[BANENG] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -83.24%
YoY- 7.69%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 103,121 97,568 68,304 80,613 104,258 98,702 64,834 36.21%
PBT 961 403 564 377 2,734 930 502 54.11%
Tax -345 53 -70 -507 -390 94 -114 109.08%
NP 616 456 494 -130 2,344 1,024 388 36.05%
-
NP to SH 1,780 1,048 413 504 3,007 1,132 197 333.23%
-
Tax Rate 35.90% -13.15% 12.41% 134.48% 14.26% -10.11% 22.71% -
Total Cost 102,505 97,112 67,810 80,743 101,914 97,678 64,446 36.22%
-
Net Worth 140,242 119,693 138,265 151,579 152,450 147,938 145,660 -2.49%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 140,242 119,693 138,265 151,579 152,450 147,938 145,660 -2.49%
NOSH 59,932 59,846 59,855 59,913 60,019 59,894 59,696 0.26%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.60% 0.47% 0.72% -0.16% 2.25% 1.04% 0.60% -
ROE 1.27% 0.88% 0.30% 0.33% 1.97% 0.77% 0.14% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 172.06 163.03 114.12 134.55 173.71 164.79 108.61 35.85%
EPS 2.97 1.75 0.69 0.84 5.01 1.89 0.33 332.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.00 2.31 2.53 2.54 2.47 2.44 -2.74%
Adjusted Per Share Value based on latest NOSH - 59,913
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 171.87 162.61 113.84 134.36 173.76 164.50 108.06 36.21%
EPS 2.97 1.75 0.69 0.84 5.01 1.89 0.33 332.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3374 1.9949 2.3044 2.5263 2.5408 2.4656 2.4277 -2.49%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.55 0.44 0.47 0.38 0.31 0.34 0.36 -
P/RPS 0.32 0.27 0.41 0.28 0.18 0.21 0.33 -2.02%
P/EPS 18.52 25.13 68.12 45.17 6.19 17.99 109.09 -69.30%
EY 5.40 3.98 1.47 2.21 16.16 5.56 0.92 225.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.20 0.15 0.12 0.14 0.15 36.75%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 27/08/07 23/05/07 26/02/07 28/11/06 28/08/06 12/06/06 -
Price 0.46 0.58 0.42 0.58 0.38 0.32 0.32 -
P/RPS 0.27 0.36 0.37 0.43 0.22 0.19 0.29 -4.64%
P/EPS 15.49 33.12 60.87 68.95 7.58 16.93 96.97 -70.52%
EY 6.46 3.02 1.64 1.45 13.18 5.91 1.03 239.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.29 0.18 0.23 0.15 0.13 0.13 33.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment