MUAR BAN LEE GROUP BERHAD

KLSE (MYR): MBL (5152)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.45

Today's Change

0.00 (0.00%)

Day's Change

0.45 - 0.455

Trading Volume

47,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 243,472 273,700 279,370 392,825 340,864 216,196 169,925 157,515 184,294 180,561 62,622 47,302 21.80%
PBT 26,296 37,006 31,915 81,095 24,700 15,469 29,208 18,932 15,828 16,471 8,202 4,862 23.23%
Tax -9,936 -14,101 -12,786 -15,447 -6,639 -4,737 -8,835 -6,268 -5,022 -2,891 -1,845 -838 35.33%
NP 16,360 22,905 19,129 65,648 18,061 10,732 20,373 12,664 10,806 13,580 6,357 4,024 18.89%
-
NP to SH 16,644 23,034 19,205 66,024 17,049 9,771 19,445 12,991 9,513 11,917 6,180 4,068 18.80%
-
Tax Rate 37.79% 38.10% 40.06% 19.05% 26.88% 30.62% 30.25% 33.11% 31.73% 17.55% 22.49% 17.24% -
Total Cost 227,112 250,795 260,241 327,177 322,803 205,464 149,552 144,851 173,488 166,981 56,265 43,278 22.04%
-
Net Worth 232,086 232,086 232,086 207,213 154,480 155,250 138,941 123,597 103,135 97,526 84,545 81,900 12.26%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - 4,530 2,990 1,825 3,680 2,756 3,680 -
Div Payout % - - - - - - 23.30% 23.02% 19.19% 30.88% 44.61% 90.48% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 232,086 232,086 232,086 207,213 154,480 155,250 138,941 123,597 103,135 97,526 84,545 81,900 12.26%
NOSH 248,621 248,621 248,621 248,621 248,309 224,580 107,213 103,000 92,000 92,006 91,897 92,022 11.66%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 6.72% 8.37% 6.85% 16.71% 5.30% 4.96% 11.99% 8.04% 5.86% 7.52% 10.15% 8.51% -
ROE 7.17% 9.92% 8.27% 31.86% 11.04% 6.29% 14.00% 10.51% 9.22% 12.22% 7.31% 4.97% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 107.00 120.29 122.78 172.51 163.28 104.44 168.77 158.03 201.92 196.25 68.14 51.40 10.15%
EPS 7.32 10.12 8.44 29.00 8.17 4.73 19.26 13.03 10.42 12.95 6.72 4.42 7.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.50 3.00 2.00 4.00 3.00 4.00 -
NAPS 1.02 1.02 1.02 0.91 0.74 0.75 1.38 1.24 1.13 1.06 0.92 0.89 1.52%
Adjusted Per Share Value based on latest NOSH - 248,621
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 97.85 110.00 112.28 157.87 136.99 86.89 68.29 63.30 74.07 72.57 25.17 19.01 21.80%
EPS 6.69 9.26 7.72 26.53 6.85 3.93 7.81 5.22 3.82 4.79 2.48 1.63 18.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.82 1.20 0.73 1.48 1.11 1.48 -
NAPS 0.9327 0.9327 0.9327 0.8328 0.6208 0.6239 0.5584 0.4967 0.4145 0.392 0.3398 0.3292 12.25%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.445 0.445 0.445 0.455 0.35 0.615 1.38 1.01 1.25 1.01 0.80 0.785 -
P/RPS 0.42 0.37 0.36 0.26 0.21 0.59 0.82 0.64 0.62 0.51 1.17 1.53 -14.84%
P/EPS 6.08 4.40 5.27 1.57 4.29 13.03 7.15 7.75 11.99 7.80 11.90 17.76 -12.62%
EY 16.44 22.75 18.97 63.73 23.33 7.68 14.00 12.90 8.34 12.82 8.41 5.63 14.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.26 2.97 1.60 3.96 3.75 5.10 -
P/NAPS 0.44 0.44 0.44 0.50 0.47 0.82 1.00 0.81 1.11 0.95 0.87 0.88 -7.40%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/05/24 27/05/24 29/02/24 28/02/23 28/02/22 31/03/21 26/02/20 27/02/19 27/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.48 0.48 0.46 0.52 0.40 0.605 1.31 1.08 1.28 1.12 0.79 0.775 -
P/RPS 0.45 0.40 0.37 0.30 0.24 0.58 0.78 0.68 0.63 0.57 1.16 1.51 -14.45%
P/EPS 6.56 4.74 5.45 1.79 4.90 12.82 6.78 8.29 12.28 8.65 11.75 17.53 -12.16%
EY 15.24 21.09 18.35 55.76 20.42 7.80 14.74 12.07 8.14 11.56 8.51 5.70 13.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.44 2.78 1.56 3.57 3.80 5.16 -
P/NAPS 0.47 0.47 0.45 0.57 0.54 0.81 0.95 0.87 1.13 1.06 0.86 0.87 -7.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
7 people like this. Showing 50 of 1,808 comments

11wenhao11

or they'll announce bonus issue 😁

2 months ago

TopKey

MBL closing near to 0.50 , not far away from flying soon

2 months ago

AlanToast

if really declare dividend then good lor, need some happy news

2 months ago

MikeyChan

Accumulate now before it breaks through 50 cents 😊

2 months ago

Lalaking188

One more week till end of april, MBL gonna close at 0.50!

