KLSE (MYR): MI (5286)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.85
Today's Change
0.00 (0.00%)
Day's Change
1.83 - 1.85
Trading Volume
1,189,400
Market Cap
1,665 Million
NOSH
900 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
23-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
08-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
-15.84% | -30.36%
Revenue | NP to SH
355,961.000 | 55,204.000
RPS | P/RPS
39.55 Cent | 4.68
EPS | P/E | EY
6.13 Cent | 30.16 | 3.32%
DPS | DY | Payout %
3.97 Cent | 2.15% | 64.80%
NAPS | P/NAPS
1.19 | 1.55
QoQ | YoY
-8.6% | -19.83%
NP Margin | ROE
14.83% | 5.15%
F.Y. | Ann. Date
31-Dec-2023 | 23-Feb-2024
Latest Audited Result
31-Dec-2022
Announcement Date
27-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
27-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
355,961.000 | 55,204.000
RPS | P/RPS
39.55 Cent | 4.68
EPS | P/E | EY
6.13 Cent | 30.16 | 3.32%
DPS | DY | Payout %
1.99 Cent | 1.08% | 32.37%
NAPS | P/NAPS
1.19 | 1.55
YoY
-19.83%
NP Margin | ROE
14.83% | 5.15%
F.Y. | Ann. Date
31-Dec-2023 | 23-Feb-2024
Revenue | NP to SH
355,961.000 | 55,204.000
RPS | P/RPS
39.55 Cent | 4.68
EPS | P/E | EY
6.13 Cent | 30.16 | 3.32%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-4.35% | -19.83%
NP Margin | ROE
14.83% | 5.15%
F.Y. | Ann. Date
31-Dec-2023 | 23-Feb-2024
Last 10 FY Result | |||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 355,961 | 355,961 | 355,961 | 389,477 | 375,479 | 229,004 | 191,135 | 160,390 | 173,322 | 12.73% | |
PBT | 65,617 | 65,617 | 65,617 | 75,449 | 63,629 | 55,725 | 59,537 | 44,530 | 60,781 | 1.28% | |
Tax | -12,818 | -12,818 | -12,818 | -9,198 | -3,525 | -2,003 | -371 | -158 | -1,477 | 43.32% | |
NP | 52,799 | 52,799 | 52,799 | 66,251 | 60,104 | 53,722 | 59,166 | 44,372 | 59,304 | -1.91% | |
- | |||||||||||
NP to SH | 55,204 | 55,204 | 55,204 | 68,862 | 61,814 | 54,017 | 59,166 | 44,294 | 59,219 | -1.16% | |
- | |||||||||||
Tax Rate | 19.53% | 19.53% | 19.53% | 12.19% | 5.54% | 3.59% | 0.62% | 0.35% | 2.43% | - | |
Total Cost | 303,162 | 303,162 | 303,162 | 323,226 | 315,375 | 175,282 | 131,969 | 116,018 | 114,018 | 17.69% | |
- | |||||||||||
Net Worth | 1,072,208 | 1,072,208 | 1,072,208 | 1,048,453 | 1,030,399 | 387,919 | 381,445 | 330,000 | 60,192 | 61.57% |
Equity | |||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,072,208 | 1,072,208 | 1,072,208 | 1,048,453 | 1,030,399 | 387,919 | 381,445 | 330,000 | 60,192 | 61.57% | |
NOSH | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 750,000 | 750,000 | 500,000 | 177,037 | 31.11% |
Ratio Analysis | |||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 14.83% | 14.83% | 14.83% | 17.01% | 16.01% | 23.46% | 30.96% | 27.67% | 34.22% | - | |
ROE | 5.15% | 5.15% | 5.15% | 6.57% | 6.00% | 13.92% | 15.51% | 13.42% | 98.38% | - |
Per Share | |||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 39.84 | 39.84 | 39.84 | 43.46 | 41.91 | 30.70 | 25.56 | 32.08 | 97.90 | -13.91% | |
EPS | 6.17 | 6.18 | 6.17 | 7.69 | 7.49 | 7.20 | 7.90 | 10.15 | 33.45 | -24.54% | |
DPS | 2.00 | 4.00 | 2.00 | 4.00 | 5.00 | 3.00 | 4.00 | 0.05 | 0.00 | - | |
NAPS | 1.20 | 1.20 | 1.20 | 1.17 | 1.15 | 0.52 | 0.51 | 0.66 | 0.34 | 23.37% |
Adjusted Per Share Value based on latest NOSH - 900,000 | |||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 39.55 | 39.55 | 39.55 | 43.28 | 41.72 | 25.44 | 21.24 | 17.82 | 19.26 | 12.73% | |
EPS | 6.13 | 6.13 | 6.13 | 7.65 | 6.87 | 6.00 | 6.57 | 4.92 | 6.58 | -1.17% | |
DPS | 1.99 | 3.97 | 1.99 | 3.98 | 4.98 | 2.49 | 3.32 | 0.03 | 0.00 | - | |
