CYBERJAYA EDUCATION GROUP BERHAD

KLSE (MYR): CYBERE (5166)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.85

Today's Change

-0.005 (0.58%)

Day's Change

0.805 - 0.855

Trading Volume

79,100

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 31/12/22 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 166,992 166,046 162,707 184,669 120,986 0 108,292 89,678 97,249 93,892 19,777 22,619 30.08%
PBT 13,484 11,885 11,594 11,519 7,358 0 4,168 -11,658 -39,377 -17,713 -28,856 -28,407 -
Tax -3,692 -1,250 -1,415 -2,575 -822 0 -415 2,266 2,443 545 -2 -19 77.64%
NP 9,792 10,635 10,179 8,944 6,536 0 3,753 -9,392 -36,934 -17,168 -28,858 -28,426 -
-
NP to SH 9,796 10,640 10,196 9,021 6,548 0 3,753 -9,392 -36,934 -17,168 -28,858 -28,426 -
-
Tax Rate 27.38% 10.52% 12.20% 22.35% 11.17% - 9.96% - - - - - -
Total Cost 157,200 155,411 152,528 175,725 114,450 0 104,539 99,070 134,183 111,060 48,635 51,045 15.71%
-
Net Worth 261,673 261,673 256,894 235,066 235,066 198,285 198,285 198,384 198,384 235,582 75,215 116,583 11.10%
Dividend
AQR T4Q 30/06/24 30/06/23 31/12/22 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 30/06/24 30/06/23 31/12/22 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 261,673 261,673 256,894 235,066 235,066 198,285 198,285 198,384 198,384 235,582 75,215 116,583 11.10%
NOSH 167,739 167,739 167,904 1,679,048 1,679,048 1,321,905 1,321,905 1,239,905 1,239,905 1,239,905 376,075 409,905 -11.21%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 31/12/22 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 5.86% 6.40% 6.26% 4.84% 5.40% 0.00% 3.47% -10.47% -37.98% -18.28% -145.92% -125.67% -
ROE 3.74% 4.07% 3.97% 3.84% 2.79% 0.00% 1.89% -4.73% -18.62% -7.29% -38.37% -24.38% -
Per Share
AQR T4Q 30/06/24 30/06/23 31/12/22 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 99.55 98.99 96.90 11.00 7.21 0.00 8.19 7.23 7.84 7.57 5.26 6.01 44.86%
EPS 5.84 6.34 6.07 0.57 0.39 0.00 0.30 -0.76 -2.98 -1.38 -6.88 -7.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.56 1.53 0.14 0.14 0.15 0.15 0.16 0.16 0.19 0.20 0.31 23.71%
Adjusted Per Share Value based on latest NOSH - 167,739
AQR T4Q 30/06/24 30/06/23 31/12/22 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 98.15 97.59 95.63 108.54 71.11 0.00 63.65 52.71 57.16 55.19 11.62 13.29 30.09%
EPS 5.76 6.25 5.99 5.30 3.85 0.00 2.21 -5.52 -21.71 -10.09 -16.96 -16.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.538 1.538 1.5099 1.3816 1.3816 1.1654 1.1654 1.166 1.166 1.3846 0.4421 0.6852 11.10%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 31/12/22 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/09/24 30/09/24 28/06/24 30/06/23 30/12/22 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.70 0.70 0.86 0.105 0.07 0.065 0.055 0.06 0.06 0.055 0.205 0.19 -
P/RPS 0.70 0.71 0.89 0.95 0.97 0.00 0.67 0.83 0.76 0.73 3.90 0.00 -
P/EPS 11.99 11.04 14.16 19.54 17.95 0.00 19.37 -7.92 -2.01 -3.97 -2.67 0.00 -
EY 8.34 9.06 7.06 5.12 5.57 0.00 5.16 -12.62 -49.65 -25.17 -37.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.56 0.75 0.50 0.43 0.37 0.38 0.38 0.29 1.03 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 31/12/22 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/11/24 28/11/24 26/08/24 28/08/23 28/02/23 - 28/02/22 26/03/21 28/02/20 26/02/19 27/02/18 27/02/17 -
Price 0.69 0.69 0.755 0.13 0.09 0.00 0.065 0.07 0.045 0.045 0.22 0.15 -
P/RPS 0.69 0.70 0.78 1.18 1.25 0.00 0.79 0.97 0.57 0.59 4.18 0.00 -
P/EPS 11.82 10.88 12.43 24.20 23.08 0.00 22.89 -9.24 -1.51 -3.25 -2.87 0.00 -
EY 8.46 9.19 8.04 4.13 4.33 0.00 4.37 -10.82 -66.19 -30.77 -34.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.49 0.93 0.64 0.00 0.43 0.44 0.28 0.24 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
9 people like this. Showing 50 of 4,447 comments

Ganesan60

Noone will take it obviasly...better sell in market if badly need the cash

2023-06-15 15:45

Mohd Ridzu Hus

it will be like comcorp... still in bursa bcoz of they don’t get enough shares. Bursa Malaysia will also delist the target in respect of the shares which have been the subject of a compulsory purchase resulting in the bidder emerging as the sole shareholder of the target company. However, in cases where the bidder has not managed to obtain acceptances amounting to 90% of the issued shares of the target held by others prior to the commencement of the takeover offer but has succeeded in making its offer unconditional, it will be necessary for the target to request delisting from the stock exchange, i.e., Bursa Malaysia.

2023-06-15 19:01

AMOS6611

针对大股东强制献购明达全球（MINDA，5166，主板消费股），独立顾问指出，收购价比预估价低了51.16%，并且不遵守公开差价的条件，因此认为这项收购属于“不合理”且“不公平”。

周一（6月19日），该公司向马交所报备，负责这项要约收购的独立顾问Main Street Advisers Sdn Bhd指出，收购价7.12仙比预估价14.58仙折价7.46仙。

独立顾问也指出，收购者Special Flagship Holdings Sdn Bhd 有意维持其上市地位，双方应合作探索各种方案或建议，以纠正不遵守公开差价条件的情况。

鉴于上述考量，独立顾问认为这次收购不公平且不合理，建议非利益董事建议小股东拒绝收购要约。

Special Flagship今年初向SMRT控股（SMRT，0117，创业板科技股）收购SMR教育（SMRE），崛起为明达全球最大股东，随之提出以每股7.12仙展开强制献购，并有意维持上市地位，之后将成为 MINDA 的控制股东。

2023-06-20 12:09

Investing_Bursa

Lets go Minda

2023-07-03 10:45

anisbin

Sold at 12 Sen... Thank U Minda ...❤️

2023-07-03 19:40

rohank71

sold my Minda too at 11.5 sen.

2023-07-03 20:21

wongcheehui83

我认为会上涨超过0.15

2023-07-04 06:32

whistlebower99

Post removed.Why?

2023-07-05 10:08

Investing_Bursa

Coming soon !

2023-07-10 17:38

tomwah

i waiting

2023-07-11 15:37

Investing_Bursa

Moving slow slow d

2023-07-11 16:38

cyrix8

I buy

2023-07-11 20:37

Investing_Bursa

Very strong

2023-07-12 15:45

BestOne

Looks good .. strong demand..

2023-07-13 09:28

ProlificInvestor

From Asiamet to Minda.. Minda to Cyberjaya Education group. Enlightened me please as I am a holder too of this stock, I've received letter demanding that I sell the stocks because of the Takeover offer. Should I sell?

2023-07-14 11:37

ProlificInvestor

After reading in great detail over the conditional take over offer, wow this absolutely baffles me. How does a company of this stature worth 0.07cts only? No way, I am not selling.

2023-07-14 15:20

ProlificInvestor

Bought a little at 0.13cts to support Dr.Bala. Going against the conditional offer!

2023-07-14 15:31

ProlificInvestor

I urge other major shareholders not to sell into the conditional take over offer. It's a trap! Many of us bought into this share at 0.14+ just to let it go to the offeror at 0.07cts???!!

2023-07-14 15:48

ProlificInvestor

Unacceptable. I bought and hope others make the offeror pay a hefty price trying to scam us.

2023-07-14 15:48

ProlificInvestor

Directors and other BOD, go leap and bounds past the offeror price. Force them to pay premium. Don't let them take you out on a free ride which has no real benefits to all of us

2023-07-14 15:49

Investing_Bursa

Once break 13-14, will fly

2023-07-23 20:54

BestOne

Strong demands … no one is yeilding.. Go go go..

2023-07-24 11:31

Investing_Bursa

Today momentum is building

2023-08-14 13:03

BestOne

Keep on moving..

2023-08-16 09:37

Investing_Bursa

Lets go !

2023-08-18 09:08

J2911

come on CEG

2023-08-18 09:29

Bullboy

is the take over offer still on going?

2023-08-18 09:31

Investing_Bursa

No more takeover d.

2023-08-18 09:33

Michael Kwok

Let compare ceg 13 cents and prg 22 cents.i think ceg not as better as prg(stronger financial performance)
18/8/23 5.20pm

2023-08-18 17:17

BanyakZhun

Sendiri main sendiri shoik shoik. Market sentiment overall bullish why wait?

2023-09-05 07:13

EngineeringProfit

1/2 G.g

2023-09-05 07:18

AMOS6611

別的不行，換名最厲害，甘拜下風。

2023-10-02 16:41

BanyakZhun

Budget 2024 big allocation for education???

2023-10-09 18:44

BanyakZhun

Bila nak bangun tidur??? Dah lama tunggu!!! Time to wake up!!!

2023-12-07 08:24

BanyakZhun

Bangun cuci muka. Ready???

2023-12-19 20:37

BanyakZhun

Moving on

2023-12-20 14:59

AlphaCapX

Slightly undervalued. I feel it should hover around 13-14sen or unless a severe goreng is waiting to happen

2023-12-21 10:30

AlphaCapX

Target achieved 14sen...Now wait for the retracement. Profit taking all the way

2023-12-28 10:53

AMOS6611

SUBDIVISION / CONSOLIDATION OF SHARES (CHAPTER 13 OF LISTING REQUIREMENTS) CYBERJAYA EDUCATION GROUP BERHAD (FORMERLY KNOWN AS MINDA GLOBAL BERHAD) ("CYBER" OR THE "COMPANY") PROPOSED CONSOLIDATION OF EVERY 10 EXISTING ORDINARY SHARES IN CYBER ("CYBER SHARE(S)" OR "SHARE(S)") INTO 1 CYBER SHARE ("CONSOLIDATED SHARE(S)") ("PROPOSED SHARE CONSOLIDATION")

2023-12-28 18:46

BanyakZhun

What’s the rationale to announce when on a uptrend? Puzzled.

2023-12-29 23:40

陳 彥霆

rubbish company, 10 to 1 become like LAMBO ?

2024-02-27 21:09

whistlebower99

Post removed.Why?

2024-02-27 22:22

damansaraeagle

Kindly take note of the following Share Consolidation exercise by CYBERJAYA EDUCATION GROUP BERHAD
(“CYBERE”) (stock code: 5166):-
CONSOLIDATION OF EVERY 10 ORDINARY SHARES IN CYBERJAYA EDUCATION GROUP BERHAD
(FORMERLY KNOWN AS MINDA GLOBAL BERHAD) ("CYBERE”) ("CYBERE SHARE(S)") INTO 1 CYBERE
SHARE ("CONSOLIDATED SHARE(S)") ("SHARE CONSOLIDATION")
In relation to the Share Consolidation undertaken by CYBERE as a SPEEDS Corporate Exercise, Bursa Malaysia
Securities Berhad would like to highlight that:
(a) on or after the Ex-date on 11 Mar 2024, trading of CYBERE shares will be based on the newly adjusted share
after the Share Consolidation of CYBERE shares,
(b) on the basis of settlement taking place after 12 Mar 2024 with consolidated CYBERE shares, any entitled
shareholder who owns CYBERE shares as at Ex-date may sell only up to the maximum CYBERE shares he expects to
receive after the Share Consolidation, i.e. the reduced amount, on or after the Ex-date 11 Mar 2024
With the adjustments pursuant to the Share Consolidation effected on CYBERE shareholders’ CDS account at the end
of the Entitlement Date, an entitled CYBERE shareholder may use the following basis to estimate the maximum
number of CYBERE shares that he may sell from the Ex-date until the Entitlement Date which is from 11 Mar 2024
until 12 Mar 2024.

2024-03-11 09:01

damansaraeagle

Number of CYBERE shares that may
be sold from 11 Mar 2024 until 12 Mar
2024
=
Number of shares held / 10
(All fractional shares computed
should be disregarded)
Illustration:
For example, if Mr X owns or purchases 1000 CYBERE shares on cum basis on 08 Mar 2024, his CDS account would
still show 1000 CYBERE shares until 12 Mar 2024. However, as a result of the above Share Consolidation exercise,
Mr X’s 1000 CYBERE shares in his CDS account will be adjusted to 100 CYBERE shares on the night of 12 Mar 2024
which is the Entitlement Date. Therefore, Mr X may, if he so wishes, sells only up to 100 CYBERE shares on or after
the Ex-date i.e. from 11 Mar 2024 onwards..
The date of the listing of and quotation for the Consolidated Shares on the Main Market of Bursa Malaysia Securities
Berhad shall be on 13 March 2024, being the next market date immediately after the Entitlement Date.
Participating Organisation hereby caution all dealers and remisiers that, during the period from 11 Mar
2024 until 12 Mar 2024, they are only entitled to sell the maximum of 1/10 of the shares owned before
the Ex-date

2024-03-11 09:02

damansaraeagle

CYBERJAYA EDUCATION GROUP BERHAD (5166) - Share Co
Publish Date: 3/11/2024 7:52:12 AM

Dear Valued Clients,

Please be cautious from Ex-date (11- March-2024) until the Book Closing Date (12-March-2024), when selling CYBERJAYA EDUCATION GROUP BERHAD shares.

Please note that the estimation of maximum number of shareholdings you can sell for the shares are:

CYBERJAYA EDUCATION GROUP BERHAD (5166) - Number of shares held divided by 10 (All fractional shares computed should be disregarded)

Illustration:

Share Balance for CYBERJAYA EDUCATION GROUP BERHAD as of 8-March -2024: 10,000 shares

After Consolidation on 11-March-2024: You have ONLY 1,000 shares to sell (after divided by 10)

2024-03-11 09:24

whistlebower99

Shares consolidation resulted in NOSH reduced to 167 million shares. Very lean for directors to do more magic raising fund via shares issuance to PP ESOS or RI.
Directors might decide on RI to dig your pocket for more money.

2024-03-12 20:01

AMOS6611

慢慢跌，慢慢跌，跌到一角錢的時候再整合，爛臭股。

2024-05-07 17:29

BanyakZhun

Killing you softly….

2024-05-27 13:35

AMOS6611

無能的馬交所 竟然允許它10變1

2024-05-30 12:45

Investing_Bursa

Steadily climbing

2 weeks ago

Post a Comment