KLSE (MYR): MI (5286)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.73
Today's Change
0.00 (0.00%)
Day's Change
1.73 - 1.76
Trading Volume
669,800
Market Cap
1,557 Million
NOSH
900 Million
Latest Quarter
30-Sep-2023 [#3]
Announcement Date
09-Nov-2023
Next Quarter
31-Dec-2023
Est. Ann. Date
22-Feb-2024
Est. Ann. Due Date
29-Feb-2024
QoQ | YoY
-37.72% | -30.09%
Revenue | NP to SH
376,496.000 | 60,399.000
RPS | P/RPS
41.83 Cent | 4.14
EPS | P/E | EY
6.71 Cent | 25.78 | 3.88%
DPS | DY | Payout %
3.98 Cent | 2.30% | 59.31%
NAPS | P/NAPS
1.17 | 1.47
QoQ | YoY
-9.17% | -7.06%
NP Margin | ROE
15.37% | 5.72%
F.Y. | Ann. Date
30-Sep-2023 | 09-Nov-2023
Latest Audited Result
31-Dec-2022
Announcement Date
27-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
27-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
389,477.000 | 68,862.000
RPS | P/RPS
43.28 Cent | 4.00
EPS | P/E | EY
7.65 Cent | 22.61 | 4.42%
DPS | DY | Payout %
3.98 Cent | 2.30% | 52.05%
NAPS | P/NAPS
1.16 | 1.49
YoY
11.4%
NP Margin | ROE
17.01% | 6.57%
F.Y. | Ann. Date
31-Dec-2022 | 22-Feb-2023
Revenue | NP to SH
345,794.666 | 57,717.333
RPS | P/RPS
38.42 Cent | 4.50
EPS | P/E | EY
6.41 Cent | 26.98 | 3.71%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-0.93% | -16.35%
NP Margin | ROE
15.69% | 5.46%
F.Y. | Ann. Date
30-Sep-2023 | 09-Nov-2023
Last 10 FY Result | ||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 345,794 | 376,496 | 389,477 | 375,479 | 229,004 | 191,135 | 160,390 | 173,322 | 17.56% | |
PBT | 68,425 | 69,964 | 75,449 | 63,629 | 55,725 | 59,537 | 44,530 | 60,781 | 4.41% | |
Tax | -14,165 | -12,090 | -9,198 | -3,525 | -2,003 | -371 | -158 | -1,477 | 44.13% | |
NP | 54,260 | 57,874 | 66,251 | 60,104 | 53,722 | 59,166 | 44,372 | 59,304 | 2.23% | |
- | ||||||||||
NP to SH | 57,717 | 60,399 | 68,862 | 61,814 | 54,017 | 59,166 | 44,294 | 59,219 | 3.06% | |
- | ||||||||||
Tax Rate | 20.70% | 17.28% | 12.19% | 5.54% | 3.59% | 0.62% | 0.35% | 2.43% | - | |
Total Cost | 291,534 | 318,622 | 323,226 | 315,375 | 175,282 | 131,969 | 116,018 | 114,018 | 23.15% | |
- | ||||||||||
Net Worth | 1,056,640 | 1,056,640 | 1,048,453 | 1,030,399 | 387,919 | 381,445 | 330,000 | 60,192 | 77.03% |
Equity | ||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,056,640 | 1,056,640 | 1,048,453 | 1,030,399 | 387,919 | 381,445 | 330,000 | 60,192 | 77.03% | |
NOSH | 900,000 | 900,000 | 900,000 | 900,000 | 750,000 | 750,000 | 500,000 | 177,037 | 38.40% |
Ratio Analysis | ||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 15.69% | 15.37% | 17.01% | 16.01% | 23.46% | 30.96% | 27.67% | 34.22% | - | |
ROE | 5.46% | 5.72% | 6.57% | 6.00% | 13.92% | 15.51% | 13.42% | 98.38% | - |
Per Share | ||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
RPS | 38.62 | 42.05 | 43.46 | 41.91 | 30.70 | 25.56 | 32.08 | 97.90 | -14.98% | |
EPS | 6.44 | 6.75 | 7.69 | 7.49 | 7.20 | 7.90 | 10.15 | 33.45 | -25.46% | |
DPS | 2.67 | 4.00 | 4.00 | 5.00 | 3.00 | 4.00 | 0.05 | 0.00 | - | |
NAPS | 1.18 | 1.18 | 1.17 | 1.15 | 0.52 | 0.51 | 0.66 | 0.34 | 28.02% |
Adjusted Per Share Value based on latest NOSH - 900,000 | ||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
RPS | 38.42 | 41.83 | 43.28 | 41.72 | 25.44 | 21.24 | 17.82 | 19.26 | 17.56% | |
EPS | 6.41 | 6.71 | 7.65 | 6.87 | 6.00 | 6.57 | 4.92 | 6.58 | 3.05% | |
DPS | 2.65 | 3.98 | 3.98 | 4.98 | 2.49 | 3.32 | 0.03 | 0.00 | - | |
NAPS | 1.174 | 1.174 | 1.1649 | 1.1449 | 0.431 | 0.4238 | 0.3667 | 0.0669 | 77.02% |
Price Multiplier on Financial Quarter End Date | ||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
Date | 29/09/23 | 29/09/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | - | - | |
Price | 1.71 | 1.71 | 1.30 | 3.38 | 3.94 | 1.91 | 2.24 | 0.00 | - | |
P/RPS | 4.43 | 4.07 | 2.99 | 8.07 | 12.83 | 7.47 | 6.98 | 0.00 | - | |
P/EPS | 26.53 | 25.35 | 16.92 | 48.99 | 54.41 | 24.14 | 25.29 | 0.00 | - | |
EY | 3.77 | 3.94 | 5.91 | 2.04 | 1.84 | 4.14 | 3.95 | 0.00 | - | |
DY | 1.56 | 2.34 | 3.08 | 1.48 | 0.76 | 2.09 | 0.02 | 0.00 | - | |
P/NAPS | 1.45 | 1.45 | 1.11 | 2.94 | 7.58 | 3.75 | 3.39 | 0.00 | - |
Price Multiplier on Announcement Date | ||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|
Date | 09/11/23 | 09/11/23 | 22/02/23 | 21/02/22 | 19/02/21 | 20/02/20 | 25/02/19 | - | - | |
Price | 1.81 | 1.81 | 1.60 | 2.06 | 4.98 | 2.31 | 2.65 | 0.00 | - | |
P/RPS | 4.69 | 4.30 | 3.68 | 4.92 | 16.22 | 9.04 | 8.26 | 0.00 | - | |
P/EPS | 28.08 | 26.83 | 20.82 | 29.86 | 68.78 | 29.20 | 29.91 | 0.00 | - | |
EY | 3.56 | 3.73 | 4.80 | 3.35 | 1.45 | 3.42 | 3.34 | 0.00 | - | |
DY | 1.47 | 2.21 | 2.50 | 2.43 | 0.60 | 1.73 | 0.02 | 0.00 | - | |
P/NAPS | 1.53 | 1.53 | 1.37 | 1.79 | 9.58 | 4.53 | 4.02 | 0.00 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
i havent buy in this stock yet, hope it drop to 1.5 and i feel more comfortable buying in.
2023-08-24 21:32
I hope it keeps going up. I went in at 1.23. Sold half at 2.04. Went back in at 1.3. The stock is just being very nice for patient traders. However, all these are just small positions, for fun.
2023-09-07 01:07
Revenue
FY 2018 100 mil ++
FY 2019 100 mil ++
FY 2020 200 mil +
FY 2021 300 mil ++
FY 2022 300 mil ++
According to PublicInvest Research, the projected revenue of the next few years is as followed:
FY 2023 300 mil ++
FY 2024 500 mil
FY 2025 500 mil +
没成长,不要买;有成长,不要卖;成长长,长持有;成长短,短持有
2023-09-08 10:15
马来西亚稳了!2030新工业大蓝图:二次工业化!纠正大马经济发展错误路线,跳出中等收入陷阱?【谈股论今 112】
https://www.youtube.com/watch?v=kXCEwvWx_28
2 months ago
Company trigger Share buyback activities. No wonder price spike recently.
28/8 -250,000 share buy back 1.57-1.58
8/9 - 250,000 share buy back 1.610
13/9 - 80,000 share buy back 1.590
15/9 -170,000 share buy back 1.72
18/9 -50,000 share buy back 1.71-1.72
19/9 -50,000 share buy back 1.70
2 months ago
https://klse.i3investor.com/web/blog/detail/PublicInvest/2023-08-24-story-h-241892874-Mi_Technovation_Stronger_Sales_in_2H
PB Invest's report on 24thAug23: MI Accurus Taiwan is currently running at higher capacity utilization of 80% vs 40%-60% as updated on 17thJul23.
Accurus Taiwan (SMBU) contributes about 30% of total revenue in 1H 2023. Three production lines (2 lines for big solder ball and 1 line for small solder ball) have been installed at the new plant in Ningbo, China. Accurus Ningbo China operates at loss currently.
2 months ago
Malaysia welcomes investments in semiconductor value chain
https://theedgemalaysia.com/node/688956
1 month ago
What's next? 马来西亚经济改革的下一步打算怎么走?【贸工部副部长YB刘镇访谈/上集】
https://www.youtube.com/watch?v=vdd3FbcY3qk
贸工部认为哪些行业能引领马来西亚的二次工业化?【贸工部副部长YB刘镇东访谈/下集】
https://www.youtube.com/watch?v=7iLvhiREclM
1 month ago
If based on forward eps 8 x average pe 20, the fair value only rm 1.60 , today closing 1.79, think about that.............
3 weeks ago
+4.44% today. Can't complain. This is a small trading stock for me.
Bought 1.23 @ 29/6/22.
Sold 2.04 @ 27/2/23.
Bought 1.30 @ 24/5/23.
Now holding on at 1.88.
Can't complain.
3 weeks ago
Not sure if it can get to 2.10 or 2.18 but if it crosses above this with volume, it can go higher.
Will be interesting to see how large a % gain I can get here if I'll let it run this time ... (but depends on price action too).
3 weeks ago
Looking at its price movement, yes and I think it will break rm2 again by this month
3 weeks ago
Need to be very patient on this company. Like last time, it also hang around at 1.30 there quite a while before moving up to 1.60 then 1.80
1 week ago
fib channel and basic SnR. quite accurate for me. but for somereason someone dont like my opinion and bash me last time 😂
3 days ago
Don't bother so much on negative bash, and as long as you make money from that strategy, then it's good
3 days ago
Gizaa
performance still weak, u all still can hold?
2023-08-24 09:08