KLSE (MYR): MSM (5202)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.47
Today's Change
+0.03 (1.23%)
Day's Change
2.42 - 2.49
Trading Volume
639,300
Market Cap
1,736 Million
NOSH
703 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
23-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
24-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
-2.70% | 216.27%
Revenue | NP to SH
3,409,444.000 | 27,704.000
RPS | P/RPS
485.00 Cent | 0.51
EPS | P/E | EY
3.94 Cent | 62.68 | 1.60%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
2.14 | 1.15
QoQ | YoY
155.54% | 114.82%
NP Margin | ROE
0.81% | 1.84%
F.Y. | Ann. Date
31-Mar-2024 | 23-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
3,091,223.000 | -49,884.000
RPS | P/RPS
439.73 Cent | 0.56
EPS | P/E | EY
-7.10 Cent | -34.81 | -2.87%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
2.08 | 1.19
YoY
72.09%
NP Margin | ROE
-1.61% | -3.41%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Revenue | NP to SH
3,626,456.000 | 166,852.000
RPS | P/RPS
515.87 Cent | 0.48
EPS | P/E | EY
23.72 Cent | 10.41 | 9.61%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
434.48% | 216.27%
NP Margin | ROE
4.60% | 11.09%
F.Y. | Ann. Date
31-Mar-2024 | 23-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,626,456 | 3,409,444 | 3,091,223 | 2,565,985 | 2,259,698 | 2,184,463 | 2,006,911 | 2,215,465 | 2,666,065 | 2,658,446 | 2,307,263 | 2,281,493 | 3.43% | |
PBT | 262,924 | 70,901 | -28,013 | -178,539 | 81,102 | 35,847 | -299,550 | 60,712 | -15,807 | 148,515 | 372,128 | 344,299 | - | |
Tax | -96,072 | -43,197 | -21,871 | -173 | 44,251 | -107,075 | -219 | -25,088 | -16,767 | -27,793 | -96,832 | -87,286 | -14.24% | |
NP | 166,852 | 27,704 | -49,884 | -178,712 | 125,353 | -71,228 | -299,769 | 35,624 | -32,574 | 120,722 | 275,296 | 257,013 | - | |
- | ||||||||||||||
NP to SH | 166,852 | 27,704 | -49,884 | -178,712 | 125,353 | -71,228 | -299,769 | 35,624 | -32,574 | 120,722 | 275,296 | 257,013 | - | |
- | ||||||||||||||
Tax Rate | 36.54% | 60.93% | - | - | -54.56% | 298.70% | - | 41.32% | - | 18.71% | 26.02% | 25.35% | - | |
Total Cost | 3,459,604 | 3,381,740 | 3,141,107 | 2,744,697 | 2,134,345 | 2,255,691 | 2,306,680 | 2,179,841 | 2,698,639 | 2,537,724 | 2,031,967 | 2,024,480 | 4.99% | |
- | ||||||||||||||
Net Worth | 1,504,377 | 1,504,377 | 1,462,198 | 1,511,407 | 1,715,271 | 1,581,705 | 1,659,032 | 1,961,314 | 1,933,195 | 1,989,433 | 2,038,642 | 1,947,254 | -3.13% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,504,377 | 1,504,377 | 1,462,198 | 1,511,407 | 1,715,271 | 1,581,705 | 1,659,032 | 1,961,314 | 1,933,195 | 1,989,433 | 2,038,642 | 1,947,254 | -3.13% | |
NOSH | 702,980 | 702,980 | 702,980 | 702,980 | 702,980 | 702,980 | 702,980 | 702,980 | 702,980 | 702,980 | 702,980 | 702,980 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 4.60% | 0.81% | -1.61% | -6.96% | 5.55% | -3.26% | -14.94% | 1.61% | -1.22% | 4.54% | 11.93% | 11.27% | - | |
ROE | 11.09% | 1.84% | -3.41% | -11.82% | 7.31% | -4.50% | -18.07% | 1.82% | -1.68% | 6.07% | 13.50% | 13.20% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 515.87 | 485.00 | 439.73 | 365.02 | 321.45 | 310.74 | 285.49 | 315.15 | 379.25 | 378.17 | 328.21 | 324.55 | 3.43% | |
EPS | 23.72 | 3.94 | -7.10 | -25.42 | 17.83 | -10.13 | -42.64 | 5.07 | -4.63 | 17.17 | 39.16 | 36.56 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 2.14 | 2.14 | 2.08 | 2.15 | 2.44 | 2.25 | 2.36 | 2.79 | 2.75 | 2.83 | 2.90 | 2.77 | -3.13% |
Adjusted Per Share Value based on latest NOSH - 702,980 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 515.87 | 485.00 | 439.73 | 365.02 | 321.45 | 310.74 | 285.49 | 315.15 | 379.25 | 378.17 | 328.21 | 324.55 | 3.43% | |
EPS | 23.72 | 3.94 | -7.10 | -25.42 | 17.83 | -10.13 | -42.64 | 5.07 | -4.63 | 17.17 | 39.16 | 36.56 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 2.14 | 2.14 | 2.08 | 2.15 | 2.44 | 2.25 | 2.36 | 2.79 | 2.75 | 2.83 | 2.90 | 2.77 | -3.13% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 3.25 | 3.25 | 1.61 | 0.85 | 1.28 | 0.57 | 0.88 | 2.60 | 4.10 | 5.05 | 4.96 | 4.95 | - | |
P/RPS | 0.63 | 0.67 | 0.37 | 0.23 | 0.40 | 0.18 | 0.31 | 0.82 | 1.08 | 1.34 | 1.51 | 1.53 | -14.58% | |
P/EPS | 13.69 | 82.47 | -22.69 | -3.34 | 7.18 | -5.63 | -2.06 | 51.31 | -88.48 | 29.41 | 12.67 | 13.54 | - | |
EY | 7.30 | 1.21 | -4.41 | -29.91 | 13.93 | -17.78 | -48.46 | 1.95 | -1.13 | 3.40 | 7.90 | 7.39 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.52 | 1.52 | 0.77 | 0.40 | 0.52 | 0.25 | 0.37 | 0.93 | 1.49 | 1.78 | 1.71 | 1.79 | -8.94% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 23/05/24 | 23/05/24 | 22/02/24 | 22/02/23 | 22/02/22 | 25/02/21 | 25/02/20 | 20/02/19 | 21/02/18 | 22/02/17 | 23/02/16 | 11/02/15 | - | |
Price | 2.83 | 2.83 | 2.35 | 0.825 | 1.12 | 0.855 | 0.79 | 2.40 | 3.90 | 4.45 | 4.70 | 5.00 | - | |
P/RPS | 0.55 | 0.58 | 0.53 | 0.23 | 0.35 | 0.28 | 0.28 | 0.76 | 1.03 | 1.18 | 1.43 | 1.54 | -11.16% | |
P/EPS | 11.92 | 71.81 | -33.12 | -3.25 | 6.28 | -8.44 | -1.85 | 47.36 | -84.17 | 25.91 | 12.00 | 13.68 | - | |
EY | 8.39 | 1.39 | -3.02 | -30.81 | 15.92 | -11.85 | -53.98 | 2.11 | -1.19 | 3.86 | 8.33 | 7.31 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.32 | 1.32 | 1.13 | 0.38 | 0.46 | 0.38 | 0.33 | 0.86 | 1.42 | 1.57 | 1.62 | 1.81 | -5.09% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Thunndery, this statement is irrelevant, as in you wont able to find another company listed in bursa involving in casino biz bigger than Genting/GenM, or another company involving in electricity generating bigger than Tenaga, it is irrelevant on the share price movement
1 month ago
Alot of IB issue new warrant at MSM. Guess they want to accumulate low before the share price surge to new high. Otherwise big losses to them
1 month ago
Haha.. All too optimistic dy.. Someone still hope for rm4.. Now even rm3 also break dy.. Is it government not allow to increase the selling price? Or coming QR already GG?
1 month ago
haha...PROPOSED RENEWAL OF SHAREHOLDERS' MANDATE FOR THE EXISTING RECURRENT RELATED PARTY TRANSACTIONS OF A REVENUE OR TRADING NATURE FOR MSM MALAYSIA HOLDINGS BERHAD ("MSM HOLDINGS") AND ITS GROUP OF COMPANIES ("MSM HOLDINGS GROUP") AND PROPOSED NEW SHAREHOLDERS' MANDATE FOR THE NEW RECURRENT RELATED PARTY TRANSACTIONS OF A REVENUE OR TRADING NATURE FOR MSM HOLDINGS GROUP
1 month ago
Ceiling price sure increase, just need to remove subsidy for fuel first, cant let both float at the same period
1 month ago
What trapping??? I think someone kena force selling cos look like kena margin call.
1 month ago
MSM sues Generali Insurance for RM42.8 mil over rejected insurance claim 😅
https://theedgemalaysia.com/node/712920
1 month ago
Amanahraya buy back substantial amount of share on last friday. good news ahead?
1 month ago
my first time on the agm of msm. is there a door gift for 2024 and if yes, how to get it? thanks
3 weeks ago
After result non stop dropping. Luckily sold much earlier. Too cunning this operator. Many are trapped again.
3 weeks ago
Time to sell all tomorrow. Knowing my luck it will go up for some reason
3 weeks ago
MSM thriving amid industry headwinds
https://themalaysianreserve.com/2024/06/11/msm-thriving-amid-industry-headwinds/
2 weeks ago
Not oversold, the truth is operator already hop in to other potential counter.. This share will sleep for awhile.. Until good news to wake it up.. Hahahaha
2 weeks ago
Sugar prices rallied sharply
www.nasdaq.com/articles/sugar-rallies-sharply-concern-about-global-sugar-production
4 days ago
Govt gives assurances of no hike in sugar prices, says Fuziah. Temporary no hike, I think 😁
https://www.thestar.com.my/news/nation/2024/06/30/govt-gives-assurances-of-no-hike-in-sugar-prices-says-fuziah
1 day ago
Luisa7
Sell call at 3.14 !? Now MSM already goes up to 3.26 😂
2 months ago