | 2.95 | 2.43 | 2.72 | 2.73 | 2.56 | 1.88 | 1.72 | 1.44 | 1.37 | 7.03% | |
| Adjusted Per Share Value based on latest NOSH - 231,559 | ||||||||||||||
| AQR | T4Q | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 143.33 | 143.33 | 143.33 | 147.93 | 137.95 | 165.44 | 129.62 | 214.90 | 216.51 | 215.55 | 213.24 | 200.63 | -3.56% | |
| EPS | -18.20 | -18.20 | -18.20 | 57.39 | -15.18 | 9.80 | 6.61 | 58.06 | 20.42 | 19.16 | 14.27 | 8.17 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 1.99 | 1.99 | 14.92 | 9.98 | 9.98 | 7.99 | 5.99 | - | |
| NAPS | 2.5553 | 2.5553 | 2.5553 | 2.9331 | 2.4167 | 2.7034 | 2.7141 | 2.5455 | 1.8771 | 1.717 | 1.4377 | 1.368 | 6.98% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/03/18 | 30/03/18 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/12/13 | 31/12/12 | 30/12/11 | 30/12/10 | 31/12/09 | 31/12/08 | - | |
| Price | 1.60 | 1.60 | 1.60 | 1.34 | 1.39 | 1.35 | 1.57 | 1.73 | 1.26 | 1.05 | 0.83 | 0.62 | - | |
| P/RPS | 1.11 | 1.11 | 1.11 | 0.90 | 1.00 | 0.81 | 1.20 | 0.80 | 0.58 | 0.49 | 0.39 | 0.31 | 14.78% | |
| P/EPS | -8.74 | -8.74 | -8.74 | 2.32 | -9.11 | 13.69 | 23.61 | 2.96 | 6.16 | 5.47 | 5.81 | 7.58 | - | |
| EY | -11.44 | -11.44 | -11.44 | 43.07 | -10.98 | 7.30 | 4.24 | 33.75 | 16.23 | 18.28 | 17.22 | 13.20 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 1.44 | 1.48 | 1.27 | 8.67 | 7.94 | 9.52 | 9.64 | 9.68 | - | |
| P/NAPS | 0.62 | 0.62 | 0.62 | 0.45 | 0.57 | 0.50 | 0.58 | 0.68 | 0.67 | 0.61 | 0.58 | 0.45 | 3.52% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 25/05/18 | 25/05/18 | 25/05/18 | 23/05/17 | 25/05/16 | 28/05/15 | 25/02/14 | 28/02/13 | 24/02/12 | 23/02/11 | 25/02/10 | 26/02/09 | - | |
| Price | 1.68 | 1.68 | 1.68 | 1.69 | 1.38 | 1.25 | 1.65 | 1.82 | 1.41 | 1.19 | 0.93 | 0.66 | - | |
| P/RPS | 1.17 | 1.17 | 1.17 | 1.14 | 0.99 | 0.75 | 1.27 | 0.84 | 0.65 | 0.55 | 0.44 | 0.33 | 14.65% | |
| P/EPS | -9.18 | -9.18 | -9.18 | 2.93 | -9.04 | 12.68 | 24.81 | 3.12 | 6.89 | 6.20 | 6.51 | 8.07 | - | |
| EY | -10.89 | -10.89 | -10.89 | 34.15 | -11.06 | 7.89 | 4.03 | 32.08 | 14.51 | 16.13 | 15.37 | 12.40 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 1.45 | 1.60 | 1.21 | 8.24 | 7.09 | 8.40 | 8.60 | 9.09 | - | |
| P/NAPS | 0.65 | 0.65 | 0.65 | 0.57 | 0.57 | 0.46 | 0.60 | 0.71 | 0.75 | 0.69 | 0.65 | 0.48 | 3.33% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
2 people like this. Showing 50 of 155 comments
PROSPECTS AND RISK FOR 2018
Barring unforeseen circumstances, we remain confident that the Group is well position to maintain a satisfactory operating performance for the forthcoming year ending 31 March 2018.
2018-01-04 14:39
MPHB Capital, 30,871,000 or 4.32%
Magnum, 66,028,810 or 4.59%
WCE, 256,565,500 or 25.58%
2018-01-05 10:03
SCR offer: RM1.75
The Proposed SCR involves MWE undertaking a selective capital reduction and a corresponding capital repayment of a proposed cash amount of RM1.75 per ordinary share in MWE held by all the shareholders of MWE
2018-03-16 11:49
This SCR is RM0.05 higher than the Nov 2015 failed offer. Still much lower than NTA of RM2.77
2018-03-16 12:23
I think this time Upatkoon has prepared enough financing to raise the acquisition price.
I think this Kiamsiap teochew nang should be offer not more than 2 Ringgit maximum.
2018-03-16 14:47
This is not an offer, is a SCR, that need shareholders approval, High Court order ... can only do it again, if the shareholders reject it in EGM.
2018-03-16 14:56
Hahaha... Let's see. These guys accumulate shares at around RM1.30. Then make offer of 1.75. But on re-listing it goes to over 1.60. People get excited and buy at 1.60+. Big boss laughs and sells his accumulated shares for a handsome profit of 30sen per share and he will give us about 10-15 sen/share from this 30 sen! Win-win or is it? As pointed out by Chongyo above, the business is worth more than RM5/share! How long will we have to wait, boss?
2018-03-18 16:20
Hi all, anyone can answer my doubts in the Bursa announcement attachment:
http://www.bursamalaysia.com/market/listed-companies/company-announcements/5726033
The last page, point 9, it states: "please execute the enclosed duplicate of this Letter at the place indicated".
1) Can we accept the offer now?
2) Where is the 'enclosed duplicate of the Letter"? Is it referring to the same letter of point 9?
3) If yes, there is not 'place indicated', so how to send?
2018-03-19 09:34
MWE is one of the top 40 most undervalued stock published by Focus Malaysia. But the unscrupulous controlling shareholders will not let you see the money! Better sell and go away.
2018-03-20 20:07
I doubt Surin has enough minority shareholders' support to get this SCR through. It's just his game, like the last one, to entice more weaker minority shareholders to give up their shares while Surin's cronies acting behind the scene collect the shares. They are doing this in stages..
2018-03-20 20:16
just curious if offer edi at 1.75 why the price wot go up till 1.75 instead of 1.63 ?
2018-03-22 00:51
any idea? success or failure on this privatisation?
anyone bought this share above the offer price?
anyone average cost is above the offer price?
assuming average cost of most people is at 1.50, by receiving 1.75 is sufficient to cover more than 10 years of dividend on this stock, as the dividend is 2 sen per year.
yes, the purpose to hold this stock isn't to receive dividend, but the fact is this stock is illiquid to make capital return at maximum (which is the NTA of 2.57)
if this egm cannot go through, the share price will tumble back to 1.30-1.40 level, then you missed the opportunity to realize your profit at 1.75, unless you believe the offeror will make another takeover offer above 1.75. but would the offer be around 2.57, after you viewed this offeror as a stingy person?
another factor you should consider is the offeror is the person who manage the business, and bring development and expansion to the business. surrender your share at lower price is reasonable based on this fact.
2018-06-03 13:58
not anymore
http://www.bursamalaysia.com/market/listed-companies/company-announcements/1248957
2018-06-03 15:41
Price will gap up this morning, good luck to all and enjoy the rollercoaster.... hehe
2018-08-21 12:29
MWE and mamee related parties in WCE
https://klse.i3investor.com/servlets/forum/904959459.jsp?fp=2
2018-12-29 15:21
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
1
Rakuten Trade Research Reports
2
Stock Market Enthusiast
Top 3 AI/Data Center Newsflow for the 3rd Week of December - #TENAGA, #YTL, #YTLPOWER
3
save malaysia!
4
Good Articles to Share
5
Good Articles to Share
6
Good Articles to Share
Gaza ceasefire deal 'closer than ever', says Hamas and two allies
7
Good Articles to Share
Ryan Serhant makes bold pitch to fix the housing ‘affordability crisis’
8
Good Articles to Share
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
firehawk
price @1.33 :o
2017-11-07 16:26