NAPS | 1.1913 | 1.1913 | 1.1913 | 1.1649 | 1.1449 | 0.431 | 0.4238 | 0.3667 | 0.0669 | 61.56% |
Price Multiplier on Financial Quarter End Date | |||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | - | - | |
Price | 1.85 | 1.85 | 1.85 | 1.30 | 3.38 | 3.94 | 1.91 | 2.24 | 0.00 | - | |
P/RPS | 4.64 | 4.64 | 4.64 | 2.99 | 8.07 | 12.83 | 7.47 | 6.98 | 0.00 | - | |
P/EPS | 29.94 | 29.94 | 29.94 | 16.92 | 48.99 | 54.41 | 24.14 | 25.29 | 0.00 | - | |
EY | 3.34 | 3.34 | 3.34 | 5.91 | 2.04 | 1.84 | 4.14 | 3.95 | 0.00 | - | |
DY | 1.08 | 2.16 | 1.08 | 3.08 | 1.48 | 0.76 | 2.09 | 0.02 | 0.00 | - | |
P/NAPS | 1.54 | 1.54 | 1.54 | 1.11 | 2.94 | 7.58 | 3.75 | 3.39 | 0.00 | - |
Price Multiplier on Announcement Date | |||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Date | 23/02/24 | 23/02/24 | 23/02/24 | 22/02/23 | 21/02/22 | 19/02/21 | 20/02/20 | 25/02/19 | - | - | |
Price | 2.04 | 2.04 | 2.04 | 1.60 | 2.06 | 4.98 | 2.31 | 2.65 | 0.00 | - | |
P/RPS | 5.12 | 5.12 | 5.12 | 3.68 | 4.92 | 16.22 | 9.04 | 8.26 | 0.00 | - | |
P/EPS | 33.02 | 33.02 | 33.02 | 20.82 | 29.86 | 68.78 | 29.20 | 29.91 | 0.00 | - | |
EY | 3.03 | 3.03 | 3.03 | 4.80 | 3.35 | 1.45 | 3.42 | 3.34 | 0.00 | - | |
DY | 0.98 | 1.96 | 0.98 | 2.50 | 2.43 | 0.60 | 1.73 | 0.02 | 0.00 | - | |
P/NAPS | 1.70 | 1.70 | 1.70 | 1.37 | 1.79 | 9.58 | 4.53 | 4.02 | 0.00 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Target seterusnya RM2.10, klu blh pecah halangan nih Mi akan terus naik.
2023-12-18 12:39
MI closed 1.88, + 7 sen. Nice. KLCI also closed green today, hopefully, everyone making record profits. Thank-you MI together with MAYBANK and 26 other green stocks to offset 6 reds to bring my portfolio to new all time highs again today. What a great start to 2024 after a very strong 2023!
2024-01-05 18:24
MI closed 1.94. Nice. Keep testing that 1.94 resistance. If it breaks that, Alternate Price Projection target is RM2.17 eventually, after passing some more resistance.
2024-01-19 21:07
Semiconductor sector haven't u turn already up. If u turn sure up more. Their solder ball business will rebound first before others.
2024-01-22 18:03
MI steady growing tech stock, will bounce very high once tech recovery likely to be Q3 2024 loh!
2 months ago
Faster run first. Later buy back at lower price. Us tech stock thrown around by investor. Soon it will be mi.
2 months ago
I would not sweat a bit especially the huge 10mil forex loss was unrealised. No biggie because all semicon companies do biz in usd therefore provide a nature hedge against forex fluctuation.
2 months ago
Got chance to fall to RM1.29 something there again? want to hoot9e at that price 😁😁
1 month ago
Apple and Google Could Team Up on Generative AI 😮
https://www.fool.com/investing/2024/03/19/apple-and-google-could-team-up-on-generative-ai-he/
1 month ago
hi afternoon too all..
paktua back share new pick for next swing..
paktua now play new born counter..
let joined paktua on good hot new born stock..
paktua back pick new hot counter for march till june..
so paktua n team we will focus on
1-Mtec paktua target rm1.43
2-KJTS paktua target rm0.93
3-Hegroup Paktua target rm0.70
4-Emcc paktua target rm0.75
set from 21hb march 24.till 7hb june 24..
come joined paktua Swing team..
let we fight together
tut tut
come joined paktua swing team..
sent request at tele @swingdarkred73
1 month ago
Mobile phone market bounces back
https://www.scoop.co.nz/stories/HL2403/S00039/download-weekly-mobile-phone-market-bounces-back.htm
1 month ago
Yes by into MI as it is in a strong recovery mode loh!
The outlook is improving loh!
1 week ago
MrFox
awak tak ada income? hanya Mi kosong?
2023-12-13 17:44