MUAR BAN LEE GROUP BERHAD

KLSE (MYR): MBL (5152)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.465

Today's Change

+0.005 (1.09%)

Day's Change

0.465 - 0.47

Trading Volume

130,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 279,370 279,370 279,370 392,825 340,864 216,196 169,925 157,515 184,294 180,561 62,622 47,302 21.80%
PBT 31,915 31,915 31,915 81,095 24,700 15,469 29,208 18,932 15,828 16,471 8,202 4,862 23.23%
Tax -12,786 -12,786 -12,786 -15,447 -6,639 -4,737 -8,835 -6,268 -5,022 -2,891 -1,845 -838 35.33%
NP 19,129 19,129 19,129 65,648 18,061 10,732 20,373 12,664 10,806 13,580 6,357 4,024 18.89%
-
NP to SH 19,205 19,206 19,205 66,024 17,049 9,771 19,445 12,991 9,513 11,917 6,180 4,068 18.80%
-
Tax Rate 40.06% 40.06% 40.06% 19.05% 26.88% 30.62% 30.25% 33.11% 31.73% 17.55% 22.49% 17.24% -
Total Cost 260,241 260,241 260,241 327,177 322,803 205,464 149,552 144,851 173,488 166,981 56,265 43,278 22.04%
-
Net Worth 232,086 232,086 232,086 207,213 154,480 155,250 138,941 123,597 103,135 97,526 84,545 81,900 12.26%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - 4,530 2,990 1,825 3,680 2,756 3,680 -
Div Payout % - - - - - - 23.30% 23.02% 19.19% 30.88% 44.61% 90.48% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 232,086 232,086 232,086 207,213 154,480 155,250 138,941 123,597 103,135 97,526 84,545 81,900 12.26%
NOSH 248,621 248,621 248,621 248,621 248,309 224,580 107,213 103,000 92,000 92,006 91,897 92,022 11.66%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 6.85% 6.85% 6.85% 16.71% 5.30% 4.96% 11.99% 8.04% 5.86% 7.52% 10.15% 8.51% -
ROE 8.27% 8.28% 8.27% 31.86% 11.04% 6.29% 14.00% 10.51% 9.22% 12.22% 7.31% 4.97% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 122.78 122.78 122.78 172.51 163.28 104.44 168.77 158.03 201.92 196.25 68.14 51.40 10.15%
EPS 8.44 8.44 8.44 29.00 8.17 4.73 19.26 13.03 10.42 12.95 6.72 4.42 7.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.50 3.00 2.00 4.00 3.00 4.00 -
NAPS 1.02 1.02 1.02 0.91 0.74 0.75 1.38 1.24 1.13 1.06 0.92 0.89 1.52%
Adjusted Per Share Value based on latest NOSH - 248,621
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 112.37 112.37 112.37 158.00 137.10 86.96 68.35 63.36 74.13 72.62 25.19 19.03 21.79%
EPS 7.72 7.72 7.72 26.56 6.86 3.93 7.82 5.23 3.83 4.79 2.49 1.64 18.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.82 1.20 0.73 1.48 1.11 1.48 -
NAPS 0.9335 0.9335 0.9335 0.8334 0.6213 0.6244 0.5588 0.4971 0.4148 0.3923 0.3401 0.3294 12.26%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.445 0.445 0.445 0.455 0.35 0.615 1.38 1.01 1.25 1.01 0.80 0.785 -
P/RPS 0.36 0.36 0.36 0.26 0.21 0.59 0.82 0.64 0.62 0.51 1.17 1.53 -14.84%
P/EPS 5.27 5.27 5.27 1.57 4.29 13.03 7.15 7.75 11.99 7.80 11.90 17.76 -12.62%
EY 18.97 18.97 18.97 63.73 23.33 7.68 14.00 12.90 8.34 12.82 8.41 5.63 14.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.26 2.97 1.60 3.96 3.75 5.10 -
P/NAPS 0.44 0.44 0.44 0.50 0.47 0.82 1.00 0.81 1.11 0.95 0.87 0.88 -7.40%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/02/24 29/02/24 29/02/24 28/02/23 28/02/22 31/03/21 26/02/20 27/02/19 27/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.46 0.46 0.46 0.52 0.40 0.605 1.31 1.08 1.28 1.12 0.79 0.775 -
P/RPS 0.37 0.37 0.37 0.30 0.24 0.58 0.78 0.68 0.63 0.57 1.16 1.51 -14.45%
P/EPS 5.45 5.45 5.45 1.79 4.90 12.82 6.78 8.29 12.28 8.65 11.75 17.53 -12.16%
EY 18.35 18.35 18.35 55.76 20.42 7.80 14.74 12.07 8.14 11.56 8.51 5.70 13.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.44 2.78 1.56 3.57 3.80 5.16 -
P/NAPS 0.45 0.45 0.45 0.57 0.54 0.81 0.95 0.87 1.13 1.06 0.86 0.87 -7.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
7 people like this. Showing 50 of 1,753 comments

elhippo2001

Double the current value now, cheap & undervalue if dividend announcement confirm fly up

2 weeks ago

Harim99

Kumpul saja semasa ia masih murah dan berisiko rendah, jika anda ada aliran tunai yg baik 🙂

2 weeks ago

KarmaS

See next week how, this week raya mode market is slow

2 weeks ago

ryoyagod

True, MBL probably will shoot up after that as people will use raya duit to buy in 😁😁

2 weeks ago

mrkhoi306

personally wont add anymore unless kena push down, now waiting game je

2 weeks ago

Albukhary

Court case settled. Win win situation.

The buyer agreed to let MBL forfeited RM10mil deposit, and MBL shall payback the balance of RM13.9mil to the buyer.

If assumed this disposal was not recognized before, so now this RM10mil forfeited will be recognized as "other income / one-off gain" in the next QR.

Below are the announcement:-
The Board of Directors of MBL wishes to announce that both Plaintiff and Defendant have entered into a Settlement Agreement on 8 April 2024 to reach a full and final settlement of the Civil Suit between parties and the Share Sale Agreement dated 1 April 2021 between parties subject to the recording of a Consent Order/Judgment before the High Court, whereby RM13,900,000.00 is to be refunded to the Plaintiff and the balance of RM10,000,000.00 is to be retained by the Defendant as liquidated assessed damages, wherein the full terms and conditions are contained in the Settlement Agreement.

2 weeks ago

Aubree

That indeed is a good news for MBL. This case has been dragging on for a long time and finally they reached a consensus and decided to settle the case

https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3437103

2 weeks ago

MikeyChan

wow, nice. Then high chance for MBL to declare dividends this year

2 weeks ago

AlanToast

Another good news, you sure another dividend news is coming?

2 weeks ago

TopKey

Share buyback again... MBL looking very hot lately

https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3437521

2 weeks ago

ChandranG

Proposing share buy back 😮 it is going to break 50 cents in due time

1 week ago

Peace99

So, correct me if wrong, basically MBL won, because it got 10mil (minus some expenses) from the Plaintiff, since Plaintiff paid 23.9mil as deposit and the refund is 13.9 mil only.

1 week ago

Peace99

That means buta-buta income of RM 10mil/224mil shares ~ 4.5 sens/share :) :)

1 week ago

Lalaking188

Finally patience paid off, today can close 0.50 if momentum keep going

1 week ago

Coleman77

The remaining RM10,000,000.00 will be retained by the Defendant as liquidated assessed damages. The balances after deducting the earlier cost and damages suffered will be treated as other income to the Defendant.

Yep... counted as 10m other income

1 week ago

Aubree

Can't say buta-buta income 😅 This case had been dragging for so long and it's great that both parties have reached certain compromises and are being 'compensated' monetarily

1 week ago

Peace99

Ha ha, ya not really buta buta but MBL still retain the ~2000 acres of plantation right with ~90 year lease. Any news what MBL is going to do with this big piece of land??

1 week ago

yrhc_eht

finally court case settled. with nta of 1.02, share price will fly soon

1 week ago

Harim99

Berita baik diisytiharkan secara berturut-turut 🤗
MBL akan pecah 50 sen tak lama lagi

1 week ago

ElijahYH

Malaysian palm oil exports continue to increase
https://www.thestar.com.my/business/business-news/2024/04/15/malaysia039s-palm-oil-stocks-fall-to-10-month-low-as-exports-surge

1 week ago

elhippo2001

push push push, closer to 0.50 now

1 week ago

mrkhoi306

Now just sitback & see MBL break 50 sen wall....

1 week ago

11wenhao11

That 50 cents of TP need to wait after the geopolitical tensions ease. Ha

1 week ago

wbuffet2

Never lose your capital. Side line first before it's too late.

1 week ago

TopKey

gg.. good run I guess... time to rest from the market for abit

1 week ago

ryoyagod

The war will be over for sure. Be greedy in the market while others are fearful

1 week ago

KarmaS

No worries, no panic! back to the starting point & restart the race again!

1 week ago

wbuffet2

If Israel retaliates, likely it will dip below 40 sen and may test the 35 sen support level.😰

6 days ago

Lalaking188

hahaha wont drop below 40 sen, momentum too strong now

6 days ago

elunmask8

Let's wait for the IRAN/ISRAEL conflicts to settle down first. Meanwhile, pray hard that no one starts the escalation of tension into unchartered territory.....which IRAN tested the water

6 days ago

AlanToast

hahaha either monitor or take profit, both works

6 days ago

MikeyChan

It seems like MBL is heading towards 50 cents

5 days ago

ChandranG

It's still traded below its NTA value by the way

5 days ago

Coleman77

see next week performance first, too early to predict

5 days ago

elhippo2001

monitor & target for warrant also, might move up with mother..

5 days ago

Harim99

Penganalisis industri percaya sebaliknya dengan mereka menjangkakan pengeluaran minyak sawit meningkat mulai Mei

5 days ago

Harim99

https://www.astroawani.com/videos/video-terkini-x7sio1/masa-terbaik-beli-saham-syarikat-tanam-sawit-x8wxqam

Memang masa terbaik beli saham syarikat tanam sawit 🙂

5 days ago

wbuffet2

OMG, Israel retaliates....😰

4 days ago

mrkhoi306

May = start of uptrend???

4 days ago

KarmaS

too early to predict, uncertainty around the corner now

4 days ago

Aubree

The United States will intervene in the conflict to avoid escalation, so don't worry so much

3 days ago

MikeyChan

agreed, It's a good timing to buy in stocks if got free cash 😉

3 days ago

ElijahYH

It seems that MBL has not been greatly affected by this macro environment. Share price still hanging strongly above 45 cents

1 day ago

ryoyagod

Then we can expect it to hit 0.50 before it presents its next QR

1 day ago

TopKey

slow monday today, buy MBL!

1 day ago

AlanToast

good performance for q1, see later on got any news pop out or not

1 day ago

Harim99

Hari-hari kumpul sikit MBL ni, lama-lama ganjaran akan jadi bukit apabila ia terbang tinggi

6 hours ago

Coleman77

collect while undervalue... mbl performance are improving every quarter...

5 hours ago

sh0cklife

Hahaha announce dividend then sure can fly above 50c

5 hours ago

ChandranG

Don't worry, high chance for it to declare dividend this year

4 hours ago

Post a Comment