[MBL] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[MBL] MUAR BAN LEE GROUP BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 127.5%
YoY- -75.96%
Quarter Report
Latest QR
Upcoming QR
MBL's Result
MBL's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 70,154 74,582 68,096 66,538 67,804 134,599 93,612 -17.45%
PBT 17,350 7,910 5,172 1,483 51,506 15,293 8,046 66.67%
Tax -6,264 -3,084 -2,269 -1,169 -7,126 -5,386 -1,229 195.28%
NP 11,086 4,826 2,903 314 44,380 9,907 6,817 38.16%
-
NP to SH 11,052 4,858 2,963 333 45,966 9,079 6,921 36.50%
-
Tax Rate 36.10% 38.99% 43.87% 78.83% 13.84% 35.22% 15.27% -
Total Cost 59,068 69,756 65,193 66,224 23,424 124,692 86,795 -22.57%
-
Net Worth 232,086 216,159 211,608 209,333 207,213 161,671 152,563 32.17%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 232,086 216,159 211,608 209,333 207,213 161,671 152,563 32.17%
NOSH 248,621 248,621 248,621 248,621 248,621 248,619 248,619 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 15.80% 6.47% 4.26% 0.47% 65.45% 7.36% 7.28% -
ROE 4.76% 2.25% 1.40% 0.16% 22.18% 5.62% 4.54% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 30.83 32.78 29.93 29.24 29.78 59.11 41.11 -17.41%
EPS 4.86 2.13 1.30 0.15 20.19 3.98 3.04 36.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.95 0.93 0.92 0.91 0.71 0.67 32.23%
Adjusted Per Share Value based on latest NOSH - 248,621
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 28.22 30.00 27.39 26.76 27.27 54.14 37.65 -17.44%
EPS 4.45 1.95 1.19 0.13 18.49 3.65 2.78 36.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9335 0.8694 0.8511 0.842 0.8334 0.6503 0.6136 32.17%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.445 0.495 0.46 0.515 0.455 0.35 0.375 -
P/RPS 1.44 1.51 1.54 1.76 1.53 0.59 0.91 35.68%
P/EPS 9.16 23.18 35.32 351.90 2.25 8.78 12.34 -17.97%
EY 10.92 4.31 2.83 0.28 44.37 11.39 8.11 21.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.49 0.56 0.50 0.49 0.56 -14.81%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 29/11/23 29/08/23 30/05/23 28/02/23 29/11/22 29/08/22 -
Price 0.46 0.465 0.48 0.525 0.52 0.435 0.36 -
P/RPS 1.49 1.42 1.60 1.80 1.75 0.74 0.88 41.92%
P/EPS 9.47 21.78 36.86 358.73 2.58 10.91 11.84 -13.79%
EY 10.56 4.59 2.71 0.28 38.82 9.17 8.44 16.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.52 0.57 0.57 0.61 0.54 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment