BANENG HOLDINGS BHD

KLSE (MYR): BANENG (5039)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.015

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/03/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 108,573 116,012 125,004 218,002 311,266 324,053 352,550 395,531 73,255 301,314 275,925 318,678 -11.03%
PBT -12,390 -22,555 -42,135 -72,329 -46,931 -5,113 2,421 2,048 1,515 3,641 2,857 19,588 -
Tax 418 314 2 0 1,608 2,780 -601 -975 -206 -1,699 -252 -3,206 -
NP -11,972 -22,241 -42,133 -72,329 -45,323 -2,333 1,820 1,073 1,309 1,942 2,605 16,382 -
-
NP to SH -11,972 -20,886 -39,900 -65,651 -34,279 -559 3,015 2,459 739 1,942 3,681 16,382 -
-
Tax Rate - - - - - - 24.82% 47.61% 13.60% 46.66% 8.82% 16.37% -
Total Cost 120,545 138,253 167,137 290,331 356,589 326,386 350,730 394,458 71,946 299,372 273,320 302,296 -7.13%
-
Net Worth -58,780 -58,800 -12,000 38,399 81,145 136,564 138,562 109,842 110,457 145,939 140,902 132,203 -
Dividend
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/03/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - - - - - 2,812 -
Div Payout % - - - - - - - - - - - 17.17% -
Equity
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/03/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth -58,780 -58,800 -12,000 38,399 81,145 136,564 138,562 109,842 110,457 145,939 140,902 132,203 -
NOSH 59,979 60,000 60,000 59,999 45,845 59,896 59,983 59,696 60,031 66,036 59,958 56,256 0.80%
Ratio Analysis
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/03/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -11.03% -19.17% -33.71% -33.18% -14.56% -0.72% 0.52% 0.27% 1.79% 0.64% 0.94% 5.14% -
ROE 0.00% 0.00% 0.00% -170.97% -42.24% -0.41% 2.18% 2.24% 0.67% 1.33% 2.61% 12.39% -
Per Share
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/03/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 181.02 193.35 208.34 363.34 678.95 541.02 587.74 662.56 122.03 456.29 460.19 566.47 -11.74%
EPS -19.96 -34.81 -66.50 -109.42 -57.13 -0.90 5.03 4.10 1.23 3.24 4.34 29.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS -0.98 -0.98 -0.20 0.64 1.77 2.28 2.31 1.84 1.84 2.21 2.35 2.35 -
Adjusted Per Share Value based on latest NOSH - 59,979
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/03/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 180.96 193.35 208.34 363.34 518.78 540.09 587.58 659.22 122.09 502.19 459.88 531.13 -11.03%
EPS -19.95 -34.81 -66.50 -109.42 -57.13 -0.93 5.03 4.10 1.23 3.24 6.13 27.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.69 -
NAPS -0.9797 -0.98 -0.20 0.64 1.3524 2.2761 2.3094 1.8307 1.841 2.4323 2.3484 2.2034 -
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/03/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 30/09/11 30/09/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/03/05 31/12/04 31/12/03 31/12/02 -
Price 0.115 0.115 0.13 0.15 0.16 0.44 0.38 0.29 0.92 1.05 2.42 3.36 -
P/RPS 0.06 0.06 0.06 0.04 0.02 0.08 0.06 0.04 0.75 0.23 0.53 0.59 -24.83%
P/EPS -0.58 -0.33 -0.20 -0.14 -0.21 -47.15 7.56 7.04 74.73 35.70 39.42 11.54 -
EY -173.57 -302.70 -511.54 -729.47 -467.32 -2.12 13.23 14.20 1.34 2.80 2.54 8.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.49 -
P/NAPS 0.00 0.00 0.00 0.23 0.09 0.19 0.16 0.16 0.50 0.48 1.03 1.43 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/03/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 29/11/11 29/11/11 28/02/11 25/02/10 27/02/09 29/02/08 26/02/07 12/06/06 06/03/06 28/02/05 27/02/04 25/02/03 -
Price 0.10 0.10 0.14 0.16 0.14 0.30 0.58 0.32 0.33 1.03 2.13 3.10 -
P/RPS 0.06 0.05 0.07 0.04 0.02 0.06 0.10 0.05 0.27 0.23 0.46 0.55 -22.70%
P/EPS -0.50 -0.29 -0.21 -0.15 -0.19 -32.15 11.54 7.77 26.81 35.02 34.69 10.65 -
EY -199.60 -348.10 -475.00 -683.88 -534.08 -3.11 8.67 12.87 3.73 2.86 2.88 9.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.61 -
P/NAPS 0.00 0.00 0.00 0.25 0.08 0.13 0.25 0.17 0.18 0.47 0.91 1.32 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment