UAC BHD

KLSE (MYR): UAC (4537)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

4.34

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 202,928 196,765 188,824 187,034 178,177 183,887 165,455 183,044 180,075 189,760 178,811 197,640 -0.50%
PBT 14,584 18,495 14,448 20,484 22,721 17,777 27,216 40,840 40,406 48,934 44,628 44,389 -11.71%
Tax -3,286 -3,597 -2,603 -4,063 -3,021 -4,899 -4,632 -9,924 -12,216 -13,532 -11,395 -12,708 -16.14%
NP 11,297 14,898 11,845 16,421 19,700 12,878 22,584 30,916 28,190 35,402 33,233 31,681 -10.34%
-
NP to SH 11,297 14,898 11,845 16,421 19,700 12,878 22,584 30,916 28,259 35,402 33,233 31,681 -10.34%
-
Tax Rate 22.53% 19.45% 18.02% 19.83% 13.30% 27.56% 17.02% 24.30% 30.23% 27.65% 25.53% 28.63% -
Total Cost 191,630 181,867 176,979 170,613 158,477 171,009 142,871 152,128 151,885 154,358 145,578 165,959 0.71%
-
Net Worth 313,924 313,932 311,749 312,497 305,766 302,048 305,732 300,263 284,353 271,425 250,140 226,658 3.60%
Dividend
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - 7,444 16,368 17,857 19,342 16,367 22,316 23,724 22,042 25,537 21,440 20,162 -2.28%
Div Payout % - 49.97% 138.19% 108.74% 98.19% 127.09% 98.81% 76.74% 78.00% 72.14% 64.52% 63.64% -
Equity
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 313,924 313,932 311,749 312,497 305,766 302,048 305,732 300,263 284,353 271,425 250,140 226,658 3.60%
NOSH 74,389 74,391 74,403 74,404 74,395 74,396 74,387 74,139 73,476 72,963 71,468 69,527 0.75%
Ratio Analysis
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 5.57% 7.57% 6.27% 8.78% 11.06% 7.00% 13.65% 16.89% 15.65% 18.66% 18.59% 16.03% -
ROE 3.60% 4.75% 3.80% 5.25% 6.44% 4.26% 7.39% 10.30% 9.94% 13.04% 13.29% 13.98% -
Per Share
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 272.79 264.50 253.78 251.38 239.50 247.17 222.42 246.89 245.08 260.07 250.19 284.26 -1.25%
EPS 15.19 20.03 15.92 22.07 26.48 17.31 30.36 41.70 38.46 48.52 46.50 45.57 -11.02%
DPS 0.00 10.00 22.00 24.00 26.00 22.00 30.00 32.00 30.00 35.00 30.00 29.00 -3.02%
NAPS 4.22 4.22 4.19 4.20 4.11 4.06 4.11 4.05 3.87 3.72 3.50 3.26 2.82%
Adjusted Per Share Value based on latest NOSH - 74,389
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 272.78 264.50 253.82 251.42 239.51 247.19 222.41 246.05 242.06 255.08 240.36 265.68 -0.50%
EPS 15.19 20.03 15.92 22.07 26.48 17.31 30.36 41.56 37.99 47.59 44.67 42.59 -10.35%
DPS 0.00 10.00 22.00 24.00 26.00 22.00 30.00 31.89 29.63 34.33 28.82 27.10 -2.28%
NAPS 4.2199 4.22 4.1907 4.2007 4.1102 4.0603 4.1098 4.0363 3.8224 3.6486 3.3625 3.0468 3.60%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 28/09/12 28/09/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 4.24 4.24 2.84 3.44 3.49 2.57 4.30 3.98 4.80 5.30 4.98 4.06 -
P/RPS 1.55 1.60 1.12 1.37 1.46 1.04 1.93 1.61 1.96 2.04 1.99 1.43 -2.67%
P/EPS 27.92 21.17 17.84 15.59 13.18 14.85 14.16 9.54 12.48 10.92 10.71 8.91 8.01%
EY 3.58 4.72 5.61 6.42 7.59 6.74 7.06 10.48 8.01 9.15 9.34 11.22 -7.40%
DY 0.00 2.36 7.75 6.98 7.45 8.56 6.98 8.04 6.25 6.60 6.02 7.14 0.91%
P/NAPS 1.00 1.00 0.68 0.82 0.85 0.63 1.05 0.98 1.24 1.42 1.42 1.25 -6.53%
Price Multiplier on Announcement Date
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 20/11/12 20/11/12 22/02/12 24/02/11 22/02/10 18/02/09 25/02/08 14/02/07 15/02/06 17/02/05 18/02/04 19/02/03 -
Price 4.30 4.30 2.90 3.42 3.25 3.10 4.26 3.88 4.80 5.00 4.90 3.94 -
P/RPS 1.58 1.63 1.14 1.36 1.36 1.25 1.92 1.57 1.96 1.92 1.96 1.39 -2.17%
P/EPS 28.31 21.47 18.22 15.50 12.27 17.91 14.03 9.30 12.48 10.31 10.54 8.65 8.62%
EY 3.53 4.66 5.49 6.45 8.15 5.58 7.13 10.75 8.01 9.70 9.49 11.57 -7.94%
DY 0.00 2.33 7.59 7.02 8.00 7.10 7.04 8.25 6.25 7.00 6.12 7.36 0.34%
P/NAPS 1.02 1.02 0.69 0.81 0.79 0.76 1.04 0.96 1.24 1.34 1.40 1.21 -6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 2 of 2 comments

wong joyce

can enter now or not?

2012-05-24 22:37

eagleis

NO! Only the bottom end of a sugar cane is sweet. And we suck only the juice from the bottom end. We only buy low. There is no joy if you buy now after the good news has been announced by Boustead.

2012-05-24 23:38

Post a Comment