UNITED MALAYAN LAND BHD

KLSE (MYR): UMLAND (4561)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.43

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 234,020 283,634 323,470 316,920 208,506 172,083 396,767 416,577 214,805 164,845 108,788 135,823 10.11%
PBT 35,262 63,197 80,783 74,337 62,917 576 71,053 67,463 36,859 35,018 23,655 18,067 18.09%
Tax -12,854 -18,524 -20,051 -16,601 -5,449 -1,843 -11,102 -10,886 -3,131 -14,453 -9,454 -7,855 10.96%
NP 22,408 44,673 60,732 57,736 57,468 -1,267 59,951 56,577 33,728 20,565 14,201 10,212 21.89%
-
NP to SH 19,306 42,365 56,931 51,570 55,035 -3,462 46,611 40,148 29,211 20,565 14,201 10,212 21.02%
-
Tax Rate 36.45% 29.31% 24.82% 22.33% 8.66% 319.97% 15.62% 16.14% 8.49% 41.27% 39.97% 43.48% -
Total Cost 211,612 238,961 262,738 259,184 151,038 173,350 336,816 360,000 181,077 144,280 94,587 125,611 8.53%
-
Net Worth 911,001 909,536 917,171 878,386 858,916 817,758 822,108 772,344 746,911 733,469 718,158 712,900 2.83%
Dividend
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - 22,613 22,627 18,460 23,547 6,048 23,829 20,874 17,397 17,408 11,583 11,573 7.72%
Div Payout % - 53.38% 39.75% 35.80% 42.79% 0.00% 51.12% 51.99% 59.56% 84.65% 81.57% 113.33% -
Equity
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 911,001 909,536 917,171 878,386 858,916 817,758 822,108 772,344 746,911 733,469 718,158 712,900 2.83%
NOSH 301,656 301,170 301,701 241,314 241,268 241,940 238,292 231,935 231,960 232,110 231,663 231,461 2.98%
Ratio Analysis
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 9.58% 15.75% 18.78% 18.22% 27.56% -0.74% 15.11% 13.58% 15.70% 12.48% 13.05% 7.52% -
ROE 2.12% 4.66% 6.21% 5.87% 6.41% -0.42% 5.67% 5.20% 3.91% 2.80% 1.98% 1.43% -
Per Share
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 77.58 94.18 107.22 131.33 86.42 71.13 166.50 179.61 92.60 71.02 46.96 58.68 6.92%
EPS 6.40 14.07 18.87 21.37 22.81 -1.43 19.56 17.31 12.59 8.86 6.13 4.41 17.51%
DPS 0.00 7.51 7.50 7.65 9.76 2.50 10.00 9.00 7.50 7.50 5.00 5.00 4.60%
NAPS 3.02 3.02 3.04 3.64 3.56 3.38 3.45 3.33 3.22 3.16 3.10 3.08 -0.14%
Adjusted Per Share Value based on latest NOSH - 301,656
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 77.70 94.18 107.40 105.23 69.23 57.14 131.74 138.32 71.32 54.73 36.12 45.10 10.11%
EPS 6.41 14.07 18.90 17.12 18.27 -1.15 15.48 13.33 9.70 6.83 4.72 3.39 21.02%
DPS 0.00 7.51 7.51 6.13 7.82 2.01 7.91 6.93 5.78 5.78 3.85 3.84 7.73%
NAPS 3.0249 3.02 3.0454 2.9166 2.8519 2.7153 2.7297 2.5645 2.48 2.4354 2.3846 2.3671 2.83%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 29/06/12 29/06/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 2.18 2.18 1.45 1.40 1.12 0.80 1.83 1.02 0.76 0.80 1.02 0.96 -
P/RPS 2.81 2.31 1.35 1.07 1.30 1.12 1.10 0.57 0.82 1.13 2.17 1.64 -2.13%
P/EPS 34.06 15.50 7.68 6.55 4.91 -55.91 9.36 5.89 6.04 9.03 16.64 21.76 -10.92%
EY 2.94 6.45 13.01 15.26 20.37 -1.79 10.69 16.97 16.57 11.08 6.01 4.60 12.23%
DY 0.00 3.44 5.17 5.46 8.71 3.13 5.46 8.82 9.87 9.38 4.90 5.21 -0.08%
P/NAPS 0.72 0.72 0.48 0.38 0.31 0.24 0.53 0.31 0.24 0.25 0.33 0.31 4.97%
Price Multiplier on Announcement Date
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 30/08/12 30/08/12 29/02/12 28/02/11 25/02/10 25/02/09 28/02/08 27/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 2.49 2.49 1.56 1.38 1.20 0.88 1.59 1.44 0.77 0.80 1.05 0.94 -
P/RPS 3.21 2.64 1.46 1.05 1.39 1.24 0.95 0.80 0.83 1.13 2.24 1.60 -1.01%
P/EPS 38.91 17.70 8.27 6.46 5.26 -61.50 8.13 8.32 6.11 9.03 17.13 21.31 -9.97%
EY 2.57 5.65 12.10 15.49 19.01 -1.63 12.30 12.02 16.35 11.08 5.84 4.69 11.09%
DY 0.00 3.02 4.81 5.54 8.13 2.84 6.29 6.25 9.74 9.38 4.76 5.32 -1.11%
P/NAPS 0.82 0.82 0.51 0.38 0.34 0.26 0.46 0.43 0.24 0.25 0.34 0.31 5.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 3 of 3 comments

quyen850906

Y THE DIVIDEN NOT UPDATED?

2012-07-01 19:53

PaulinaYong

Stable although dividend pay out last day.

2012-09-04 21:44

andyteng

today is last day listing.

2012-09-04 22:01

Post a Comment