MI (5286): Results for Last 10 Financial Years (Summary)

MI TECHNOVATION BERHAD

KLSE (MYR): MI (5286)

Live Data: OFF

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.11

Today's Change

-0.06 (2.76%)

Day's Change

2.08 - 2.18

Trading Volume

2,830,100

Financial

Market Cap

1,899 Million

NOSH

900 Million

Latest Quarter

30-Sep-2024 [#3]

Announcement Date

20-Nov-2024

Next Quarter

31-Dec-2024

Est. Ann. Date

23-Feb-2025

Est. Ann. Due Date

01-Mar-2025

QoQ | YoY

-126.11% | -150.85%

Revenue | NP to SH

448,638.000 | 59,088.000

RPS | P/RPS

49.85 Cent | 4.23

EPS | P/E | EY

6.57 Cent | 32.14 | 3.11%

DPS | DY | Payout %

4.47 Cent | 2.12% | 68.05%

NAPS | P/NAPS

1.15 | 1.83

QoQ | YoY

-26.55% | -2.17%

NP Margin | ROE

12.97% | 5.69%

F.Y. | Ann. Date

30-Sep-2024 | 20-Nov-2024

Latest Audited Result

31-Dec-2023

Announcement Date

29-Apr-2024

Next Audited Result

31-Dec-2024

Est. Ann. Date

29-Apr-2025

Est. Ann. Due Date

29-Jun-2025

Revenue | NP to SH

355,961.000 | 55,204.000

RPS | P/RPS

39.55 Cent | 5.33

EPS | P/E | EY

6.13 Cent | 34.40 | 2.91%

DPS | DY | Payout %

1.99 Cent | 0.94% | 32.37%

NAPS | P/NAPS

1.19 | 1.77

YoY

-19.83%

NP Margin | ROE

14.83% | 5.15%

F.Y. | Ann. Date

31-Dec-2023 | 23-Feb-2024

Revenue | NP to SH

469,364.000 | 62,896.000

RPS | P/RPS

52.15 Cent | 4.05

EPS | P/E | EY

6.99 Cent | 30.19 | 3.31%

DPS | DY | Payout %

NAPS | P/NAPS

QoQ | YoY

-42.16% | 8.97%

NP Margin | ROE

13.09% | 6.06%

F.Y. | Ann. Date

30-Sep-2024 | 20-Nov-2024

Show?

YoY %

Horiz. %

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	31/12/17	CAGR
Last 10 FY Result
Revenue	469,364	448,638	355,961	389,477	375,479	229,004	191,135	160,390	173,322	12.73%
YoY %	4.62%	26.04%	-8.61%	3.73%	63.96%	19.81%	19.17%	-7.46%	-	-
Horiz. %	270.80%	258.85%	205.38%	224.71%	216.64%	132.13%	110.28%	92.54%	100.00%	-
PBT	79,365	73,822	65,617	75,449	63,629	55,725	59,537	44,530	60,781	1.28%
YoY %	7.51%	12.50%	-13.03%	18.58%	14.18%	-6.40%	33.70%	-26.74%	-	-
Horiz. %	130.58%	121.46%	107.96%	124.13%	104.69%	91.68%	97.95%	73.26%	100.00%	-
Tax	-17,937	-15,647	-12,818	-9,198	-3,525	-2,003	-371	-158	-1,477	43.32%
YoY %	-14.64%	-22.07%	-39.36%	-160.94%	-75.99%	-439.89%	-134.81%	89.30%	-	-
Horiz. %	1,214.42%	1,059.38%	867.84%	622.75%	238.66%	135.61%	25.12%	10.70%	100.00%	-
NP	61,428	58,175	52,799	66,251	60,104	53,722	59,166	44,372	59,304	-1.91%
YoY %	5.59%	10.18%	-20.30%	10.23%	11.88%	-9.20%	33.34%	-25.18%	-	-
Horiz. %	103.58%	98.10%	89.03%	111.71%	101.35%	90.59%	99.77%	74.82%	100.00%	-
										-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-
NP to SH	62,896	59,088	55,204	68,862	61,814	54,017	59,166	44,294	59,219	-1.16%
YoY %	6.44%	7.04%	-19.83%	11.40%	14.43%	-8.70%	33.58%	-25.20%	-	-
Horiz. %	106.21%	99.78%	93.22%	116.28%	104.38%	91.22%	99.91%	74.80%	100.00%	-
										-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-
Tax Rate	22.60%	21.20%	19.53%	12.19%	5.54%	3.59%	0.62%	0.35%	2.43%	-
YoY %	6.60%	8.55%	60.21%	120.04%	54.32%	479.03%	77.14%	-85.60%	-	-
Horiz. %	930.04%	872.43%	803.70%	501.65%	227.98%	147.74%	25.51%	14.40%	100.00%	-
Total Cost	407,936	390,463	303,162	323,226	315,375	175,282	131,969	116,018	114,018	17.69%
YoY %	4.47%	28.80%	-6.21%	2.49%	79.92%	32.82%	13.75%	1.75%	-	-
Horiz. %	357.78%	342.46%	265.89%	283.49%	276.60%	153.73%	115.74%	101.75%	100.00%	-
										-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-
Net Worth	1,037,804	1,037,804	1,072,208	1,048,453	1,030,399	387,919	381,445	330,000	60,192	61.57%
YoY %	0.00%	-3.21%	2.27%	1.75%	165.62%	1.70%	15.59%	448.25%	-	-
Horiz. %	1,724.16%	1,724.16%	1,781.31%	1,741.85%	1,711.85%	644.47%	633.71%	548.25%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	31/12/17	CAGR
Dividend
Div	29,821	40,210	17,870	35,844	44,800	22,380	29,917	250	-	-
YoY %	-25.84%	125.01%	-50.15%	-19.99%	100.18%	-25.19%	11,866.80%	0.00%	-	-
Horiz. %	11,928.40%	16,084.00%	7,148.00%	14,337.60%	17,920.00%	8,952.00%	11,966.80%	100.00%	-	-
Div Payout %	47.41%	68.05%	32.37%	52.05%	72.48%	41.43%	50.56%	0.56%	-	-
YoY %	-30.33%	110.23%	-37.81%	-28.19%	74.95%	-18.06%	8,928.57%	0.00%	-	-
Horiz. %	8,466.07%	12,151.79%	5,780.36%	9,294.64%	12,942.86%	7,398.21%	9,028.57%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	31/12/17	CAGR
Equity
Net Worth	1,037,804	1,037,804	1,072,208	1,048,453	1,030,399	387,919	381,445	330,000	60,192	61.57%
YoY %	0.00%	-3.21%	2.27%	1.75%	165.62%	1.70%	15.59%	448.25%	-	-
Horiz. %	1,724.16%	1,724.16%	1,781.31%	1,741.85%	1,711.85%	644.47%	633.71%	548.25%	100.00%	-
NOSH	900,000	900,000	900,000	900,000	900,000	750,000	750,000	500,000	177,037	31.11%
YoY %	0.00%	0.00%	0.00%	0.00%	20.00%	0.00%	50.00%	182.43%	-	-
Horiz. %	508.37%	508.37%	508.37%	508.37%	508.37%	423.64%	423.64%	282.43%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	31/12/17	CAGR
Ratio Analysis
NP Margin	13.09%	12.97%	14.83%	17.01%	16.01%	23.46%	30.96%	27.67%	34.22%	-
YoY %	0.93%	-12.54%	-12.82%	6.25%	-31.76%	-24.22%	11.89%	-19.14%	-	-
Horiz. %	38.25%	37.90%	43.34%	49.71%	46.79%	68.56%	90.47%	80.86%	100.00%	-
ROE	6.06%	5.69%	5.15%	6.57%	6.00%	13.92%	15.51%	13.42%	98.38%	-
YoY %	6.50%	10.49%	-21.61%	9.50%	-56.90%	-10.25%	15.57%	-86.36%	-	-
Horiz. %	6.16%	5.78%	5.23%	6.68%	6.10%	14.15%	15.77%	13.64%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	31/12/17	CAGR
Per Share
RPS	52.46	50.15	39.84	43.46	41.91	30.70	25.56	32.08	97.90	-13.91%
YoY %	4.61%	25.88%	-8.33%	3.70%	36.51%	20.11%	-20.32%	-67.23%	-	-
Horiz. %	53.59%	51.23%	40.69%	44.39%	42.81%	31.36%	26.11%	32.77%	100.00%	-
EPS	7.04	6.60	6.17	7.69	7.49	7.20	7.90	10.15	33.45	-24.54%
YoY %	6.67%	6.97%	-19.77%	2.67%	4.03%	-8.86%	-22.17%	-69.66%	-	-
Horiz. %	21.05%	19.73%	18.45%	22.99%	22.39%	21.52%	23.62%	30.34%	100.00%	-
DPS	3.33	4.50	2.00	4.00	5.00	3.00	4.00	0.05	0.00	-
YoY %	-26.00%	125.00%	-50.00%	-20.00%	66.67%	-25.00%	7,900.00%	0.00%	-	-
Horiz. %	6,660.00%	9,000.00%	4,000.00%	8,000.00%	10,000.00%	6,000.00%	8,000.00%	100.00%	-	-
NAPS	1.16	1.16	1.20	1.17	1.15	0.52	0.51	0.66	0.34	23.37%
YoY %	0.00%	-3.33%	2.56%	1.74%	121.15%	1.96%	-22.73%	94.12%	-	-
Horiz. %	341.18%	341.18%	352.94%	344.12%	338.24%	152.94%	150.00%	194.12%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	31/12/17	CAGR
Adjusted Per Share Value based on latest NOSH - 900,000
RPS	52.15	49.85	39.55	43.28	41.72	25.44	21.24	17.82	19.26	12.73%
YoY %	4.61%	26.04%	-8.62%	3.74%	63.99%	19.77%	19.19%	-7.48%	-	-
Horiz. %	270.77%	258.83%	205.35%	224.71%	216.61%	132.09%	110.28%	92.52%	100.00%	-
EPS	6.99	6.57	6.13	7.65	6.87	6.00	6.57	4.92	6.58	-1.17%
YoY %	6.39%	7.18%	-19.87%	11.35%	14.50%	-8.68%	33.54%	-25.23%	-	-
Horiz. %	106.23%	99.85%	93.16%	116.26%	104.41%	91.19%	99.85%	74.77%	100.00%	-
DPS	3.31	4.47	1.99	3.98	4.98	2.49	3.32	0.03	0.00	-
YoY %	-25.95%	124.62%	-50.00%	-20.08%	100.00%	-25.00%	10,966.67%	0.00%	-	-
Horiz. %	11,033.33%	14,900.00%	6,633.33%	13,266.67%	16,600.00%	8,300.00%	11,066.67%	100.00%	-	-
