UNISEM (M) BHD

KLSE (MYR): UNISEM (5005)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

3.04

Today's Change

-0.08 (2.56%)

Day's Change

3.02 - 3.12

Trading Volume

723,900

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,558,796 1,519,890 1,439,686 1,781,838 1,568,923 1,289,294 1,251,205 1,351,276 1,465,727 1,322,780 1,260,425 1,038,279 3.69%
PBT 88,162 100,531 100,412 279,680 222,628 164,024 13,621 111,063 180,779 187,158 173,105 84,519 1.93%
Tax -18,872 -20,127 -20,174 105,681 -24,853 -21,238 -23,882 -15,230 -19,375 -23,815 -15,857 -16,769 2.07%
NP 69,290 80,404 80,238 385,361 197,775 142,786 -10,261 95,833 161,404 163,343 157,248 67,750 1.89%
-
NP to SH 69,290 80,404 80,238 385,361 197,775 142,786 -9,542 95,834 159,461 162,289 155,539 68,422 1.78%
-
Tax Rate 21.41% 20.02% 20.09% -37.79% 11.16% 12.95% 175.33% 13.71% 10.72% 12.72% 9.16% 19.84% -
Total Cost 1,489,505 1,439,486 1,359,448 1,396,477 1,371,148 1,146,508 1,261,466 1,255,443 1,304,323 1,159,437 1,103,177 970,529 3.81%
-
Net Worth 2,220,887 2,220,887 2,385,098 2,416,392 2,166,042 1,694,466 1,355,288 1,430,832 1,455,480 1,413,652 1,351,863 1,025,049 9.83%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 129,046 129,046 129,046 96,784 96,784 44,657 43,625 54,531 80,721 80,721 73,383 40,446 13.74%
Div Payout % 186.24% 160.50% 160.83% 25.12% 48.94% 31.28% 0.00% 56.90% 50.62% 49.74% 47.18% 59.11% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 2,220,887 2,220,887 2,385,098 2,416,392 2,166,042 1,694,466 1,355,288 1,430,832 1,455,480 1,413,652 1,351,863 1,025,049 9.83%
NOSH 1,613,079 1,613,079 1,613,079 1,613,079 1,613,079 785,464 733,831 733,831 733,831 733,831 733,831 674,108 10.17%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.45% 5.29% 5.57% 21.63% 12.61% 11.07% -0.82% 7.09% 11.01% 12.35% 12.48% 6.53% -
ROE 3.12% 3.62% 3.36% 15.95% 9.13% 8.43% -0.70% 6.70% 10.96% 11.48% 11.51% 6.67% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 96.63 94.22 89.25 110.46 97.26 173.22 172.08 185.85 199.74 180.26 171.76 154.02 -5.87%
EPS 4.29 4.98 4.97 23.89 12.32 19.52 -1.31 13.13 21.73 22.12 22.04 10.15 -7.62%
DPS 8.00 8.00 8.00 6.00 6.00 6.00 6.00 7.50 11.00 11.00 10.00 6.00 3.24%
NAPS 1.3768 1.3768 1.4786 1.498 1.3428 2.2766 1.864 1.9679 1.9834 1.9264 1.8422 1.5206 -0.31%
Adjusted Per Share Value based on latest NOSH - 1,613,079
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 96.63 94.22 89.25 110.46 97.26 79.93 77.57 83.77 90.87 82.00 78.14 64.37 3.69%
EPS 4.29 4.98 4.97 23.89 12.32 8.85 -0.59 5.94 9.89 10.06 9.64 4.24 1.77%
DPS 8.00 8.00 8.00 6.00 6.00 2.77 2.70 3.38 5.00 5.00 4.55 2.51 13.73%
NAPS 1.3768 1.3768 1.4786 1.498 1.3428 1.0505 0.8402 0.887 0.9023 0.8764 0.8381 0.6355 9.83%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 3.12 3.12 3.31 2.76 4.08 6.18 2.16 3.28 3.65 2.36 2.38 1.78 -
P/RPS 3.23 3.31 3.71 2.50 4.19 3.57 1.26 1.76 1.83 1.31 1.39 1.16 13.78%
P/EPS 72.63 62.59 66.54 11.55 33.28 32.21 -164.59 24.89 16.80 10.67 11.23 17.54 15.95%
EY 1.38 1.60 1.50 8.66 3.01 3.10 -0.61 4.02 5.95 9.37 8.91 5.70 -13.77%
DY 2.56 2.56 2.42 2.17 1.47 0.97 2.78 2.29 3.01 4.66 4.20 3.37 -3.61%
P/NAPS 2.27 2.27 2.24 1.84 3.04 2.71 1.16 1.67 1.84 1.23 1.29 1.17 7.47%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/10/24 29/10/24 27/02/24 23/02/23 25/02/22 25/02/21 26/02/20 25/02/19 22/02/18 23/02/17 23/02/16 12/02/15 -
Price 3.11 3.11 3.26 3.13 2.96 8.97 2.21 3.09 2.95 2.74 2.24 2.12 -
P/RPS 3.22 3.30 3.65 2.83 3.04 5.18 1.28 1.66 1.48 1.52 1.30 1.38 11.40%
P/EPS 72.40 62.39 65.54 13.10 24.14 46.76 -168.40 23.44 13.58 12.39 10.57 20.89 13.53%
EY 1.38 1.60 1.53 7.63 4.14 2.14 -0.59 4.27 7.37 8.07 9.46 4.79 -11.90%
DY 2.57 2.57 2.45 1.92 2.03 0.67 2.71 2.43 3.73 4.01 4.46 2.83 -1.58%
P/NAPS 2.26 2.26 2.20 2.09 2.20 3.94 1.19 1.57 1.49 1.42 1.22 1.39 5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
7 people like this. Showing 50 of 5,161 comments

BryanW

Seem like it's gonna break its past resistance of RM 3.920, but the volume is still very low.

2024-05-13 18:59

Jettson8

It's passing throu RM4 alrdy. Next tp will be RM4.50?

2024-05-27 08:53

sharkdododo

Went to some semiconductor event. Heard they start supplying chips to tesla fsd and nvidia. That's the reason it won't drop even not so good quarter. If this is true. Huge boost for unisem.

2024-06-02 18:57

Jettson8

Are they supplying chips? I thought Unisem is an OSAT company

2024-06-06 15:15

wallstreetrookieNEW

China semiconductor thematic play

2024-06-12 09:11

wallstreetrookieNEW

CEO disposing his shares to mainland Chinese fund managers haha

2024-06-12 09:14

wallstreetrookieNEW

Fake selling volume again. Buy more

2024-06-12 09:16

pang72

Today break all time high $4.37...

2024-06-12 18:29

pang72

$4.40 lo..

Everyone wake up call by the greatest osat from China

2024-06-13 09:45

pang72

国际时报 International Times

#中国总理李强18日访马

中国国务院总理李强将于6月13日至20日，对纽西兰、澳洲和马来西亚进行正式访问。
中国外交部发言人林剑宣布，应纽西兰总理拉克森、澳洲总理阿尔巴尼斯和马来西亚首相拿督斯里安华邀请，中国国务院总理李强将对三国进行访问。

李强将于本月18日开始对马来西亚进行3天的正式访问。李强今次访马，正值马中建交50周年。
林剑表示，中国和马来西亚是隔海相望的传统友好邻邦。

“建交半个世纪以来，中马关系一直保持良好发展势头，战略互信不断深化，高质量共建“一带一路”成果丰硕，人文交流日益密切。”

林剑说，中马同为亚洲发展中国家和新兴经济体，积极倡导和平、合作、包容、融合的亚洲价值观，为区域和平繁荣稳定做出了重要贡献。

李强在马期间，将与首相安华出席中马建交50周年庆祝活动。他也将拜会国家元首苏丹依布拉欣，同时与首相拿督斯里安华举行会议。

林剑表示，中方期待以此访为契机，同马方弘扬传统友谊，深化拓展各领域合作，推动中马命运共同体建设走深走实，携手开创中马关系更加辉煌的下一个50年。

与此同时，澳洲政府早前发文告透露，李强将在15日抵达澳洲，开展4天的访问行程。
李强此行正值中澳关系逐渐改善，此前中国解除了对澳洲煤炭、木材、大麦和葡萄所实施的出口限制措施。

另外，纽西兰总理拉克森10日也宣布，李强将在本周晚些时候到访纽西兰。今年正值中国与纽西兰建立全面战略伙伴关系10周年。这也是2017年时任中国总理李克强访问纽西兰后，再有中国总理到访。

2024-06-13 10:14

pang72

Big boss comes to visit factory liao..
Dress up handsomely, OK!!

2024-06-13 10:15

wallstreetrookieNEW

Congrats pang72

2024-06-13 11:15

pang72

TQ

2024-06-13 17:47

wallstreetrookieNEW

A Huawei Technologies executive said the company's latest artificial intelligence (AI) chip is on par with, if not better than Nvidia's A100 - one of the most popular graphics processing units (GPUs) used in the AI industry - in a rare boast by the Chinese tech giant that underscores how quickly it is growing in a market dominated by its US rival.

Huawei's Ascend 910B AI chip has been found in some tests to deliver 80 per cent of the efficiency of an Nvidia A100 when training large language models, but "in some other tests, Ascend chips can beat the A100 by 20 per cent", said Wang Tao, chief operating officer of Huawei Ascend and Kunpeng ecosystem, on the sidelines of the Nanjing World Semiconductor Conference on Thursday.

2024-06-14 14:01

wallstreetrookieNEW

Unisem - Team China

2024-06-14 14:01

wallstreetrookieNEW

Just a disclaimer that this news might not from a credible source. I took it from a South China Morning Post article.

2024-06-14 14:04

wallstreetrookieNEW

pang72 you think China might be the dark horse in this chip AI war?

2024-06-14 14:10

wallstreetrookieNEW

My last trade for the 1st half of 2024. 2nd half probably will take a break in anticipation of the next rate cut. Tired of this seesaw market

2024-06-14 14:13

wallstreetrookieNEW

Let's see how Unisem performs in 2Q 2024. If I see 15% QoQ revenue increase from Chengdu or any China-related factories, I am going all in

2024-06-14 14:14

wallstreetrookieNEW

Why is TA Securities's price target so low? This makes me kinda scared

2024-06-14 14:15

wallstreetrookieNEW

The reason why I think China might win in this chip warfare is their ability to control pricing and their extreme cost-cutting measures. Huawei 910B is 120,000 yuan per unit, Nvidia H20 around 100,000 yuan per unit but this is without including the special discount to mainland China manufacturing partners

2024-06-14 14:22

pang72

Can buy but not all in.
China will not win AI chip war..
Nvidia still the taiko controlling 80%, world market..

2024-06-14 15:50

pang72

China Market too big for unisem so unisem is recovery + growth..with chengdu plant like you say

2024-06-14 15:51

Jettson8

Then enter when Unisem hits TA's tp

2024-06-24 18:29

Jettson8

People are replacing their mobile phones with AI feature phones, which is a big benefit to Unisem

2024-07-11 16:47

Jettson8

Smartphone sales up again ahead of expected genAI boost
https://www.mobileworldlive.com/devices/smartphone-sales-up-again-ahead-of-tipped-genai-boost/

2024-07-16 16:08

calvintaneng

Trump in power
Tech is trouble


Go to safety of palm 🌴

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-07-12-story-h-157023056-TRUMP_WINNING_2024_FED_CUTTING_INTEREST_RATE_THE_IMPLICATION_RAMIFICATI

2024-07-21 15:24

Jettson8

Will Unisem meet TA's TP ? 😗

2024-07-25 22:19

Money38

what happened? why drop so much? Their business is good, Ipoh plan keep on expand

2024-07-31 12:56

Jettson8

Heightened geopolitical tensions ...

https://apnews.com/article/iran-hamas-israel-30968a7acb31cd8b259de9650014b779

2024-07-31 17:40

Skywalker00

Unisem 50% or more owned by Chinese, sooner or later kena banned like Gtronic. Quiet ban.
That’s why MPI

2024-07-31 19:21

dompeilee

NASDAQ major crash probability upgraded to 72%:
https://www.youtube.com/watch?v=waju08dP_7Y

2024-08-03 09:23

Jettson8

Really cheap sales tdy ...

2024-08-05 16:44

mf

cl

2024-08-05 16:46

pang72

Drop 10% today to from 3.43 to 3.16
Drop another 4 days 10% accumulate lose 50% then everyone can tabla liao..
Say forever bye bye to unisem and stock market

2024-08-05 20:47

speakup

GAME OVER!
time to go back to the real Casino at Genting Highlands, enjoy nice weather and BFM (Bet For Malaysia)

2024-08-05 21:23

Jettson8

Unisem is shooting up. No need to go Genting to bet. Just buy when it's on sale 😆

2024-08-08 16:30

Jettson8

Congratulations for those who tangkap Unisem last week 🤗

2 months ago

pang72

$2.88 mari

2 months ago

Jettson8

That's my next averaging price, pang72 😆

2 months ago

pang72

Too bad....
It will come down to your average price 2.88

2 months ago

pang72

https://www.enanyang.my/%E8%B4%A2%E7%BB%8F%E6%96%B0%E9%97%BB/%E4%BC%A0intel%E5%B1%80%E9%83%A8%E6%9A%82%E5%81%9C%E6%A7%9F%E5%9F%8E%E5%B7%A5%E5%8E%82%E9%A1%B9%E7%9B%AE-%E9%80%BE2000%E5%90%8D%E5%91%98%E5%B7%A5%E9%9D%A2%E5%AF%B9%E5%A4%B1%E4%B8%9A%E9%A3%8E%E9%99%A9

Intel new project halt! Global retrenchment kicks start

2 months ago

pang72

How is UNISEM?
Agak Agak know lo

2 months ago

Jettson8

Intel is one of the Unisem's suppliers ?

2 months ago

Icon 888

Shot gao e

2 months ago

Jettson8

Hoot gao e when it is below RM3 😁

1 month ago

Skywalker00

Two sides of an apple. Since 50% Chinese owned.

1 month ago

NatsukoMishima

PE already failed ! Not a good investment stock !

1 week ago

NatsukoMishima

Vstecs better than this !

1 week ago

newbie2y

analyst briefing slides for those who are interested:-
https://4e36c6.p3cdn1.secureserver.net/wp-content/uploads/2024/10/analyst-briefing-3Q24-website.pdf

5 days ago

Post a Comment