2 months ago

Coleman77

anytime now, announcement/news announcing will pump Mbl up

2 months ago

Harim99

relax je dan tunggu syarikat ni mengumumkan berita baik pd bulan depan

2 months ago

11wenhao11

Sensing it will break 50 cents after AGM 😉😉

2 months ago

mrkhoi306

slow month incoming.... market going slow mode now

2 months ago

sh0cklife

Slow is ok, as long everything is going according to plan

2 months ago

ElijahYH

Slow month because of the slogan 'Sell in May' ? Don't trust that nonsensical shxt

2 months ago

ryoyagod

Better collect now, otherwise you will chase high afterwards because palm oil theme is coming

2 months ago

elhippo2001

Support up support up! Real rally start after hitting 0.50!

2 months ago

KarmaS

confident in MBL, no worries at all....

2 months ago

MikeyChan

Limit up when it declares dividend 🤑

2 months ago

Harim99

Minyak sawit memberi byk faedah kpd kesihatan, dan juga dpt tingkatkan kualiti produk makanan.

https://www.dagangnews.com/article/minyak-sawit-banyak-faedah-kepada-kesihatan-tingkatkan-kualiti-produk-makanan-36926

2 months ago

TopKey

Wah i wish can limit up, but market no that good this few weeks

2 months ago

AlanToast

just wait for dividend, then gt chance limit up...

2 months ago

Aubree

Keep accumulating as it still undervalued and low-risk

2 months ago

Lalaking188

0.40-0.50 is accumulate zone for MBL, sit back & minum kopi ais

2 months ago

ChandranG

See, palm oil products can not be boycotted in Malaysia or else will kena 😆https://www.freemalaysiatoday.com/category/nation/2024/05/03/convenience-store-raided-for-selling-no-palm-oil-ice-cream/

2 months ago

Coleman77

Can always collect while undervalue, MBL performance are improving every quarter

2 months ago

ElijahYH

Haha, from Starbucks to KFC, now palm oil? 😂😂

2 months ago

Harim99

Kerajaan dah ambil tindakan atas perkara tu ... memang susah, boikot sini dan sana

https://www.thestar.com.my/news/nation/2024/05/04/issue-warning-not-rm250000-fine-for-first-time-039no-palm-oil039-label-offences-urges-mydin-boss

1 month ago

elhippo2001

Bolehland mah, one day no boikot very itchy

1 month ago

ryoyagod

It won't be as badly affected as KFC. Palm oil industry to continue operating as usual, no biggie

1 month ago

mrkhoi306

No big deal, may is the breakout month for Mbl

1 month ago

ryoyagod

See, MBL is rebounding and so is CPO price. Really is no biggie one

https://www.mpoc.org.my/market-insight/daily-palm-oil-prices/

1 month ago

KarmaS

can always collect below 0.50, confident in MBL!

1 month ago

AlanToast

end of month q1 result is out, confirm good profits

1 month ago

MikeyChan

Don't forget that MBL might declare dividends 😉

1 month ago

TopKey

if declare dividend confirm at least 60cents

1 month ago

Lalaking188

if first quarter is doing well, they might give dividend.. wait till end of month first la

1 month ago

Aubree

MALAYSIA plans to introduce “orangutan diplomacy” in its relations with major palm oil-importing countries, offering the animals as trading gifts in an effort to allay concerns about the environmental effects of growing the commodity.

1 month ago

Aubree

https://www.businesstimes.com.sg/international/asean/malaysia-eyes-orangutan-diplomacy-nations-import-palm-oil

What an interesting policy 😃

1 month ago

Albukhary

MBL, once of the most undervalue counter.
100% return is not a dream.

1 month ago

Albukhary

MBL start moving

1 month ago

Thealanor

Wait QR then move

1 month ago

sh0cklife

bila boleh naik

1 month ago

Albukhary

Result is out... Just a normal result, nothing special.
But if you look the the Gross Profit, it is quite surprising (Gross Profit RM18mil based on Revenue RM60mil, almost 30%)
The admin cost for this quarter is very high, I believe this is due to China Man company will always give bonus during CNY, so the admin expenses has increase a lot compare to other quarter. (Unlike MNC, they will normally provision for the bonus on quarterly basis, so you wont see suddenly 1 quarter admin cost has jump up 30-40%).

Refer to the QR commentary, next quarter will be very good, because the court case settlement of RM10,000,000 deposit forfeited will be book in as "other income" on next quarter.

1 month ago

Peace99

https://www.sinchew.com.my/news/20240527/finance/5640023

1 month ago

Thealanor

result is acceptable lah, q2 shud improve

1 month ago

Albukhary

Seriously, market capital RM115mil is too low.
MBL is worth at least RM250mil, or RM1.00 per share.

3 weeks ago

Thealanor

one day it will reach 1.00

2 weeks ago

Peace99

Proton eMas, EV end of year leh..... MBL will benefit from this

2 weeks ago

Peace99

And 50 acres of durian maturing next year! So 2025, will have two more new income from EV durian sales!!

2 weeks ago

higHChloride

hold long term...

2 weeks ago

Albukhary

MBL, bila you nak bagun.
Sudah tidur lama, it is time to wake up la.
Stand up and let market see how tall you are.

1 week ago

TopKey

patience will pay off soon

1 week ago

alienbiru

finally some movement

6 days ago

Post a Comment