[BANENG] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -314.72%
YoY- -858.33%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 124,213 65,155 45,647 51,405 103,121 97,568 68,304 48.82%
PBT -12,128 251 413 -7,594 961 403 564 -
Tax 161 -118 -392 3,509 -345 53 -70 -
NP -11,967 133 21 -4,085 616 456 494 -
-
NP to SH -10,283 1,201 638 -3,822 1,780 1,048 413 -
-
Tax Rate - 47.01% 94.92% - 35.90% -13.15% 12.41% -
Total Cost 136,180 65,022 45,626 55,490 102,505 97,112 67,810 58.97%
-
Net Worth 112,881 1,293,804 140,841 136,200 140,242 119,693 138,265 -12.61%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 112,881 1,293,804 140,841 136,200 140,242 119,693 138,265 -12.61%
NOSH 51,543 545,909 60,188 60,000 59,932 59,846 59,855 -9.46%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -9.63% 0.20% 0.05% -7.95% 0.60% 0.47% 0.72% -
ROE -9.11% 0.09% 0.45% -2.81% 1.27% 0.88% 0.30% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 240.99 11.94 75.84 85.67 172.06 163.03 114.12 64.37%
EPS -17.14 0.22 1.06 -6.37 2.97 1.75 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.37 2.34 2.27 2.34 2.00 2.31 -3.48%
Adjusted Per Share Value based on latest NOSH - 60,000
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 207.02 108.59 76.08 85.67 171.87 162.61 113.84 48.82%
EPS -17.14 2.00 1.06 -6.37 2.97 1.75 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8814 21.5634 2.3474 2.27 2.3374 1.9949 2.3044 -12.61%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.42 0.29 0.28 0.44 0.55 0.44 0.47 -
P/RPS 0.17 2.43 0.37 0.51 0.32 0.27 0.41 -44.30%
P/EPS -2.11 131.82 26.42 -6.91 18.52 25.13 68.12 -
EY -47.50 0.76 3.79 -14.48 5.40 3.98 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.12 0.12 0.19 0.24 0.22 0.20 -3.35%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 29/05/08 29/02/08 30/11/07 27/08/07 23/05/07 -
Price 0.19 0.51 0.29 0.30 0.46 0.58 0.42 -
P/RPS 0.08 4.27 0.38 0.35 0.27 0.36 0.37 -63.87%
P/EPS -0.95 231.82 27.36 -4.71 15.49 33.12 60.87 -
EY -105.00 0.43 3.66 -21.23 6.46 3.02 1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.22 0.12 0.13 0.20 0.29 0.18 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment