MUAR BAN LEE GROUP BERHAD

KLSE (MYR): MBL (5152)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.49

Today's Change

-0.005 (1.01%)

Day's Change

0.485 - 0.50

Trading Volume

817,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 269,268 337,037 392,825 340,864 216,196 169,925 157,515 184,294 180,561 62,622 47,302 50,335 25.62%
PBT 13,310 73,454 81,095 24,700 15,469 29,208 18,932 15,828 16,471 8,202 4,862 7,540 30.18%
Tax -6,876 -15,950 -15,447 -6,639 -4,737 -8,835 -6,268 -5,022 -2,891 -1,845 -838 -1,257 32.12%
NP 6,434 57,504 65,648 18,061 10,732 20,373 12,664 10,806 13,580 6,357 4,024 6,283 29.76%
-
NP to SH 6,592 58,341 66,024 17,049 9,771 19,445 12,991 9,513 11,917 6,180 4,068 6,306 29.79%
-
Tax Rate 51.66% 21.71% 19.05% 26.88% 30.62% 30.25% 33.11% 31.73% 17.55% 22.49% 17.24% 16.67% -
Total Cost 262,834 279,533 327,177 322,803 205,464 149,552 144,851 173,488 166,981 56,265 43,278 44,052 24.93%
-
Net Worth 211,608 211,608 207,213 154,480 155,250 138,941 123,597 103,135 97,526 84,545 81,900 81,838 10.86%
Dividend
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - 4,530 2,990 1,825 3,680 2,756 3,680 6,436 -
Div Payout % - - - - - 23.30% 23.02% 19.19% 30.88% 44.61% 90.48% 102.07% -
Equity
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 211,608 211,608 207,213 154,480 155,250 138,941 123,597 103,135 97,526 84,545 81,900 81,838 10.86%
NOSH 248,621 248,621 248,621 248,309 224,580 107,213 103,000 92,000 92,006 91,897 92,022 91,953 11.67%
Ratio Analysis
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 2.39% 17.06% 16.71% 5.30% 4.96% 11.99% 8.04% 5.86% 7.52% 10.15% 8.51% 12.48% -
ROE 3.12% 27.57% 31.86% 11.04% 6.29% 14.00% 10.51% 9.22% 12.22% 7.31% 4.97% 7.71% -
Per Share
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 118.34 148.12 172.51 163.28 104.44 168.77 158.03 201.92 196.25 68.14 51.40 54.74 13.59%
EPS 2.90 25.64 29.00 8.17 4.73 19.26 13.03 10.42 12.95 6.72 4.42 6.85 17.37%
DPS 0.00 0.00 0.00 0.00 0.00 4.50 3.00 2.00 4.00 3.00 4.00 7.00 -
NAPS 0.93 0.93 0.91 0.74 0.75 1.38 1.24 1.13 1.06 0.92 0.89 0.89 0.24%
Adjusted Per Share Value based on latest NOSH - 248,621
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 108.30 135.56 158.00 137.10 86.96 68.35 63.36 74.13 72.62 25.19 19.03 20.25 25.62%
EPS 2.65 23.47 26.56 6.86 3.93 7.82 5.23 3.83 4.79 2.49 1.64 2.54 29.77%
DPS 0.00 0.00 0.00 0.00 0.00 1.82 1.20 0.73 1.48 1.11 1.48 2.59 -
NAPS 0.8511 0.8511 0.8334 0.6213 0.6244 0.5588 0.4971 0.4148 0.3923 0.3401 0.3294 0.3292 10.86%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/23 30/06/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.46 0.46 0.455 0.35 0.615 1.38 1.01 1.25 1.01 0.80 0.785 1.05 -
P/RPS 0.39 0.31 0.26 0.21 0.59 0.82 0.64 0.62 0.51 1.17 1.53 1.92 -19.91%
P/EPS 15.88 1.79 1.57 4.29 13.03 7.15 7.75 11.99 7.80 11.90 17.76 15.31 -22.34%
EY 6.30 55.74 63.73 23.33 7.68 14.00 12.90 8.34 12.82 8.41 5.63 6.53 28.78%
DY 0.00 0.00 0.00 0.00 0.00 3.26 2.97 1.60 3.96 3.75 5.10 6.67 -
P/NAPS 0.49 0.49 0.50 0.47 0.82 1.00 0.81 1.11 0.95 0.87 0.88 1.18 -9.09%
Price Multiplier on Announcement Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 29/08/23 29/08/23 28/02/23 28/02/22 31/03/21 26/02/20 27/02/19 27/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.48 0.48 0.52 0.40 0.605 1.31 1.08 1.28 1.12 0.79 0.775 1.10 -
P/RPS 0.41 0.32 0.30 0.24 0.58 0.78 0.68 0.63 0.57 1.16 1.51 2.01 -19.04%
P/EPS 16.57 1.87 1.79 4.90 12.82 6.78 8.29 12.28 8.65 11.75 17.53 16.04 -21.61%
EY 6.04 53.42 55.76 20.42 7.80 14.74 12.07 8.14 11.56 8.51 5.70 6.23 27.55%
DY 0.00 0.00 0.00 0.00 0.00 3.44 2.78 1.56 3.57 3.80 5.16 6.36 -
P/NAPS 0.52 0.52 0.57 0.54 0.81 0.95 0.87 1.13 1.06 0.86 0.87 1.24 -8.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
7 people like this. Showing 50 of 1,263 comments

Tomygtj1958

My name already out in a lot blogs. Everyday still want drag me in to his room to discuss with the gang. What a pressure life I have. Please let me know what I should do : Continue to back up him or reveal the truth?

https://klse.i3investor.com/web/blog/detail/theloot/2022-04-26-story-h1622288861-Symlife_CEO_Under_Internal_Investigation_for_Unauthorised_Payment_of_RM

2022-05-03 12:19

陳 彥霆

price keep dropping

2022-06-25 01:08

Hew Kiong Peng George

Hoot mbl wa. Signal come

2022-08-06 06:16

wallstreetrookie

Buy Muar Ban Lee

2022-08-07 11:23

wallstreetrookie

Buy Muar Ban Lee

2022-08-07 11:23

Michael Kwok

Tp price if u smart??

2022-08-07 12:08

Michael Kwok

Buy q mbl 36 cents.Tp 44-46 cents.But cut loss 34 cents(4pm of tht day)

2022-08-07 12:13

wallstreetrookie

Good job for giving Muar Ban Lee buy call. It is one of the major palm kernel manufacturers. I just read the news that Malaysia will start to mass produce graphene using palm oil kernels as one of the ingredients.

This is super bullish for Muar Ban Lee

2022-08-07 12:40

wallstreetrookie

@Michael Kwok
No need to set Target Price for Muar Ban Lee. Be greedy when others are greedy. Be fearful when others are fearful. Never take profits, all in and become rich

2022-08-07 12:41

Hew Kiong Peng George

Mbl sure will goreng up for warrant holder to cash out as their cost of right issue is 10sen during year 2012.

2022-08-07 16:23

Icon 888

Next fitter ya

2022-08-08 01:46

Icon 888

Con man inside mbl

2022-08-08 01:47

Michael Kwok

Mbl warrant 3 month before expire will drop.as per history.

2022-08-08 10:03

wallstreetrookie

Palm oil will recover. Buy Muar Ban Lee

2022-08-10 12:08

wallstreetrookie

@Icon 888 Fk you

2022-08-10 12:08

wallstreetrookie

Through the MOU, Toyoda, which is a leading company from Japan and well known internationally, has been granted the exclusive right to distribute graphite and graphene produced by Graphjet in Japan.

Graphjet has pioneered an innovative approach to produce graphene from palm kernels. This patented technology is a solution that will advance the development of graphene.

The technology that uses palm kernel as the main ingredient in the production of graphene also gives Malaysia an advantage to supply raw materials in the production of graphene since Malaysia is one of the world's largest producers of palm oil.

2022-08-10 14:05

wallstreetrookie

Adham: Ministry committed to ensuring graphite, graphene market in Malaysia is of global standard
https://www.theedgemarkets.com/article/adham-ministry-committed-ensuring-graphite-graphene-market-malaysia-global-standard

2022-08-10 14:05

Michael Kwok

Wallstreetrookie.no need angry.i bought also 36 cents and lower.let see till 20th of august.

2022-08-10 20:25

Hew Kiong Peng George

I bought mbl wa at 1.5 n 2sen,let see the return in 1month times. Cheers

2022-08-11 06:52

Hew Kiong Peng George

Wave come mbl wa. Gogogo

2022-09-13 17:03

Peace99

Hello Wallstreet,
"Through the MOU, Toyoda, which is a leading company from Japan and well known internationally, has been granted the exclusive right to distribute graphite and graphene produced by Graphjet in Japan."
Did MBL signed such an MOU with Toyoda? Can provide the link?

2023-01-12 09:37

Peace99

Glad that the two cases against MBL was dismissed.....expecting it to go back up!

2023-01-12 09:41

Peace99

Bonus issues! Happy to receive the free warrants and convert to mothers, as possible that MBL will gain from graphite and graphene developments in the world??
See https://www.theedgemarkets.com/node/649917

2023-01-25 10:06

yrhc_eht

hi @Peace99, may i know is the bonus automatically added to my account? and when can & how do i exercise it?

2023-01-26 14:33

Peace99

@yrhc_eht Yes, it will be added automatically, but the ex-date, date of adding not announced yet.
About conversion: Please refer to previous issue of warrants
https://disclosure.bursamalaysia.com/FileAccess/apbursaweb/download?id=220480&name=EA_DS_ATTACHMENTS
Generally I go through broker for conversion. If can do online in future, will be more convenient but don't know if MBL will make this option available or not.

2023-01-27 08:55

Peace99

Good to remember MBL diversifications:... 50 acres of durians maturing in 2025 and 3 outlets of Proton car dealership.... Tunggu durians jatuh, haha
From Annual report of 2020:
"......For achieving sustainable growth in revenue and earnings, the Group has acquired 2 blocks of agriculture lands in Muar,
Johor measuring a total area of approximately 50 acres to be planted with branded durians such as Musang King, Black
Thorn and etc. The durian plantation is expected to mature in year 2025 onwards and contribute positively to the Group’s
result.
Further, the Group has acquired 3 Proton dealership outlets located at Muar (4S), Kulai (1S) and Langkawi (3S) from Proton
Edar Sdn Bhd in October 2020 and commenced its automovie division since then. With the high demand and acceptance
for the new models such as X70 and X50, the Group anticipate that the next future models will post a similar trend and
contribute positive results to the Group"

2023-01-27 09:01

Superb99

Salted fish now

2023-02-13 12:10

Albukhary

Market Cap only RM128mil.
NTA 71 sens.
This company worth to accumulate.
It should be able to reach RM250mil market cap

2023-02-27 16:25

Peace99

@Albukhary Last 5 QR very good, think very good potential to untung, plus free warrants coming!

2023-02-28 16:04

Albukhary

Superb result !!!!
After dispose the subsidiary , now MBL is sitting on RM110Mil++ cash.
NTA is 90 sen
Share price now only 52sen.
Somemore got bonus issue of warrant coming soon.
Can achieve 65sen, 75sen, 85sen and 95sen soon?

2023-02-28 22:10

yrhc_eht

No value if without declaring dividends

2023-02-28 23:07

Albukhary

Market have no interest on MBL, so low volume.
This one seem like no chance for hit & run.
Newbie that without holding power cannot touch, it will locked your capital.
Only old man with holding power are suitable to buy, need patient and be ready to hold long long time.

2023-03-01 09:40

Albukhary

Keep accumulate

2023-03-02 12:00

Peace99

Yup, accumulating whenever got chance

2023-03-06 12:51

Peace99

Not old man yet, but got time got patience, haha

2023-03-06 12:53

Peace99

Bonus application submitted on 16 Mar, so can expect Bursa approval by end of 1st week of April. Best!

2023-03-28 09:17

Albukhary

MBL is a undervalue GEM.
When the timing come, It will shine like a Diamond.
TP 1 = RM0.60
TP 2 = RM0.80
TP 3 = RM1.00

2023-04-14 18:36

Peace99

Warrant approved! See
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3347243

Warrant can be worth 10-15sen?

2023-04-28 08:59

Peace99

Finally, Bonus warrant ex-date 16 June

2023-06-01 19:47

Albukhary

I have done accumulated the desired amount.
Let see how much it will become for the next 1-2 years.

2023-06-13 11:44

Believe3222

free warrants tomorrow

2023-06-19 15:50

yrhc_eht

May i ask what is the warrant about? Is existing shareholders automatically entitle? How to exercise?

2023-06-24 22:23

Believe3222

Kindly be advised that MBL’s 113,767,950 Warrants-B issued pursuant to the Bonus Issue of Warrants-B will be admitted to the Official List of Bursa Malaysia Securities Berhad and the listing and quotation of the Warrants-B on the Main Market will be granted with effect from 9.00 a.m., Wednesday, 28 June 2023.

2023-06-27 16:44

Peace99

yrhc, "Is existing shareholders automatically entitle? How to exercise?"
Yes, and the exercise price is 50sen/warrant. Expire 2028

2023-06-28 09:46

Peace99

RIP Datuk Chua Ah Ba 🙏

2 months ago

yrhc_eht

Peace99. How to exercise? Need wait until 2028?

2 months ago

Believe3222

exercise what bird? can direct sell on open market. Day one listing i already dump all warrants

2 months ago

yrhc_eht

Haha @believe3222.
Haiz this counter earn so much but never declare dividend

4 weeks ago

stncws

today got movement....double check

3 weeks ago

Peace99

@yrhc_eht sorry, just asked my broker how to convert, and was informed to email to general@plantationagencies.com.my
Not in rush to do so yet.

2 weeks ago

Post a Comment