NAPS	1.1531	1.1531	1.1913	1.1649	1.1449	0.431	0.4238	0.3667	0.0669	61.56%
YoY %	0.00%	-3.21%	2.27%	1.75%	165.64%	1.70%	15.57%	448.13%	-	-
Horiz. %	1,723.62%	1,723.62%	1,780.72%	1,741.26%	1,711.36%	644.25%	633.48%	548.13%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	31/12/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/24	30/09/24	29/12/23	30/12/22	31/12/21	31/12/20	31/12/19	31/12/18	-	-
Price	1.82	1.82	1.85	1.30	3.38	3.94	1.91	2.24	0.00	-
P/RPS	3.47	3.63	4.64	2.99	8.07	12.83	7.47	6.98	0.00	-
YoY %	-4.41%	-21.77%	55.18%	-62.95%	-37.10%	71.75%	7.02%	0.00%	-	-
Horiz. %	49.71%	52.01%	66.48%	42.84%	115.62%	183.81%	107.02%	100.00%	-	-
P/EPS	25.89	27.56	29.94	16.92	48.99	54.41	24.14	25.29	0.00	-
YoY %	-6.06%	-7.95%	76.95%	-65.46%	-9.96%	125.39%	-4.55%	0.00%	-	-
Horiz. %	102.37%	108.98%	118.39%	66.90%	193.71%	215.14%	95.45%	100.00%	-	-
EY	3.86	3.63	3.34	5.91	2.04	1.84	4.14	3.95	0.00	-
YoY %	6.34%	8.68%	-43.49%	189.71%	10.87%	-55.56%	4.81%	0.00%	-	-
Horiz. %	97.72%	91.90%	84.56%	149.62%	51.65%	46.58%	104.81%	100.00%	-	-
DY	1.83	2.47	1.08	3.08	1.48	0.76	2.09	0.02	0.00	-
YoY %	-25.91%	128.70%	-64.94%	108.11%	94.74%	-63.64%	10,350.00%	0.00%	-	-
Horiz. %	9,150.00%	12,350.00%	5,400.00%	15,400.00%	7,400.00%	3,800.00%	10,450.00%	100.00%	-	-
P/NAPS	1.57	1.57	1.54	1.11	2.94	7.58	3.75	3.39	0.00	-
YoY %	0.00%	1.95%	38.74%	-62.24%	-61.21%	102.13%	10.62%	0.00%	-	-
Horiz. %	46.31%	46.31%	45.43%	32.74%	86.73%	223.60%	110.62%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	31/12/17	CAGR
Price Multiplier on Announcement Date
Date	20/11/24	20/11/24	23/02/24	22/02/23	21/02/22	19/02/21	20/02/20	25/02/19	-	-
Price	1.79	1.79	2.04	1.60	2.06	4.98	2.31	2.65	0.00	-
P/RPS	3.41	3.57	5.12	3.68	4.92	16.22	9.04	8.26	0.00	-
YoY %	-4.48%	-30.27%	39.13%	-25.20%	-69.67%	79.42%	9.44%	0.00%	-	-
Horiz. %	41.28%	43.22%	61.99%	44.55%	59.56%	196.37%	109.44%	100.00%	-	-
P/EPS	25.46	27.10	33.02	20.82	29.86	68.78	29.20	29.91	0.00	-
YoY %	-6.05%	-17.93%	58.60%	-30.27%	-56.59%	135.55%	-2.37%	0.00%	-	-
Horiz. %	85.12%	90.61%	110.40%	69.61%	99.83%	229.96%	97.63%	100.00%	-	-
EY	3.93	3.69	3.03	4.80	3.35	1.45	3.42	3.34	0.00	-
YoY %	6.50%	21.78%	-36.88%	43.28%	131.03%	-57.60%	2.40%	0.00%	-	-
Horiz. %	117.66%	110.48%	90.72%	143.71%	100.30%	43.41%	102.40%	100.00%	-	-
DY	1.86	2.51	0.98	2.50	2.43	0.60	1.73	0.02	0.00	-
YoY %	-25.90%	156.12%	-60.80%	2.88%	305.00%	-65.32%	8,550.00%	0.00%	-	-
Horiz. %	9,300.00%	12,550.00%	4,900.00%	12,500.00%	12,150.00%	3,000.00%	8,650.00%	100.00%	-	-
P/NAPS	1.54	1.54	1.70	1.37	1.79	9.58	4.53	4.02	0.00	-
YoY %	0.00%	-9.41%	24.09%	-23.46%	-81.32%	111.48%	12.69%	0.00%	-	-
Horiz. %	38.31%	38.31%	42.29%	34.08%	44.53%	238.31%	112.69%	100.00%	-	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

9 people like this. Showing 50 of 6,976 comments

pang72

如果人工智慧应用的收益未能达到预期,或者对人工智慧的新鲜感降温,人工智慧芯片的增长势头可能会崩溃

AI crashing? MI is obviously the most honest company in the world

2024-08-16 19:04

s3phiroth

That is a very big IF.

2024-08-18 21:34

pang72

$2.14 lowest

2024-08-19 09:55

pang72

More to come below $2

2024-08-19 09:55

HorseyKL

2024-08-19 2.24 2.92 +0.68 (30.36%) BUY called from PUBLIC BANK

2024-08-19 11:37

autoven

what if the latest announced QR bad + the comment from CEO...
will it limit down today?

2024-08-19 12:48

Volz4321

it's gonna go up eventually

2024-08-19 14:17

pang72

Tmr can dip below $2 liao

2024-08-20 19:58

pang72

$2.01 lowest..
MI the honest company so must hv honest valuation below $2

2024-08-22 15:23

HorseyKL

Bro Pang ada support sikit ka? 😁

2024-08-22 17:36

LalisaFang

Wonder why the management gave such a gloomy outlook ...

2024-08-23 17:04

pang72

The management guides the AI heat gone then tech bubble will burst.
How to support MI?

2024-08-23 17:53

pang72

As predict fall below $2.

Next destination is $1.80

2024-08-23 17:53

pang72

MI told you don't syiok sendiri in AI

2024-08-23 17:54

pang72

I like their management in fact because of thier honesty.
Many listed company boss, IB or gurus didn't care about investors welfare of telling lies in the report causing huge losses to innocent.

This is not right!

2024-08-23 17:56

stkoay

Wah, bro pang72 monitor so many stocks...
....must call him sifu....
....i only know 2 - 3 stocks :p

2024-08-23 17:56

pang72

My bro stkoay..
Your 2 to 3 stocks are the best in town..
No need to monitors those gambling stock...

2024-08-23 17:59

pang72

I monitor but I don't own any MI.
Read the report like reading newspaper lol

2024-08-23 17:59

stkoay

After reading what you posted in other forums, i think you do alot of home work...
...well done, salute!

2024-08-23 18:01

stkoay

Very well inform investor...

2024-08-23 18:01

stkoay

Next time, after you buy anything,,,please share ya...
...will follow a little:)

2024-08-23 18:02

pang72

Basic knowledge..
Write for fun:)

2024-08-23 18:03

pang72

The stocks you own now are the best.
FOCUS those shall be good for long term winners

2024-08-23 18:06

stkoay

Hopefully.
Thanks for opinion.

2024-08-23 21:02

pang72

52wks low-1.56

Most honest company is saving multimillion ringgit from retailers

2024-08-29 14:01

pang72

Still got $1.95...
Waotvfor you at $1.56 since you said AI is a dream only

2024-09-04 10:54

Jonathan Keung

Looks bad for certain tech counters.

2 months ago

Mitchell79

Mi has solid fundamental, dnt you worry

2 months ago

pang72

$1.80 as on 9Sep24..
$1. 56 target

2 months ago

Vhydro

Mega sales tmr?

2 months ago

Dow Jones

Dow Jones Industrial Average

40,345.41

-410.34

1.00%

Nasdaq

NASDAQ Composite

16,690.83

-436.82

2.55%

2 months ago

HorseyKL

got share buy back from 1.84 to 1.90.. dont worry too much.

2 months ago

Income

Good luck

2 months ago

Mitchell79

Snipe for cheap price

2 months ago

Mitchell79

These tech stocks are rebounding again ... Hard to get cheap cheap price

2 months ago

Income

Jepun likes MI。

1 month ago

LalisaFang

Because MI sangat sedap 😆

1 month ago

家俊

long time no see guys. here the same old chart i shared last year.
https://www.tradingview.com/x/tHRLojI5/

and btw where is that sinkalan japan AV star username misuko something. hahaha

1 month ago

Income

家俊
long time no see guys. here the same old chart i shared last year.
https://www.tradingview.com/x/tHRLojI5/

and btw where is that sinkalan japan AV star username misuko something. hahaha
23/10/2024 2:21 PM

？

She is AV star? OMG tak senonoh!

1 month ago

Income

Japan ese AV star dah Cabut lari dari sini

1 month ago

Income

Jepun punya suka in i.

1 month ago

Income

Japan puny a MI Goreng

2 weeks ago

KPH5328

unrealized forex loss of 28.4mil, USD strengthening since Sept/Oct, Q4 should be fine.
Prospect: The Group expect a double-digit revenue growth for both SEBU and SMBU in FY2024.

1 week ago

Eric Fong

Dividend rm0.035 coming soon

1 week ago

LalisaFang

Mi becomes sedap again despite huge forex losses in q3

1 week ago

CTY2023

Mi is back

1 week ago

Income

Mi sedapp?

4 days ago

bclassinvest

Sedap wei

1 day ago

Niubility

hancur wei

15 hours ago

NatsukoMishima

Leave right now to protect your capital , my sincere advice !

11 hours ago

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos